Financial Results : FIPCO incurs SAR 3 mln loss in FY 2018

FIPCO incurs SAR 3 mln loss in FY 2018

07/03/2019 Argaam Exclusive

View other reports

Filling & Packing Materials MFG. Co. (FIPCO) swung to a net loss after zakat and tax of SAR 3.1 million for fiscal year 2018, compared to a net profit of SAR 5.2 million a year earlier, due to higher general and administrative expenses (G&As) as the company incurred pre-operating expenses amounting to SAR 11.5 million from subsidiary FPC.

 

The company allocated higher provisions for doubtful debts at SAR 1.8 million in 2018 in line with the IFRS 9.

 

FIPCO also settled the consolidated costs of governmental fees last year and saw a decline in investment income and other income of SAR 2.7 million as a result of non-recurring investments carried out by FIPCO during fiscal year 2017.



Financials (M)

Item 2017 2018 Change‬
Revenues 153.60 163.55 6.5 %
Gross Income 27.11 29.28 8.0 %
Operating Income 6.28 (2.41) (138.3 %)
Net Income 5.16 (5.90) (214.4 %)
Average Shares 11.50 11.50 -
EPS (Riyals) 0.45 (0.51) (214.4 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2017 Q4 2018 Change‬
Revenues 37.39 40.06 7.1 %
Gross Income 6.64 5.08 (23.4 %)
Operating Income 1.76 (6.77) (485.6 %)
Net Income 0.98 (8.49) (964.5 %)
Average Shares 11.50 11.50 -
EPS (Riyals) 0.09 (0.74) (964.5 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2009 34.28 (15.4 %) 8.21 25.3 % 5.87 30.6 %
Q2 2009 31.43 (31.3 %) 6.08 (6.7 %) 4.15 (9.2 %)
Q3 2009 37.16 (26.7 %) 7.82 (17.6 %) 4.27 (41.8 %)
Q4 2009 37.73 (7.6 %) 8.29 73.8 % 5.69 95.2 %
Q1 2010 43.53 27.0 % 9.48 15.5 % 6.55 11.6 %
Q2 2010 40.82 29.9 % 7.00 15.1 % 3.84 (7.4 %)
Q3 2010 44.90 20.8 % 8.72 11.5 % 5.32 24.7 %
Q4 2010 41.40 9.7 % 10.45 26.1 % 7.24 27.3 %
Q1 2011 43.67 0.3 % 10.57 11.5 % 7.21 10.1 %
Q2 2011 54.33 33.1 % 7.08 1.1 % 3.74 (2.6 %)
Q3 2011 48.57 8.2 % 4.62 (47.0 %) 1.45 (72.7 %)
Q4 2011 59.27 43.2 % 9.72 (7.0 %) 6.08 (16.0 %)
Q1 2012 52.58 20.4 % 11.62 9.9 % 7.68 6.5 %
Q2 2012 54.80 0.9 % 11.62 64.1 % 7.92 111.7 %
Q3 2012 51.69 6.4 % 9.64 108.7 % 5.99 313.3 %
Q4 2012 47.58 (19.7 %) 10.15 4.4 % 6.28 3.3 %
Q1 2013 56.46 7.4 % 11.90 2.4 % 7.75 0.9 %
Q2 2013 57.13 4.3 % 11.26 (3.1 %) 7.24 (8.5 %)
Q3 2013 52.00 0.6 % 11.02 14.3 % 6.56 9.4 %
Q4 2013 48.75 2.5 % 10.34 1.8 % 6.72 6.9 %
Q1 2014 48.90 (13.4 %) 11.96 0.5 % 7.84 1.1 %
Q2 2014 45.27 (20.8 %) 11.01 (2.2 %) 6.74 (6.9 %)
Q3 2014 50.48 (2.9 %) 10.14 (8.0 %) 6.20 (5.5 %)
Q4 2014 59.90 22.9 % 10.67 3.2 % 6.49 (3.3 %)
Q1 2015 50.37 3.0 % 7.14 (40.3 %) 2.83 (64.0 %)
Q2 2015 51.89 14.6 % 10.90 (1.0 %) 6.21 (7.8 %)
Q3 2015 47.83 (5.3 %) 9.94 (2.0 %) 5.72 (7.7 %)
Q4 2015 41.14 (31.3 %) 7.19 (32.6 %) 2.71 (58.3 %)
Q1 2016 45.15 (10.4 %) 9.39 31.7 % 4.74 67.9 %
Q2 2016 44.36 (14.5 %) 9.40 (13.8 %) 4.54 (26.9 %)
Q3 2016 30.65 (35.9 %) 4.45 (55.3 %) 1.25 (78.1 %)
Q4 2016 44.92 9.2 % 6.59 (8.3 %) 1.88 (30.6 %)
Q1 2017 41.19 (8.8 %) 7.74 (17.6 %) 2.08 (56.1 %)
Q2 2017 40.43 (8.9 %) 6.92 (26.3 %) 0.92 (79.8 %)
Q3 2017 34.59 12.9 % 6.01 35.2 % 1.53 22.1 %
Q4 2017 37.39 (16.8 %) 6.64 0.7 % 1.76 (6.4 %)
Q1 2018 35.75 (13.2 %) 8.05 4.0 % 2.04 (2.0 %)
Q2 2018 43.83 8.4 % 8.28 19.6 % 1.26 37.0 %
Q3 2018 43.90 26.9 % 7.87 31.0 % 1.07 (30.3 %)
Q4 2018 40.06 7.1 % 5.08 (23.4 %) (6.77) (485.6 %)
2018 163.55 6.5 % 29.28 8.0 % (2.41) (138.3 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2009 7.22 64.2 % 0.63 - 7.22 0.63
Q2 2009 4.05 0.4 % 0.35 - 4.05 0.35
Q3 2009 4.01 (41.9 %) 0.35 - 4.01 0.35
Q4 2009 4.51 106.2 % 0.39 - 4.51 0.39
Q1 2010 6.28 (13.1 %) 0.55 - 6.28 0.55
Q2 2010 2.94 (27.3 %) 0.26 - 2.94 0.26
Q3 2010 5.98 49.0 % 0.52 - 5.98 0.52
Q4 2010 6.43 42.5 % 0.56 - 6.43 0.56
Q1 2011 6.59 5.0 % 0.57 - 6.59 0.57
Q2 2011 3.84 30.3 % 0.33 - 3.84 0.33
Q3 2011 0.41 (93.2 %) 0.04 - 0.41 0.04
Q4 2011 4.88 (24.0 %) 0.42 - 4.88 0.42
Q1 2012 7.22 9.4 % 0.63 - 7.22 0.63
Q2 2012 7.24 88.6 % 0.63 - 7.24 0.63
Q3 2012 5.28 1191.7 % 0.46 - 5.28 0.46
Q4 2012 4.96 1.6 % 0.43 - 4.96 0.43
Q1 2013 6.91 (4.2 %) 0.60 - 6.91 0.60
Q2 2013 6.61 (8.6 %) 0.57 - 6.61 0.57
Q3 2013 5.76 9.0 % 0.50 - 5.76 0.50
Q4 2013 6.19 25.0 % 0.54 - 6.19 0.54
Q1 2014 6.93 0.3 % 0.60 - 6.93 0.60
Q2 2014 6.54 (1.1 %) 0.57 - 6.54 0.57
Q3 2014 5.31 (7.9 %) 0.46 - 5.31 0.46
Q4 2014 5.49 (11.3 %) 0.48 - 5.49 0.48
Q1 2015 2.51 (63.8 %) 0.22 - 2.51 0.22
Q2 2015 5.52 (15.6 %) 0.48 - 5.52 0.48
Q3 2015 4.71 (11.2 %) 0.41 - 4.71 0.41
Q4 2015 0.42 (92.4 %) 0.04 (1.50) 1.92 0.17
Q1 2016 4.54 81.0 % 0.39 - 4.54 0.39
Q2 2016 3.90 (29.3 %) 0.34 - 3.90 0.34
Q3 2016 0.14 (97.0 %) 0.01 - 0.14 0.01
Q4 2016 2.60 521.0 % 0.23 - 2.60 0.23
Q1 2017 3.18 (29.9 %) 0.28 - 3.18 0.28
Q2 2017 0.48 (87.7 %) 0.04 - 0.48 0.04
Q3 2017 0.51 265.0 % 0.04 - 0.51 0.04
Q4 2017 0.98 (62.3 %) 0.09 - 0.98 0.09
Q1 2018 1.13 (64.5 %) 0.10 - 1.13 0.10
Q2 2018 0.70 44.8 % 0.06 - 0.70 0.06
Q3 2018 0.77 49.7 % 0.07 - 0.77 0.07
Q4 2018 (8.49) (964.5 %) (0.74) - (8.49) (0.74)
2018 (5.90) (214.4 %) (0.51) - (5.90) (0.51)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 16.89 % 15.21 % 11.86 %
Q2 2009 18.15 % 16.36 % 12.95 %
Q3 2009 18.70 % 15.79 % 12.16 %
Q4 2009 21.62 % 18.53 % 14.08 %
Q1 2010 21.13 % 18.10 % 12.58 %
Q2 2010 20.47 % 16.92 % 11.14 %
Q3 2010 20.06 % 17.15 % 11.81 %
Q4 2010 20.89 % 17.78 % 12.67 %
Q1 2011 21.51 % 18.16 % 12.85 %
Q2 2011 19.98 % 16.82 % 12.39 %
Q3 2011 17.41 % 14.31 % 9.18 %
Q4 2011 15.54 % 12.44 % 7.64 %
Q1 2012 15.39 % 12.20 % 7.61 %
Q2 2012 17.46 % 14.20 % 9.17 %
Q3 2012 19.51 % 16.14 % 11.27 %
Q4 2012 20.82 % 17.69 % 11.95 %
Q1 2013 20.57 % 17.59 % 11.58 %
Q2 2013 20.18 % 17.26 % 11.16 %
Q3 2013 20.80 % 17.60 % 11.37 %
Q4 2013 20.77 % 17.38 % 11.88 %
Q1 2014 21.56 % 18.07 % 12.33 %
Q2 2014 22.74 % 18.95 % 13.04 %
Q3 2014 22.46 % 19.12 % 12.91 %
Q4 2014 21.40 % 18.14 % 11.86 %
Q1 2015 18.91 % 15.64 % 9.63 %
Q2 2015 18.27 % 14.88 % 8.85 %
Q3 2015 18.40 % 14.74 % 8.68 %
Q4 2015 18.39 % 14.15 % 7.66 %
Q1 2016 20.12 % 15.73 % 8.97 %
Q2 2016 20.12 % 15.66 % 8.44 %
Q3 2016 18.86 % 14.69 % 6.51 %
Q4 2016 18.07 % 13.92 % 6.77 %
Q1 2017 17.49 % 11.80 % 6.10 %
Q2 2017 16.35 % 9.00 % 4.07 %
Q3 2017 16.92 % 8.27 % 4.20 %
Q4 2017 17.78 % 7.83 % 3.36 %
Q1 2018 18.64 % 8.25 % 2.09 %
Q2 2018 19.12 % 8.92 % 2.19 %
Q3 2018 19.17 % 8.40 % 2.22 %
Q4 2018 17.90 % 2.67 % (3.61 %)
2018 17.90 % 2.67 % (3.61 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 11.50 1.77 1.77 9.90
Q2 2009 11.50 1.77 1.77 10.25
Q3 2009 11.50 1.52 1.52 10.60
Q4 2009 11.50 1.72 1.72 10.99
Q1 2010 11.50 1.64 1.64 11.44
Q2 2010 11.50 1.54 1.54 11.70
Q3 2010 11.50 1.71 1.71 12.22
Q4 2010 11.50 1.88 1.88 12.76
Q1 2011 11.50 1.91 1.91 13.33
Q2 2011 11.50 1.99 1.99 12.59
Q3 2011 11.50 1.50 1.50 12.63
Q4 2011 11.50 1.37 1.37 13.05
Q1 2012 11.50 1.42 1.42 13.68
Q2 2012 11.50 1.72 1.72 13.17
Q3 2012 11.50 2.14 2.14 13.63
Q4 2012 11.50 2.15 2.15 14.06
Q1 2013 11.50 2.12 2.12 14.57
Q2 2013 11.50 2.07 2.07 14.14
Q3 2013 11.50 2.11 2.11 14.64
Q4 2013 11.50 2.22 2.22 15.14
Q1 2014 11.50 2.22 2.22 15.74
Q2 2014 11.50 2.21 2.21 15.17
Q3 2014 11.50 2.17 2.17 15.63
Q4 2014 11.50 2.11 2.11 16.11
Q1 2015 11.50 1.73 1.73 16.32
Q2 2015 11.50 1.64 1.64 15.68
Q3 2015 11.50 1.58 1.58 16.09
Q4 2015 11.50 1.14 1.27 16.13
Q1 2016 11.50 1.32 1.45 16.54
Q2 2016 11.50 1.18 1.31 16.86
Q3 2016 11.50 0.78 0.91 16.87
Q4 2016 11.50 0.97 0.97 15.97
Q1 2017 11.50 0.85 0.85 16.25
Q2 2017 11.50 0.56 0.56 15.80
Q3 2017 11.50 0.59 0.59 15.87
Q4 2017 11.50 0.45 0.45 15.96
Q1 2018 11.50 0.27 0.27 16.06
Q2 2018 11.50 0.29 0.29 16.13
Q3 2018 11.50 0.31 0.31 16.20
Q4 2018 11.50 (0.51) (0.51) 15.39

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 12.40 12.40 2.22
Q2 2009 18.40 18.40 3.18
Q3 2009 24.31 24.31 3.48
Q4 2009 24.23 24.23 3.79
Q1 2010 21.29 21.29 3.05
Q2 2010 17.04 17.04 2.25
Q3 2010 16.16 16.16 2.27
Q4 2010 15.37 15.37 2.26
Q1 2011 14.10 14.10 2.02
Q2 2011 17.02 17.02 2.68
Q3 2011 22.58 22.58 2.68
Q4 2011 36.58 36.58 3.83
Q1 2012 35.19 35.19 3.66
Q2 2012 21.32 21.32 2.78
Q3 2012 18.97 18.97 2.98
Q4 2012 21.52 21.52 3.29
Q1 2013 22.59 22.59 3.29
Q2 2013 22.36 22.36 3.27
Q3 2013 23.49 23.49 3.38
Q4 2013 23.70 23.70 3.47
Q1 2014 25.15 25.15 3.54
Q2 2014 28.41 28.41 4.14
Q3 2014 31.55 31.55 4.38
Q4 2014 21.83 21.83 2.86
Q1 2015 28.72 28.72 3.04
Q2 2015 29.32 29.32 3.06
Q3 2015 23.12 23.12 2.28
Q4 2015 33.08 29.69 2.35
Q1 2016 25.14 22.88 2.01
Q2 2016 38.07 34.28 2.66
Q3 2016 37.83 32.42 1.75
Q4 2016 36.66 36.66 2.23
Q1 2017 41.70 41.70 2.19
Q2 2017 59.63 59.63 2.10
Q3 2017 58.91 58.91 2.19
Q4 2017 72.52 72.52 2.04
Q1 2018 More than 100 More than 100 2.11
Q2 2018 More than 100 More than 100 2.12
Q3 2018 More than 100 More than 100 2.26
Q4 2018 NEG NEG 2.26


Financial Ratios
Current
Market Cap (M Riyal) 515.78
Enterprise Value (EV) (M) 567.24
Shares Outstanding ((M)) 11.50
EPS ( Riyal) (TTM) 0.91
Book Value (BV) ( Riyal) 12.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 49.04
P/E (TTM) 49.04
Price/book 3.51
Return on Average Assets (%) (TTM) 3.7
Return on Average Equity (%) (TTM) 7.4
more

Share Price

Filing and Packing Materials Manufacturing Co.
44.85
(1.15) (2.50 %)

Filing and Packing Materials Manufacturing Co. (FIPCO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.