Almarai Co. reported a net profit after Zakat and tax of SAR 940.8 million for the first half of 2022, up 8%, compared to SAR 868 million in the previous year.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 7,650.58 | 9,113.90 | 19.1 % |
Gross Income | 2,590.84 | 2,801.52 | 8.1 % |
Operating Income | 1,155.12 | 1,249.53 | 8.2 % |
Net Income | 867.93 | 940.82 | 8.4 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.87 | 0.94 | 8.4 % |
The profit increase was due to a 19.1% jump in revenue driven by the bakery and poultry segments. Positive revenue growth was evident across the board due to improved trading conditions post COVID-19 movement restrictions, reopening of educational institutions and a higher number of visitors in the region.
Gross profit rose 8.1%, but at a slower rate than revenue growth, due to higher input costs driven by higher prices of corn, soya and dairy commodities.
Funding costs remained in line with last year as the lower average debt balance was offset by a higher interest rate due to higher SAIBOR.
On the other hand, selling and distribution costs, as well as general and administrative (G&A) expenses increased 6% and 6.6%, respectively.
The dairy and juice segment’s profit was flat yearly due to a stronger sales mix across the board. Meanwhile, sales growth was offset by higher cost inflation driven by feed and dairy commodities.
The bakery segment’s profit increased by 101.0% mainly due to higher sales, driven by a single-serve product mix due to the reopening of schools, product innovation and leveraging economies of scale for bakery manufacturing.
The poultry segment’s profit rose 12.5%, supported by volume growth in the food service segment.
The other activities reported a loss of SAR 12.7 million, which is mainly attributed to a timing change due to crop cycles in the US and Argentina.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 4,005.57 | 4,610.45 | 15.1 % |
Gross Income | 1,355.74 | 1,469.61 | 8.4 % |
Operating Income | 621.55 | 680.00 | 9.4 % |
Net Income | 481.98 | 520.36 | 8.0 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.48 | 0.52 | 8.0 % |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 4,503.46 | 4,610.45 | 2.4 % |
Gross Income | 1,331.92 | 1,469.61 | 10.3 % |
Operating Income | 569.54 | 680.00 | 19.4 % |
Net Income | 420.46 | 520.36 | 23.8 % |
Average Shares | 1,000.00 | 1,000.00 | - |
EPS (Riyals) | 0.42 | 0.52 | 23.8 % |
The dairy producer reported a net profit after Zakat and tax of SAR 520.4 million in Q2 2022, an increase of 8%, compared to SAR 481.9 million in the same period last year.
On a sequential basis, Q2 2022 net profit increased 23.8% due to seasonal adjustments in consumption patterns and Ramadan sales.
Total shareholders’ equity, after minority interest, increased to SAR 15.837 billion as of June 30, 2022, from SAR 15.462 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 2,411.03 | 18.2 % | 827.80 | 17.0 % | 300.84 | 2.9 % |
Q2 2013 | 2,873.88 | 13.9 % | 1,034.49 | 12.2 % | 483.97 | 11.4 % |
Q3 2013 | 2,926.09 | 9.5 % | 1,104.95 | 9.2 % | 553.63 | 8.9 % |
Q4 2013 | 3,008.18 | 13.7 % | 995.50 | 14.4 % | 458.17 | 4.8 % |
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
Q1 2014 | 2,718.92 | 12.8 % | 918.95 | 11.0 % | 313.29 | 4.1 % |
Q2 2014 | 3,286.52 | 14.4 % | 1,149.16 | 11.1 % | 516.01 | 6.6 % |
Q3 2014 | 3,269.37 | 11.7 % | 1,390.72 | 25.9 % | 644.74 | 16.5 % |
Q4 2014 | 3,330.76 | 10.7 % | 1,133.79 | 13.9 % | 523.58 | 14.3 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
Q1 2015 | 3,037.31 | 11.7 % | 1,110.34 | 20.8 % | 378.09 | 20.7 % |
Q2 2015 | 3,649.52 | 11.0 % | 1,388.04 | 20.8 % | 638.75 | 23.8 % |
Q3 2015 | 3,523.58 | 7.8 % | 1,446.52 | 4.0 % | 672.71 | 4.3 % |
Q4 2015 | 3,584.20 | 7.6 % | 1,338.37 | 18.0 % | 572.51 | 9.3 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
Q1 2016 | 3,373.79 | 11.1 % | 1,127.55 | 1.5 % | 383.35 | 1.4 % |
Q2 2016 | 3,925.89 | 7.6 % | 1,520.89 | 9.6 % | 771.01 | 20.7 % |
Q3 2016 | 3,530.34 | 0.2 % | 1,485.41 | 2.7 % | 745.39 | 10.8 % |
Q4 2016 | 3,508.56 | (2.1 %) | 1,388.64 | 3.8 % | 709.42 | 23.9 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
Q1 2017 | 3,383.53 | 0.3 % | 1,177.43 | 4.4 % | 466.89 | 21.8 % |
Q2 2017 | 3,760.36 | (4.2 %) | 1,554.93 | 2.2 % | 833.09 | 8.1 % |
Q3 2017 | 3,372.92 | (4.5 %) | 1,516.00 | 2.1 % | 834.11 | 11.9 % |
Q4 2017 | 3,418.73 | (2.6 %) | 1,335.27 | (3.8 %) | 709.16 | 0.0 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
Q1 2018 | 3,232.21 | (4.5 %) | 1,254.43 | 6.5 % | 563.11 | 20.6 % |
Q2 2018 | 3,672.33 | (2.3 %) | 1,448.45 | (6.8 %) | 791.74 | (5.0 %) |
Q3 2018 | 3,317.36 | (1.6 %) | 1,399.20 | (7.7 %) | 780.43 | (6.4 %) |
Q4 2018 | 3,381.18 | (1.1 %) | 1,262.94 | (5.4 %) | 629.06 | (11.3 %) |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
Q1 2019 | 3,308.89 | 2.4 % | 1,163.91 | (7.2 %) | 504.61 | (10.4 %) |
Q2 2019 | 3,767.42 | 2.6 % | 1,466.22 | 1.2 % | 780.48 | (1.4 %) |
Q3 2019 | 3,573.26 | 7.7 % | 1,443.77 | 3.2 % | 770.15 | (1.3 %) |
Q4 2019 | 3,703.94 | 9.5 % | 1,293.51 | 2.4 % | 533.32 | (15.2 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
Q1 2020 | 3,592.44 | 8.6 % | 1,253.19 | 7.7 % | 513.26 | 1.7 % |
Q2 2020 | 4,081.84 | 8.3 % | 1,535.19 | 4.7 % | 790.40 | 1.3 % |
Q3 2020 | 3,863.08 | 8.1 % | 1,514.70 | 4.9 % | 789.70 | 2.5 % |
Q4 2020 | 3,819.59 | 3.1 % | 1,232.43 | (4.7 %) | 507.41 | (4.9 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
Q1 2021 | 3,645.01 | 1.5 % | 1,235.11 | (1.4 %) | 533.57 | 4.0 % |
Q2 2021 | 4,005.57 | (1.9 %) | 1,355.74 | (11.7 %) | 621.55 | (21.4 %) |
Q3 2021 | 3,941.73 | 2.0 % | 1,275.71 | (15.8 %) | 537.89 | (31.9 %) |
Q4 2021 | 4,257.41 | 11.5 % | 1,192.71 | (3.2 %) | 407.41 | (19.7 %) |
2021 | 15,849.72 | 3.2 % | 5,059.27 | (8.6 %) | 2,100.42 | (19.2 %) |
Q1 2022 | 4,503.46 | 23.6 % | 1,331.92 | 7.8 % | 569.54 | 6.7 % |
Q2 2022 | 4,610.45 | 15.1 % | 1,469.61 | 8.4 % | 680.00 | 9.4 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 9,883.00 | 24.3 % | 3,511.08 | 17.2 % | 1,672.93 | 10.2 % |
2013 | 11,219.18 | 13.5 % | 3,962.73 | 12.9 % | 1,796.61 | 7.4 % |
2014 | 12,605.57 | 12.4 % | 4,592.63 | 15.9 % | 1,997.63 | 11.2 % |
2015 | 13,794.62 | 9.4 % | 5,283.26 | 15.0 % | 2,262.05 | 13.2 % |
2016 | 14,338.58 | 3.9 % | 5,522.49 | 4.5 % | 2,609.18 | 15.3 % |
2017 | 13,935.53 | (2.8 %) | 5,583.64 | 1.1 % | 2,843.25 | 9.0 % |
2018 | 13,557.84 | (2.7 %) | 5,327.07 | (4.6 %) | 2,771.63 | (2.5 %) |
2019 | 14,351.28 | 5.9 % | 5,366.67 | 0.7 % | 2,590.07 | (6.6 %) |
2020 | 15,356.95 | 7.0 % | 5,535.51 | 3.1 % | 2,600.76 | 0.4 % |
2021 | 15,849.72 | 3.2 % | 5,059.27 | (8.6 %) | 2,100.42 | (19.2 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 255.09 | 5.4 % | 0.26 | - | 255.09 | 0.26 |
Q2 2013 | 398.23 | 4.9 % | 0.40 | - | 398.23 | 0.40 |
Q3 2013 | 475.62 | 5.7 % | 0.48 | - | 475.62 | 0.48 |
Q4 2013 | 373.27 | 1.2 % | 0.37 | - | 373.27 | 0.37 |
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
Q1 2014 | 273.58 | 7.2 % | 0.27 | 20.90 | 252.68 | 0.25 |
Q2 2014 | 433.29 | 8.8 % | 0.43 | - | 433.29 | 0.43 |
Q3 2014 | 539.44 | 13.4 % | 0.54 | - | 539.44 | 0.54 |
Q4 2014 | 428.03 | 14.7 % | 0.43 | - | 428.03 | 0.43 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
Q1 2015 | 306.48 | 12.0 % | 0.31 | - | 306.48 | 0.31 |
Q2 2015 | 530.42 | 22.4 % | 0.53 | (79.17) | 609.58 | 0.61 |
Q3 2015 | 595.12 | 10.3 % | 0.60 | - | 595.12 | 0.60 |
Q4 2015 | 483.68 | 13.0 % | 0.48 | (19.85) | 503.53 | 0.50 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
Q1 2016 | 288.66 | (5.8 %) | 0.29 | - | 288.66 | 0.29 |
Q2 2016 | 658.38 | 24.1 % | 0.66 | - | 658.38 | 0.66 |
Q3 2016 | 664.26 | 11.6 % | 0.66 | 25.11 | 639.15 | 0.64 |
Q4 2016 | 536.49 | 10.9 % | 0.54 | (28.30) | 564.79 | 0.56 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
Q1 2017 | 328.27 | 13.7 % | 0.33 | - | 328.27 | 0.33 |
Q2 2017 | 674.11 | 2.4 % | 0.67 | - | 674.11 | 0.67 |
Q3 2017 | 667.01 | 0.4 % | 0.67 | - | 667.01 | 0.67 |
Q4 2017 | 512.89 | (4.4 %) | 0.51 | - | 512.89 | 0.51 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
Q1 2018 | 344.87 | 5.1 % | 0.34 | - | 344.87 | 0.34 |
Q2 2018 | 661.39 | (1.9 %) | 0.66 | - | 661.39 | 0.66 |
Q3 2018 | 634.96 | (4.8 %) | 0.63 | - | 634.96 | 0.63 |
Q4 2018 | 370.77 | (27.7 %) | 0.37 | (100.70) | 471.47 | 0.47 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
Q1 2019 | 336.03 | (2.6 %) | 0.34 | - | 336.03 | 0.34 |
Q2 2019 | 582.53 | (11.9 %) | 0.58 | - | 582.53 | 0.58 |
Q3 2019 | 581.25 | (8.5 %) | 0.58 | - | 581.25 | 0.58 |
Q4 2019 | 311.95 | (15.9 %) | 0.31 | - | 311.95 | 0.31 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
Q1 2020 | 383.01 | 14.0 % | 0.38 | - | 383.01 | 0.38 |
Q2 2020 | 643.93 | 10.5 % | 0.64 | - | 643.93 | 0.64 |
Q3 2020 | 621.52 | 6.9 % | 0.62 | - | 621.52 | 0.62 |
Q4 2020 | 335.90 | 7.7 % | 0.34 | 20.85 | 315.06 | 0.32 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
Q1 2021 | 385.95 | 0.8 % | 0.39 | - | 385.95 | 0.39 |
Q2 2021 | 481.98 | (25.2 %) | 0.48 | - | 481.98 | 0.48 |
Q3 2021 | 409.09 | (34.2 %) | 0.41 | - | 409.09 | 0.41 |
Q4 2021 | 286.53 | (14.7 %) | 0.29 | - | 286.53 | 0.29 |
2021 | 1,563.54 | (21.2 %) | 1.56 | - | 1,563.54 | 1.56 |
Q1 2022 | 420.46 | 8.9 % | 0.42 | - | 420.46 | 0.42 |
Q2 2022 | 520.36 | 8.0 % | 0.52 | - | 520.36 | 0.52 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 1,440.63 | 26.4 % | 1.44 | - | 1,440.63 | 1.44 |
2013 | 1,502.21 | 4.3 % | 1.50 | - | 1,502.21 | 1.50 |
2014 | 1,674.34 | 11.5 % | 1.67 | 20.90 | 1,653.44 | 1.65 |
2015 | 1,915.69 | 14.4 % | 1.92 | (99.02) | 2,014.71 | 2.01 |
2016 | 2,147.79 | 12.1 % | 2.15 | (3.19) | 2,150.98 | 2.15 |
2017 | 2,182.29 | 1.6 % | 2.18 | - | 2,182.29 | 2.18 |
2018 | 2,011.98 | (7.8 %) | 2.01 | (100.70) | 2,112.68 | 2.11 |
2019 | 1,811.75 | (10.0 %) | 1.81 | - | 1,811.75 | 1.81 |
2020 | 1,984.36 | 9.5 % | 1.98 | 20.85 | 1,963.51 | 1.96 |
2021 | 1,563.54 | (21.2 %) | 1.56 | - | 1,563.54 | 1.56 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 35.42 % | 28.17 % | 14.18 % |
Q2 2013 | 35.31 % | 27.64 % | 13.89 % |
Q3 2013 | 35.34 % | 27.93 % | 13.80 % |
Q4 2013 | 35.32 % | 27.87 % | 13.39 % |
2013 | 35.32 % | 27.87 % | 13.39 % |
Q1 2014 | 35.17 % | 27.75 % | 13.01 % |
Q2 2014 | 34.91 % | 27.35 % | 12.86 % |
Q3 2014 | 36.26 % | 27.32 % | 13.02 % |
Q4 2014 | 36.43 % | 27.38 % | 13.12 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
Q1 2015 | 37.02 % | 27.31 % | 13.21 % |
Q2 2015 | 37.80 % | 27.58 % | 14.18 % |
Q3 2015 | 37.51 % | 27.73 % | 14.32 % |
Q4 2015 | 38.30 % | 27.91 % | 14.61 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
Q1 2016 | 37.51 % | 27.63 % | 14.13 % |
Q2 2016 | 37.71 % | 28.38 % | 14.20 % |
Q3 2016 | 37.96 % | 29.09 % | 14.50 % |
Q4 2016 | 38.51 % | 30.87 % | 15.00 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
Q1 2017 | 38.84 % | 31.68 % | 15.27 % |
Q2 2017 | 39.53 % | 32.67 % | 15.56 % |
Q3 2017 | 40.19 % | 34.21 % | 15.93 % |
Q4 2017 | 40.07 % | 34.18 % | 15.66 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
Q1 2018 | 41.07 % | 35.75 % | 15.95 % |
Q2 2018 | 40.55 % | 36.32 % | 15.96 % |
Q3 2018 | 39.86 % | 36.36 % | 15.79 % |
Q4 2018 | 39.44 % | 36.05 % | 15.53 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
Q1 2019 | 38.56 % | 35.36 % | 15.38 % |
Q2 2019 | 38.42 % | 34.75 % | 14.70 % |
Q3 2019 | 38.04 % | 33.87 % | 14.05 % |
Q4 2019 | 37.39 % | 33.18 % | 12.62 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
Q1 2020 | 37.28 % | 32.63 % | 12.70 % |
Q2 2020 | 36.96 % | 32.11 % | 12.84 % |
Q3 2020 | 36.72 % | 31.84 % | 12.86 % |
Q4 2020 | 36.05 % | 30.84 % | 12.79 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
Q1 2021 | 35.81 % | 31.08 % | 12.76 % |
Q2 2021 | 34.81 % | 30.08 % | 11.77 % |
Q3 2021 | 33.08 % | 28.17 % | 10.33 % |
Q4 2021 | 31.92 % | 26.91 % | 9.86 % |
2021 | 31.92 % | 26.91 % | 9.86 % |
Q1 2022 | 30.86 % | 25.81 % | 9.56 % |
Q2 2022 | 30.44 % | 25.38 % | 9.45 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 35.53 % | 27.71 % | 14.58 % |
2013 | 35.32 % | 27.87 % | 13.39 % |
2014 | 36.43 % | 27.38 % | 13.12 % |
2015 | 38.30 % | 27.91 % | 14.61 % |
2016 | 38.51 % | 30.87 % | 15.00 % |
2017 | 40.07 % | 34.18 % | 15.66 % |
2018 | 39.29 % | 36.23 % | 15.58 % |
2019 | 37.40 % | 33.20 % | 12.62 % |
2020 | 36.05 % | 30.84 % | 12.79 % |
2021 | 31.92 % | 26.91 % | 9.86 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 34.33 % | 24.76 % | 10.58 % |
Q2 2013 | 36.00 % | 28.50 % | 13.86 % |
Q3 2013 | 37.76 % | 30.38 % | 16.25 % |
Q4 2013 | 33.09 % | 27.32 % | 12.41 % |
Q1 2014 | 33.80 % | 24.58 % | 9.29 % |
Q2 2014 | 34.97 % | 26.96 % | 13.18 % |
Q3 2014 | 42.54 % | 29.98 % | 16.50 % |
Q4 2014 | 34.04 % | 27.54 % | 12.85 % |
Q1 2015 | 36.56 % | 24.57 % | 10.09 % |
Q2 2015 | 38.03 % | 27.96 % | 16.70 % |
Q3 2015 | 41.05 % | 30.38 % | 16.89 % |
Q4 2015 | 37.34 % | 28.25 % | 14.05 % |
Q1 2016 | 33.42 % | 23.75 % | 8.56 % |
Q2 2016 | 38.74 % | 30.67 % | 16.77 % |
Q3 2016 | 42.08 % | 33.27 % | 18.10 % |
Q4 2016 | 39.58 % | 35.51 % | 16.10 % |
Q1 2017 | 34.80 % | 27.20 % | 9.70 % |
Q2 2017 | 41.35 % | 34.36 % | 17.93 % |
Q3 2017 | 44.95 % | 39.72 % | 19.78 % |
Q4 2017 | 39.06 % | 35.42 % | 15.00 % |
Q1 2018 | 38.81 % | 33.56 % | 10.67 % |
Q2 2018 | 39.44 % | 36.46 % | 18.01 % |
Q3 2018 | 42.18 % | 39.94 % | 19.14 % |
Q4 2018 | 37.35 % | 34.18 % | 13.94 % |
Q1 2019 | 35.18 % | 30.76 % | 10.16 % |
Q2 2019 | 38.92 % | 34.21 % | 15.46 % |
Q3 2019 | 40.40 % | 36.11 % | 16.27 % |
Q4 2019 | 34.92 % | 31.48 % | 8.42 % |
Q1 2020 | 34.88 % | 28.68 % | 10.66 % |
Q2 2020 | 37.61 % | 32.20 % | 15.78 % |
Q3 2020 | 39.21 % | 34.76 % | 16.09 % |
Q4 2020 | 32.27 % | 27.46 % | 8.25 % |
Q1 2021 | 33.88 % | 29.71 % | 10.59 % |
Q2 2021 | 33.85 % | 28.40 % | 12.03 % |
Q3 2021 | 32.36 % | 27.19 % | 10.38 % |
Q4 2021 | 28.02 % | 22.87 % | 6.73 % |
Q1 2022 | 29.58 % | 25.10 % | 9.34 % |
Q2 2022 | 31.88 % | 26.43 % | 11.29 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 1,000.00 | 1.45 | 1.45 | 7.76 |
Q2 2013 | 1,000.00 | 1.47 | 1.47 | 7.66 |
Q3 2013 | 1,000.00 | 1.50 | 1.50 | 8.07 |
Q4 2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
Q1 2014 | 1,000.00 | 1.52 | 1.50 | 8.76 |
Q2 2014 | 1,000.00 | 1.56 | 1.53 | 8.53 |
Q3 2014 | 1,000.00 | 1.62 | 1.60 | 8.99 |
Q4 2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
Q1 2015 | 1,000.00 | 1.71 | 1.71 | 9.37 |
Q2 2015 | 1,000.00 | 1.80 | 1.88 | 9.62 |
Q3 2015 | 1,000.00 | 1.86 | 1.94 | 9.99 |
Q4 2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
Q1 2016 | 1,000.00 | 1.90 | 2.00 | 10.51 |
Q2 2016 | 1,000.00 | 2.03 | 2.05 | 10.42 |
Q3 2016 | 1,000.00 | 2.09 | 2.09 | 11.08 |
Q4 2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
Q1 2017 | 1,000.00 | 2.19 | 2.19 | 11.01 |
Q2 2017 | 1,000.00 | 2.20 | 2.21 | 11.66 |
Q3 2017 | 1,000.00 | 2.21 | 2.23 | 12.26 |
Q4 2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
Q1 2018 | 1,000.00 | 2.20 | 2.20 | 13.11 |
Q2 2018 | 1,000.00 | 2.19 | 2.19 | 12.87 |
Q3 2018 | 1,000.00 | 2.15 | 2.15 | 13.39 |
Q4 2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
Q1 2019 | 1,000.00 | 2.00 | 2.10 | 14.24 |
Q2 2019 | 1,000.00 | 1.92 | 2.02 | 14.00 |
Q3 2019 | 1,000.00 | 1.87 | 1.97 | 14.58 |
Q4 2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
Q1 2020 | 1,000.00 | 1.86 | 1.86 | 14.72 |
Q2 2020 | 1,000.00 | 1.92 | 1.92 | 14.60 |
Q3 2020 | 1,000.00 | 1.96 | 1.96 | 15.33 |
Q4 2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
Q1 2021 | 1,000.00 | 1.99 | 1.97 | 16.07 |
Q2 2021 | 1,000.00 | 1.83 | 1.80 | 15.46 |
Q3 2021 | 1,000.00 | 1.61 | 1.59 | 15.86 |
Q4 2021 | 1,000.00 | 1.56 | 1.56 | 16.12 |
Q1 2022 | 1,000.00 | 1.60 | 1.60 | 16.32 |
Q2 2022 | 1,000.00 | 1.64 | 1.64 | 15.84 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 1,000.00 | 1.44 | 1.44 | 7.55 |
2013 | 1,000.00 | 1.50 | 1.50 | 8.44 |
2014 | 1,000.00 | 1.67 | 1.65 | 9.19 |
2015 | 1,000.00 | 1.92 | 2.01 | 10.36 |
2016 | 1,000.00 | 2.15 | 2.15 | 11.36 |
2017 | 1,000.00 | 2.18 | 2.18 | 12.78 |
2018 | 1,000.00 | 2.01 | 2.11 | 13.88 |
2019 | 1,000.00 | 1.81 | 1.81 | 14.65 |
2020 | 1,000.00 | 1.98 | 1.96 | 15.69 |
2021 | 1,000.00 | 1.56 | 1.56 | 16.12 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 18.55 | 18.55 | 3.48 |
Q2 2013 | 19.13 | 19.13 | 3.68 |
Q3 2013 | 21.99 | 21.99 | 4.08 |
Q4 2013 | 21.02 | 21.02 | 3.74 |
Q1 2014 | 25.51 | 25.87 | 4.43 |
Q2 2014 | 27.08 | 27.45 | 4.94 |
Q3 2014 | 29.93 | 30.32 | 5.39 |
Q4 2014 | 27.56 | 27.91 | 5.02 |
Q1 2015 | 30.66 | 30.66 | 5.59 |
Q2 2015 | 29.98 | 28.72 | 5.62 |
Q3 2015 | 27.25 | 26.13 | 5.07 |
Q4 2015 | 24.57 | 23.36 | 4.54 |
Q1 2016 | 22.12 | 21.02 | 3.99 |
Q2 2016 | 21.60 | 21.39 | 4.20 |
Q3 2016 | 20.28 | 20.33 | 3.83 |
Q4 2016 | 25.51 | 25.47 | 4.82 |
Q1 2017 | 25.80 | 25.76 | 5.13 |
Q2 2017 | 35.02 | 34.97 | 6.62 |
Q3 2017 | 25.87 | 25.54 | 4.65 |
Q4 2017 | 24.63 | 24.63 | 4.20 |
Q1 2018 | 25.19 | 25.19 | 4.22 |
Q2 2018 | 27.63 | 27.63 | 4.69 |
Q3 2018 | 23.17 | 23.17 | 3.73 |
Q4 2018 | 23.86 | 22.72 | 3.46 |
Q1 2019 | 27.46 | 26.14 | 3.86 |
Q2 2019 | 27.80 | 26.42 | 3.82 |
Q3 2019 | 26.60 | 25.24 | 3.41 |
Q4 2019 | 27.32 | 27.32 | 3.38 |
Q1 2020 | 25.29 | 25.29 | 3.19 |
Q2 2020 | 26.98 | 26.98 | 3.55 |
Q3 2020 | 26.98 | 26.98 | 3.45 |
Q4 2020 | 27.67 | 27.96 | 3.50 |
Q1 2021 | 26.17 | 26.44 | 3.24 |
Q2 2021 | 34.73 | 35.13 | 4.10 |
Q3 2021 | 35.96 | 36.43 | 3.66 |
Q4 2021 | 31.18 | 31.18 | 3.02 |
Q1 2022 | 32.04 | 32.04 | 3.14 |
Q2 2022 | 32.02 | 32.02 | 3.31 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 17.67 | 17.67 | 3.37 |
2013 | 21.02 | 21.02 | 3.74 |
2014 | 27.56 | 27.91 | 5.02 |
2015 | 24.57 | 23.36 | 4.54 |
2016 | 25.51 | 25.47 | 4.82 |
2017 | 24.63 | 24.63 | 4.20 |
2018 | 23.86 | 22.72 | 3.46 |
2019 | 27.32 | 27.32 | 3.38 |
2020 | 27.67 | 27.96 | 3.50 |
2021 | 31.18 | 31.18 | 3.02 |
Q2 2022
2022
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
Q1 2013 | 1,901.16 | 162.12 | 340.90 | 6.85 | - |
Q2 2013 | 2,209.27 | 202.71 | 369.48 | 92.41 | - |
Q3 2013 | 2,354.11 | 212.94 | 324.76 | 34.29 | - |
Q4 2013 | 2,371.27 | 214.56 | 409.97 | 12.37 | - |
Q1 2014 | 2,125.60 | 211.10 | 373.32 | 8.91 | - |
Q2 2014 | 2,547.67 | 250.35 | 399.27 | 89.24 | - |
Q3 2014 | 2,603.15 | 273.64 | 365.99 | 26.59 | - |
Q4 2014 | 2,625.49 | 287.67 | 394.33 | 23.27 | - |
Q1 2015 | 2,353.44 | 308.98 | 355.53 | 19.36 | - |
Q2 2015 | 2,869.02 | 313.95 | 396.35 | 70.21 | - |
Q3 2015 | 2,756.98 | 314.83 | 399.51 | 52.27 | - |
Q4 2015 | 2,761.46 | 324.49 | 474.46 | 23.79 | - |
Q1 2016 | 2,577.33 | 320.83 | 452.27 | 23.36 | - |
Q2 2016 | 3,054.66 | 365.77 | 458.22 | 47.25 | - |
Q3 2016 | 2,722.80 | 277.65 | 467.02 | 62.87 | - |
Q4 2016 | 2,606.53 | 367.26 | 503.28 | 31.48 | - |
Q1 2017 | 2,494.13 | 356.37 | 468.91 | 64.13 | - |
Q2 2017 | 2,920.95 | 387.41 | 434.61 | 17.39 | - |
Q3 2017 | 2,570.11 | 328.31 | 436.67 | 37.83 | - |
Q4 2017 | 2,525.29 | 391.54 | 466.90 | 35.00 | - |
Q1 2018 | 2,356.95 | 420.64 | 405.47 | 49.15 | - |
Q2 2018 | 2,752.49 | 434.66 | 377.44 | 62.50 | - |
Q3 2018 | 2,405.25 | 453.37 | 411.60 | 47.14 | - |
Q4 2018 | 2,404.97 | 491.69 | 446.89 | 37.63 | - |
Q1 2019 | 2,333.97 | 499.50 | 421.07 | 54.35 | - |
Q2 2019 | 2,782.58 | 527.14 | 394.60 | 60.88 | - |
Q3 2019 | 2,552.86 | 488.96 | 454.50 | 76.94 | - |
Q4 2019 | 2,540.58 | 608.99 | 479.13 | 75.24 | - |
Q1 2020 | 2,520.12 | 558.39 | 432.81 | 81.12 | - |
Q2 2020 | 2,966.24 | 614.62 | 424.22 | 76.77 | - |
Q3 2020 | 2,770.35 | 524.75 | 419.21 | 148.77 | - |
Q4 2020 | 2,666.97 | 595.02 | 435.72 | 121.87 | - |
Q1 2021 | 2,581.48 | 551.84 | 391.09 | 120.61 | - |
Q2 2021 | 2,895.63 | 566.18 | 400.92 | 142.84 | - |
Q3 2021 | 2,720.65 | 541.62 | 467.39 | 212.07 | - |
Q4 2021 | 2,943.57 | 641.81 | 529.47 | 142.55 | - |
Q1 2022 | 3,116.25 | 659.47 | 571.28 | 156.47 | - |
Q2 2022 | 3,136.00 | 736.35 | 567.52 | 170.58 | - |
Period | Dairy & Juice | Poultry Project | Bakeries Productions | Others | Arable and Horticulture |
---|---|---|---|---|---|
2012 | 7,972.60 | 504.35 | 1,290.65 | 0.08 | 115.32 |
2013 | 8,835.81 | 792.33 | 1,445.12 | 145.93 | - |
2014 | 9,901.90 | 1,022.76 | 1,532.91 | 148.00 | - |
2015 | 10,740.89 | 1,262.26 | 1,625.84 | 165.63 | - |
2016 | 10,961.32 | 1,331.51 | 1,880.79 | 164.96 | - |
2017 | 10,510.47 | 1,463.63 | 1,807.09 | 154.35 | - |
2018 | 9,919.67 | 1,800.35 | 1,641.39 | 196.43 | - |
2019 | 10,209.99 | 2,124.59 | 1,749.30 | 267.40 | - |
2020 | 10,923.68 | 2,292.78 | 1,711.95 | 428.54 | - |
2021 | 11,141.33 | 2,301.46 | 1,788.86 | 618.07 | - |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Average | 492.80 | 520.36 | 5.59 % |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Sico | 523.00 | 520.36 | (0.5) % |
AlJazira Capital | 514.00 | 520.36 | 1.2 % |
Hermes | 509.00 | 520.36 | 2.2 % |
Riyad Capital | 493.00 | 520.36 | 5.5 % |
Goldman Sachs | 570.00 | 520.36 | (8.7) % |
SNB Capital | 451.00 | 520.36 | 15.4 % |
U-Capital | 449.40 | 520.36 | 15.8 % |
Al Rajhi Capital | 433.00 | 520.36 | 20.2 % |
Current | |
Market Cap (M Riyal) | 57,800.00 |
Enterprise Value (EV) (M) | 67,265.61 |
Shares Outstanding ((M)) | 1,000.00 |
EPS ( Riyal) (TTM) | 2.25 |
Book Value (BV) ( Riyal) | 18.56 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 25.65 |
P/E (TTM) | 25.65 |
Price/book | 3.11 |
Return on Average Assets (%) (TTM) | 6.3 |
Return on Average Equity (%) (TTM) | 12.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}