SAVOLA Group, Saudi Arabia's largest non-petrochemical industrial group, reported 2014 net profit of SAR 2072.3 million, a 22 percent increase compared to the same period last year.
A net profit of SAR 434.4 million was reported for Q4-2014 compared to SAR 701.4 million for Q3
Item | 2013 | 2014 | Change |
---|---|---|---|
Revenues | 25,280.72 | 26,587.84 | 5.2 % |
Gross Income | 4,773.54 | 4,863.72 | 1.9 % |
Operating Income | 1,729.35 | 1,477.10 | (14.6 %) |
Net Income | 1,704.48 | 2,072.32 | 21.6 % |
Average Shares | 867.68 | 911.17 | 5.0 % |
EPS (Riyals) | 1.96 | 2.27 | 15.8 % |
The company attributed the increase of 2014’s net profit compared to the last year to the increase of sales to SAR 910.1 million compared to SAR 848.7 million for the same period last year mainly due to the new opening of 52 restaurants during the twelve months of 2014, as well as keeping the cost of sales percentage constant during the year 2014 compared to the previous period and the increase of other income during the current year, where the company has achieved a capital gain of SAR 13 million generated from the sale of land owned by the company which has been recorded during the third quarter 2014, in addition to the decrease of zakat expense due to the surplus in zakat reserve after reconciling the company’s zakat status as of year 2013 .
Q4-2014’s net profit decline compared to the same period last year was attributed to the increase of cost of sales because of the increase of salaries and operational leases, the increase of selling and marketing expenses and the increase of the financial charges, which is higher than the increase of other income and the decrease of Zakat expense during the fourth quarter 2014 compared to the same period last year.
The net profit decline in Q4-2014 compared to the previous period (Q3-2014) was attributed to the decrease of other income during the fourth quarter 2014 compared to the third quarter of the same year, where the company has achieved a capital gain of SAR 13 million generated from the sale of land owned by the company which has been recorded during the third quarter 2014.
The company has opened 52 new restaurants during 2014 including 27 new restaurants opened during Q4, the positive financial impact was not reflected during Q4 as most of them opened in December 2014. It will be reflected on the sales as well as net profit for upcoming periods, the company added.
Item | Q4 2013 | Q4 2014 | Change |
---|---|---|---|
Revenues | 5,047.40 | 6,860.38 | 35.9 % |
Gross Income | 951.93 | 1,368.67 | 43.8 % |
Operating Income | 249.23 | 414.67 | 66.4 % |
Net Income | 564.16 | 434.36 | (23.0 %) |
Average Shares | 867.68 | 911.17 | 5.0 % |
EPS (Riyals) | 0.65 | 0.48 | (26.7 %) |
Item | Q3 2014 | Q4 2014 | Change |
---|---|---|---|
Revenues | 6,150.04 | 6,860.38 | 11.6 % |
Gross Income | 1,150.73 | 1,368.67 | 18.9 % |
Operating Income | 362.59 | 414.67 | 14.4 % |
Net Income | 701.43 | 434.36 | (38.1 %) |
Average Shares | 911.17 | 911.17 | - |
EPS (Riyals) | 0.77 | 0.48 | (38.1 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2005 | 1,551.24 | 38.7 % | 240.86 | 20.2 % | 61.30 | 22.1 % |
Q2 2005 | 1,613.39 | 30.4 % | 277.00 | 24.0 % | 64.13 | (8.2 %) |
Q3 2005 | 1,844.23 | 49.4 % | 353.95 | 66.3 % | 58.34 | 40.8 % |
Q4 2005 | 1,903.17 | (5.4 %) | 339.86 | 20.7 % | 122.01 | 99.8 % |
2005 | 6,912.03 | 23.4 % | 1,211.67 | 32.0 % | 305.78 | 37.4 % |
Q1 2006 | 1,922.71 | 23.9 % | 318.93 | 32.4 % | 86.47 | 41.1 % |
Q2 2006 | 2,147.77 | 33.1 % | 377.16 | 36.2 % | 79.98 | 24.7 % |
Q3 2006 | 2,560.31 | 38.8 % | 454.49 | 28.4 % | 136.45 | 133.9 % |
Q4 2006 | 2,465.90 | 29.6 % | 392.78 | 15.6 % | 176.07 | 44.3 % |
2006 | 9,096.69 | 31.6 % | 1,543.36 | 27.4 % | 478.97 | 56.6 % |
Q1 2007 | 2,247.62 | 16.9 % | 378.12 | 18.6 % | 103.94 | 20.2 % |
Q2 2007 | 2,752.38 | 28.2 % | 410.19 | 8.8 % | 39.90 | (50.1 %) |
Q3 2007 | 2,779.50 | 8.6 % | 463.44 | 2.0 % | 142.74 | 4.6 % |
Q4 2007 | 2,630.03 | 6.7 % | 451.93 | 15.1 % | 120.79 | (31.4 %) |
2007 | 10,409.53 | 14.4 % | 1,703.67 | 10.4 % | 407.36 | (15.0 %) |
Q1 2008 | 2,996.43 | 33.3 % | 481.74 | 27.4 % | 95.58 | (8.0 %) |
Q2 2008 | 3,312.54 | 20.4 % | 549.44 | 33.9 % | 157.35 | 294.4 % |
Q3 2008 | 3,919.41 | 41.0 % | 511.13 | 10.3 % | 117.37 | (17.8 %) |
Q4 2008 | 3,593.00 | 36.6 % | 272.02 | (39.8 %) | (144.50) | (219.6 %) |
2008 | 13,821.38 | 32.8 % | 1,814.32 | 6.5 % | 225.80 | (44.6 %) |
Q1 2009 | 3,635.04 | 21.3 % | 616.32 | 27.9 % | 149.77 | 56.7 % |
Q2 2009 | 4,356.80 | 31.5 % | 776.33 | 41.3 % | 211.70 | 34.5 % |
Q3 2009 | 5,103.67 | 30.2 % | 947.50 | 85.4 % | 374.01 | 218.7 % |
Q4 2009 | 4,821.69 | 34.2 % | 767.16 | 182.0 % | 209.47 | 245.0 % |
2009 | 17,917.20 | 29.6 % | 3,107.32 | 71.3 % | 944.96 | 318.5 % |
Q1 2010 | 4,778.78 | 31.5 % | 804.53 | 30.5 % | 177.30 | 18.4 % |
Q2 2010 | 4,868.07 | 11.7 % | 709.82 | (8.6 %) | 135.85 | (35.8 %) |
Q3 2010 | 5,657.53 | 10.9 % | 906.14 | (4.4 %) | 297.28 | (20.5 %) |
Q4 2010 | 5,725.10 | 18.7 % | 994.74 | 29.7 % | 331.52 | 58.3 % |
2010 | 21,029.47 | 17.4 % | 3,415.24 | 9.9 % | 941.95 | (0.3 %) |
Q1 2011 | 5,641.74 | 18.1 % | 866.33 | 7.7 % | 209.35 | 18.1 % |
Q2 2011 | 6,312.58 | 29.7 % | 959.88 | 35.2 % | 277.91 | 104.6 % |
Q3 2011 | 6,816.63 | 20.5 % | 981.97 | 8.4 % | 307.72 | 3.5 % |
Q4 2011 | 6,424.75 | 12.2 % | 1,162.55 | 16.9 % | 468.45 | 41.3 % |
2011 | 25,195.70 | 19.8 % | 3,970.72 | 16.3 % | 1,263.44 | 34.1 % |
Q1 2012 | 6,588.97 | 16.8 % | 995.71 | 14.9 % | 315.15 | 50.5 % |
Q2 2012 | 6,989.08 | 10.7 % | 1,193.39 | 24.3 % | 449.42 | 61.7 % |
Q3 2012 | 6,869.78 | 0.8 % | 1,161.19 | 18.3 % | 432.29 | 40.5 % |
Q4 2012 | 6,943.66 | 8.1 % | 1,411.28 | 21.4 % | 607.10 | 29.6 % |
2012 | 27,391.49 | 8.7 % | 4,761.57 | 19.9 % | 1,803.96 | 42.8 % |
Q1 2013 | 7,189.86 | 9.1 % | 1,390.62 | 39.7 % | 601.26 | 90.8 % |
Q2 2013 | 6,723.33 | (3.8 %) | 1,263.61 | 5.9 % | 479.79 | 6.8 % |
Q3 2013 | 6,320.13 | (8.0 %) | 1,167.37 | 0.5 % | 399.06 | (7.7 %) |
Q4 2013 | 5,047.40 | (27.3 %) | 951.93 | (32.5 %) | 249.23 | (58.9 %) |
2013 | 25,280.72 | (7.7 %) | 4,773.54 | 0.3 % | 1,729.35 | (4.1 %) |
Q1 2014 | 6,240.84 | (13.2 %) | 1,092.94 | (21.4 %) | 297.17 | (50.6 %) |
Q2 2014 | 7,336.58 | 9.1 % | 1,251.38 | (1.0 %) | 402.68 | (16.1 %) |
Q3 2014 | 6,150.04 | (2.7 %) | 1,150.73 | (1.4 %) | 362.59 | (9.1 %) |
Q4 2014 | 6,860.38 | 35.9 % | 1,368.67 | 43.8 % | 414.67 | 66.4 % |
2014 | 26,587.84 | 5.2 % | 4,863.72 | 1.9 % | 1,477.10 | (14.6 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2005 | 6,912.03 | 23.4 % | 1,211.67 | 32.0 % | 305.78 | 37.4 % |
2006 | 9,096.69 | 31.6 % | 1,543.36 | 27.4 % | 478.97 | 56.6 % |
2007 | 10,409.53 | 14.4 % | 1,703.67 | 10.4 % | 407.36 | (15.0 %) |
2008 | 13,821.38 | 32.8 % | 1,814.32 | 6.5 % | 225.80 | (44.6 %) |
2009 | 17,917.20 | 29.6 % | 3,107.32 | 71.3 % | 944.96 | 318.5 % |
2010 | 21,029.47 | 17.4 % | 3,415.24 | 9.9 % | 941.95 | (0.3 %) |
2011 | 25,195.70 | 19.8 % | 3,970.72 | 16.3 % | 1,263.44 | 34.1 % |
2012 | 27,391.49 | 8.7 % | 4,761.57 | 19.9 % | 1,803.96 | 42.8 % |
2013 | 25,280.72 | (7.7 %) | 4,773.54 | 0.3 % | 1,729.35 | (4.1 %) |
2014 | 26,587.84 | 5.2 % | 4,863.72 | 1.9 % | 1,477.10 | (14.6 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2005 | 106.06 | 60.3 % | 0.14 | - | 106.06 | 0.14 |
Q2 2005 | 112.54 | 25.1 % | 0.15 | - | 112.54 | 0.15 |
Q3 2005 | 791.42 | 660.7 % | 1.04 | - | 791.42 | 1.04 |
Q4 2005 | 192.16 | (20.7 %) | 0.25 | - | 20.45 | 0.03 |
2005 | 1,202.17 | 139.3 % | 1.58 | - | 1,202.17 | 1.58 |
Q1 2006 | 135.80 | 28.0 % | 0.16 | - | 135.80 | 0.16 |
Q2 2006 | 245.97 | 118.6 % | 0.29 | - | 245.97 | 0.29 |
Q3 2006 | 533.78 | (32.6 %) | 0.63 | - | 533.78 | 0.63 |
Q4 2006 | 233.03 | 21.3 % | 0.27 | - | 122.88 | 0.14 |
2006 | 1,148.59 | (4.5 %) | 1.35 | - | 1,148.59 | 1.35 |
Q1 2007 | 137.46 | 1.2 % | 0.16 | - | 137.46 | 0.16 |
Q2 2007 | 763.77 | 210.5 % | 0.90 | - | 763.77 | 0.90 |
Q3 2007 | 151.39 | (71.6 %) | 0.18 | - | 151.39 | 0.18 |
Q4 2007 | 177.41 | (23.9 %) | 0.21 | - | 177.41 | 0.21 |
2007 | 1,230.02 | 7.1 % | 1.44 | - | 1,230.02 | 1.44 |
Q1 2008 | 250.48 | 82.2 % | 0.29 | - | 250.48 | 0.29 |
Q2 2008 | 257.69 | (66.3 %) | 0.30 | - | 257.69 | 0.30 |
Q3 2008 | 158.04 | 4.4 % | 0.19 | - | 158.04 | 0.19 |
Q4 2008 | (463.85) | (361.5 %) | (0.54) | - | (463.85) | (0.54) |
2008 | 202.36 | (83.5 %) | 0.24 | - | 202.36 | 0.24 |
Q1 2009 | 192.55 | (23.1 %) | 0.23 | - | 192.55 | 0.23 |
Q2 2009 | 212.50 | (17.5 %) | 0.25 | - | 212.50 | 0.25 |
Q3 2009 | 277.89 | 75.8 % | 0.33 | - | 277.89 | 0.33 |
Q4 2009 | 268.62 | 157.9 % | 0.31 | 318.12 | (49.50) | (0.06) |
2009 | 951.57 | 370.2 % | 1.12 | 318.12 | 633.45 | 0.74 |
Q1 2010 | 394.04 | 104.6 % | 0.46 | 198.06 | 195.98 | 0.23 |
Q2 2010 | 207.65 | (2.3 %) | 0.24 | 1.01 | 206.64 | 0.24 |
Q3 2010 | 282.99 | 1.8 % | 0.33 | 1.90 | 281.10 | 0.33 |
Q4 2010 | 2.02 | (99.2 %) | 0.00 | (117.84) | 119.86 | 0.14 |
2010 | 886.70 | (6.8 %) | 1.04 | 83.13 | 803.57 | 0.94 |
Q1 2011 | 165.16 | (58.1 %) | 0.19 | - | 165.16 | 0.19 |
Q2 2011 | 230.74 | 11.1 % | 0.27 | - | 230.74 | 0.27 |
Q3 2011 | 307.89 | 8.8 % | 0.36 | - | 307.89 | 0.36 |
Q4 2011 | 498.59 | 24607.3 % | 0.58 | 152.78 | 345.81 | 0.41 |
2011 | 1,202.38 | 35.6 % | 1.41 | 152.78 | 1,049.60 | 1.23 |
Q1 2012 | 242.31 | 46.7 % | 0.28 | - | 242.31 | 0.28 |
Q2 2012 | 341.32 | 47.9 % | 0.40 | - | 341.32 | 0.40 |
Q3 2012 | 405.22 | 31.6 % | 0.47 | - | 405.22 | 0.47 |
Q4 2012 | 413.36 | (17.1 %) | 0.48 | 46.65 | 366.71 | 0.43 |
2012 | 1,402.21 | 16.6 % | 1.64 | 46.65 | 1,355.56 | 1.59 |
Q1 2013 | 295.20 | 21.8 % | 0.34 | - | 295.20 | 0.34 |
Q2 2013 | 387.76 | 13.6 % | 0.45 | - | 387.76 | 0.45 |
Q3 2013 | 457.36 | 12.9 % | 0.53 | - | 457.36 | 0.53 |
Q4 2013 | 564.16 | 36.5 % | 0.65 | 200.93 | 363.23 | 0.42 |
2013 | 1,704.48 | 21.6 % | 1.96 | 200.93 | 1,503.55 | 1.73 |
Q1 2014 | 423.26 | 43.4 % | 0.46 | 5.02 | 418.24 | 0.46 |
Q2 2014 | 513.27 | 32.4 % | 0.56 | 35.95 | 477.33 | 0.52 |
Q3 2014 | 701.43 | 53.4 % | 0.77 | 205.74 | 495.69 | 0.54 |
Q4 2014 | 434.36 | (23.0 %) | 0.48 | (54.13) | 488.48 | 0.54 |
2014 | 2,072.32 | 21.6 % | 2.27 | 192.59 | 1,879.73 | 2.06 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2005 | 1,202.17 | 139.3 % | 1.58 | - | 1,202.17 | 1.58 |
2006 | 1,148.59 | (4.5 %) | 1.35 | - | 1,148.59 | 1.35 |
2007 | 1,230.02 | 7.1 % | 1.44 | - | 1,230.02 | 1.44 |
2008 | 202.36 | (83.5 %) | 0.24 | - | 202.36 | 0.24 |
2009 | 951.57 | 370.2 % | 1.12 | 318.12 | 633.45 | 0.74 |
2010 | 886.70 | (6.8 %) | 1.04 | 83.13 | 803.57 | 0.94 |
2011 | 1,202.38 | 35.6 % | 1.41 | 152.78 | 1,049.60 | 1.23 |
2012 | 1,402.21 | 16.6 % | 1.64 | 46.65 | 1,355.56 | 1.59 |
2013 | 1,704.48 | 21.6 % | 1.96 | 200.93 | 1,503.55 | 1.73 |
2014 | 2,072.32 | 21.6 % | 2.27 | 192.59 | 1,879.73 | 2.06 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | 15.88 % | 7.13 % | 7.55 % |
Q2 2005 | 15.79 % | 6.85 % | 7.46 % |
Q3 2005 | 16.43 % | 6.71 % | 16.60 % |
Q4 2005 | 17.53 % | 8.51 % | 14.91 % |
2005 | 17.53 % | 8.51 % | 17.39 % |
Q1 2006 | 17.71 % | 8.45 % | 14.56 % |
Q2 2006 | 17.78 % | 8.26 % | 15.27 % |
Q3 2006 | 17.46 % | 8.58 % | 10.97 % |
Q4 2006 | 16.97 % | 8.19 % | 11.42 % |
2006 | 16.97 % | 8.19 % | 12.63 % |
Q1 2007 | 17.01 % | 8.21 % | 11.04 % |
Q2 2007 | 16.31 % | 8.57 % | 15.54 % |
Q3 2007 | 16.05 % | 8.40 % | 11.47 % |
Q4 2007 | 16.37 % | 7.79 % | 11.82 % |
2007 | 16.37 % | 7.79 % | 11.82 % |
Q1 2008 | 16.20 % | 7.36 % | 12.04 % |
Q2 2008 | 16.61 % | 7.05 % | 7.14 % |
Q3 2008 | 15.51 % | 6.35 % | 6.56 % |
Q4 2008 | 13.13 % | 7.49 % | 1.46 % |
2008 | 13.13 % | 7.49 % | 1.46 % |
Q1 2009 | 13.48 % | 7.68 % | 1.00 % |
Q2 2009 | 14.03 % | 8.25 % | 0.64 % |
Q3 2009 | 15.65 % | 9.45 % | 1.31 % |
Q4 2009 | 17.34 % | 9.16 % | 3.54 % |
2009 | 17.34 % | 9.16 % | 3.54 % |
Q1 2010 | 17.29 % | 8.89 % | 3.34 % |
Q2 2010 | 16.50 % | 8.17 % | 3.22 % |
Q3 2010 | 15.84 % | 7.64 % | 3.15 % |
Q4 2010 | 16.24 % | 8.34 % | 3.82 % |
2010 | 16.24 % | 8.34 % | 3.82 % |
Q1 2011 | 15.88 % | 8.17 % | 3.53 % |
Q2 2011 | 15.97 % | 8.13 % | 3.41 % |
Q3 2011 | 15.52 % | 7.78 % | 3.36 % |
Q4 2011 | 15.76 % | 7.23 % | 4.17 % |
2011 | 15.76 % | 7.23 % | 4.17 % |
Q1 2012 | 15.68 % | 7.39 % | 4.31 % |
Q2 2012 | 16.16 % | 7.80 % | 4.61 % |
Q3 2012 | 16.79 % | 8.26 % | 4.97 % |
Q4 2012 | 17.38 % | 8.64 % | 4.95 % |
2012 | 17.38 % | 8.64 % | 4.95 % |
Q1 2013 | 18.42 % | 9.48 % | 5.03 % |
Q2 2013 | 18.85 % | 9.69 % | 5.25 % |
Q3 2013 | 19.25 % | 9.79 % | 5.55 % |
Q4 2013 | 18.88 % | 9.44 % | 5.95 % |
2013 | 18.88 % | 9.44 % | 5.95 % |
Q1 2014 | 18.40 % | 8.63 % | 6.69 % |
Q2 2014 | 17.89 % | 8.17 % | 6.88 % |
Q3 2014 | 17.95 % | 8.18 % | 7.08 % |
Q4 2014 | 18.29 % | 7.92 % | 7.07 % |
2014 | 18.29 % | 7.92 % | 7.07 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2005 | 17.53 % | 8.51 % | 17.39 % |
2006 | 16.97 % | 8.19 % | 12.63 % |
2007 | 16.37 % | 7.79 % | 11.82 % |
2008 | 13.13 % | 7.49 % | 1.46 % |
2009 | 17.34 % | 9.16 % | 3.54 % |
2010 | 16.24 % | 8.34 % | 3.82 % |
2011 | 15.76 % | 7.23 % | 4.17 % |
2012 | 17.38 % | 8.64 % | 4.95 % |
2013 | 18.88 % | 9.44 % | 5.95 % |
2014 | 18.29 % | 7.92 % | 7.07 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | 15.53 % | 7.39 % | 6.84 % |
Q2 2005 | 17.17 % | 7.21 % | 6.98 % |
Q3 2005 | 19.19 % | 6.44 % | 42.91 % |
Q4 2005 | 17.86 % | 12.52 % | 1.07 % |
Q1 2006 | 16.59 % | 7.38 % | 7.06 % |
Q2 2006 | 17.56 % | 6.84 % | 11.45 % |
Q3 2006 | 17.75 % | 8.01 % | 20.85 % |
Q4 2006 | 15.93 % | 10.18 % | 4.98 % |
Q1 2007 | 16.82 % | 7.56 % | 6.12 % |
Q2 2007 | 14.90 % | 8.48 % | 27.75 % |
Q3 2007 | 16.67 % | 7.42 % | 5.45 % |
Q4 2007 | 17.18 % | 7.65 % | 6.75 % |
Q1 2008 | 16.08 % | 6.03 % | 8.36 % |
Q2 2008 | 16.59 % | 7.17 % | 7.78 % |
Q3 2008 | 13.04 % | 5.01 % | 4.03 % |
Q4 2008 | 7.57 % | 11.69 % | (12.91 %) |
Q1 2009 | 16.96 % | 7.06 % | 5.30 % |
Q2 2009 | 17.82 % | 9.30 % | 4.88 % |
Q3 2009 | 18.57 % | 9.70 % | 5.44 % |
Q4 2009 | 15.91 % | 10.05 % | (1.03 %) |
Q1 2010 | 16.84 % | 6.48 % | 4.10 % |
Q2 2010 | 14.58 % | 6.37 % | 4.24 % |
Q3 2010 | 16.02 % | 7.66 % | 4.97 % |
Q4 2010 | 17.38 % | 12.25 % | 2.09 % |
Q1 2011 | 15.36 % | 6.09 % | 2.93 % |
Q2 2011 | 15.21 % | 6.63 % | 3.66 % |
Q3 2011 | 14.41 % | 6.49 % | 4.52 % |
Q4 2011 | 18.09 % | 9.61 % | 5.38 % |
Q1 2012 | 15.11 % | 6.89 % | 3.68 % |
Q2 2012 | 17.08 % | 8.26 % | 4.88 % |
Q3 2012 | 16.90 % | 8.31 % | 5.90 % |
Q4 2012 | 20.32 % | 11.03 % | 5.28 % |
Q1 2013 | 19.34 % | 10.27 % | 4.11 % |
Q2 2013 | 18.79 % | 9.11 % | 5.77 % |
Q3 2013 | 18.47 % | 8.60 % | 7.24 % |
Q4 2013 | 18.86 % | 9.75 % | 7.20 % |
Q1 2014 | 17.51 % | 7.23 % | 6.70 % |
Q2 2014 | 17.06 % | 7.52 % | 6.51 % |
Q3 2014 | 18.71 % | 8.64 % | 8.06 % |
Q4 2014 | 19.95 % | 8.31 % | 7.12 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2005 | 758.70 | 0.71 | 0.60 | 2.79 |
Q2 2005 | 758.70 | 0.74 | 0.63 | 2.79 |
Q3 2005 | 758.70 | 1.65 | 1.54 | 3.80 |
Q4 2005 | 758.70 | 1.58 | 1.36 | 3.93 |
Q1 2006 | 853.18 | 1.44 | 1.24 | 6.31 |
Q2 2006 | 853.18 | 1.60 | 1.40 | 6.39 |
Q3 2006 | 853.18 | 1.30 | 1.10 | 7.01 |
Q4 2006 | 853.18 | 1.35 | 1.22 | 7.13 |
Q1 2007 | 853.18 | 1.35 | 1.22 | 7.32 |
Q2 2007 | 853.18 | 1.96 | 1.83 | 7.70 |
Q3 2007 | 853.18 | 1.51 | 1.38 | 7.87 |
Q4 2007 | 853.18 | 1.44 | 1.44 | 8.39 |
Q1 2008 | 853.18 | 1.57 | 1.57 | 8.24 |
Q2 2008 | 853.18 | 0.98 | 0.98 | 8.55 |
Q3 2008 | 853.18 | 0.99 | 0.99 | 8.11 |
Q4 2008 | 853.18 | 0.24 | 0.24 | 7.49 |
Q1 2009 | 853.18 | 0.17 | 0.17 | 7.59 |
Q2 2009 | 853.18 | 0.12 | 0.12 | 7.69 |
Q3 2009 | 853.18 | 0.26 | 0.26 | 7.85 |
Q4 2009 | 853.18 | 1.12 | 0.74 | 8.16 |
Q1 2010 | 853.18 | 1.35 | 0.75 | 8.64 |
Q2 2010 | 853.18 | 1.35 | 0.74 | 8.34 |
Q3 2010 | 853.18 | 1.35 | 0.74 | 8.48 |
Q4 2010 | 853.18 | 1.04 | 0.94 | 8.23 |
Q1 2011 | 853.18 | 0.77 | 0.91 | 8.22 |
Q2 2011 | 853.18 | 0.80 | 0.93 | 8.37 |
Q3 2011 | 853.18 | 0.83 | 0.97 | 8.53 |
Q4 2011 | 853.18 | 1.41 | 1.23 | 9.05 |
Q1 2012 | 853.18 | 1.50 | 1.32 | 9.71 |
Q2 2012 | 853.18 | 1.63 | 1.45 | 9.32 |
Q3 2012 | 853.18 | 1.74 | 1.56 | 9.55 |
Q4 2012 | 853.18 | 1.64 | 1.59 | 9.71 |
Q1 2013 | 867.68 | 1.68 | 1.62 | 9.34 |
Q2 2013 | 867.68 | 1.73 | 1.68 | 9.50 |
Q3 2013 | 867.68 | 1.79 | 1.74 | 9.75 |
Q4 2013 | 867.68 | 1.96 | 1.73 | 10.59 |
Q1 2014 | 911.17 | 2.01 | 1.79 | 10.88 |
Q2 2014 | 911.17 | 2.15 | 1.88 | 10.85 |
Q3 2014 | 911.17 | 2.42 | 1.93 | 11.34 |
Q4 2014 | 911.17 | 2.27 | 2.06 | 10.94 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2005 | 758.70 | 1.58 | 1.58 | 3.93 |
2006 | 853.18 | 1.35 | 1.35 | 7.13 |
2007 | 853.18 | 1.44 | 1.44 | 8.39 |
2008 | 853.18 | 0.24 | 0.24 | 7.49 |
2009 | 853.18 | 1.12 | 0.74 | 8.16 |
2010 | 853.18 | 1.04 | 0.94 | 8.23 |
2011 | 853.18 | 1.41 | 1.23 | 9.05 |
2012 | 853.18 | 1.64 | 1.59 | 9.71 |
2013 | 867.68 | 1.96 | 1.73 | 10.59 |
2014 | 911.17 | 2.27 | 2.06 | 10.94 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2005 | 51.76 | 61.58 | 13.27 |
Q2 2005 | 92.89 | More than 100 | 24.81 |
Q3 2005 | 46.90 | 50.39 | 20.38 |
Q4 2005 | 56.56 | 65.99 | 22.78 |
Q1 2006 | 63.28 | 73.53 | 14.49 |
Q2 2006 | 45.59 | 52.15 | 11.43 |
Q3 2006 | 48.54 | 57.45 | 8.99 |
Q4 2006 | 20.30 | 22.45 | 3.83 |
Q1 2007 | 17.46 | 19.30 | 3.22 |
Q2 2007 | 11.51 | 12.33 | 2.92 |
Q3 2007 | 14.84 | 16.23 | 2.84 |
Q4 2007 | 19.36 | 19.36 | 3.33 |
Q1 2008 | 15.97 | 15.97 | 3.05 |
Q2 2008 | 28.81 | 28.81 | 3.30 |
Q3 2008 | 22.86 | 22.86 | 2.79 |
Q4 2008 | 79.54 | 79.54 | 2.52 |
Q1 2009 | 93.94 | 93.94 | 2.10 |
Q2 2009 | More than 100 | More than 100 | 2.25 |
Q3 2009 | 86.21 | 86.21 | 2.82 |
Q4 2009 | 21.11 | 31.71 | 2.89 |
Q1 2010 | 20.59 | 37.28 | 3.22 |
Q2 2010 | 20.27 | 36.89 | 3.27 |
Q3 2010 | 19.72 | 35.86 | 3.14 |
Q4 2010 | 24.00 | 26.48 | 3.03 |
Q1 2011 | 28.21 | 24.01 | 2.65 |
Q2 2011 | 26.57 | 22.70 | 2.53 |
Q3 2011 | 24.50 | 20.99 | 2.38 |
Q4 2011 | 15.88 | 18.19 | 2.47 |
Q1 2012 | 17.88 | 20.31 | 2.76 |
Q2 2012 | 16.60 | 18.65 | 2.90 |
Q3 2012 | 17.30 | 19.28 | 3.16 |
Q4 2012 | 18.97 | 19.63 | 3.21 |
Q1 2013 | 18.97 | 19.60 | 3.46 |
Q2 2013 | 21.26 | 21.94 | 3.94 |
Q3 2013 | 22.90 | 23.61 | 4.28 |
Q4 2013 | 24.48 | 27.76 | 4.32 |
Q1 2014 | 24.41 | 27.50 | 4.51 |
Q2 2014 | 23.45 | 26.76 | 4.64 |
Q3 2014 | 25.12 | 31.52 | 5.35 |
Q4 2014 | 25.26 | 27.85 | 5.25 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2005 | 56.56 | 56.56 | 22.78 |
2006 | 20.30 | 20.30 | 3.83 |
2007 | 19.36 | 19.36 | 3.33 |
2008 | 79.54 | 79.54 | 2.52 |
2009 | 21.11 | 31.71 | 2.89 |
2010 | 24.00 | 26.48 | 3.03 |
2011 | 15.88 | 18.19 | 2.47 |
2012 | 18.97 | 19.63 | 3.21 |
2013 | 24.48 | 27.76 | 4.32 |
2014 | 25.26 | 27.85 | 5.25 |
Q4 2014
2014
Period | Food sector | Retail sector | Investments | Plastic | Manufacturing & Whole sale sector | Disposals |
---|---|---|---|---|---|---|
Q1 2005 | - | 545.17 | 1.46 | - | 1,004.61 | - |
Q2 2005 | - | 599.24 | 2.61 | - | 1,011.55 | - |
Q3 2005 | - | 625.13 | (4.06) | - | 1,223.17 | - |
Q4 2005 | - | 719.34 | 15.59 | - | 1,168.24 | - |
Q1 2006 | - | 700.35 | 1.14 | - | 1,221.22 | - |
Q2 2006 | - | 770.00 | (1.14) | - | 1,378.91 | - |
Q3 2006 | - | 869.50 | - | - | 1,690.81 | - |
Q4 2006 | - | 821.28 | - | - | 1,644.62 | - |
Q1 2007 | - | 843.56 | 3.19 | - | 1,400.87 | - |
Q2 2007 | - | 934.88 | (0.79) | - | 1,818.30 | - |
Q3 2007 | - | 1,201.16 | 6.11 | - | 1,572.23 | - |
Q4 2007 | - | 1,245.18 | (3.68) | - | 1,388.53 | - |
Q1 2008 | - | 1,216.75 | - | - | 1,779.67 | - |
Q2 2008 | - | 1,315.45 | 20.17 | - | 1,976.92 | - |
Q3 2008 | - | 1,614.46 | 10.08 | - | 2,294.87 | - |
Q4 2008 | - | 1,972.98 | (30.25) | - | 1,650.27 | - |
Q1 2009 | - | 1,835.58 | - | - | 1,799.46 | - |
Q2 2009 | - | 1,895.71 | - | - | 2,461.09 | - |
Q3 2009 | - | 2,108.28 | - | - | 2,995.40 | - |
Q4 2009 | - | 2,080.53 | - | - | 2,741.16 | - |
Q1 2010 | - | 1,871.14 | - | - | 2,907.64 | - |
Q2 2010 | - | 1,902.50 | - | - | 2,965.56 | - |
Q3 2010 | - | 2,245.91 | - | - | 3,411.62 | - |
Q4 2010 | 12,026.53 | 2,163.12 | 154.59 | 883.98 | (9284.82) | (218.30) |
Q1 2011 | 3,296.45 | 2,161.01 | 32.59 | 209.36 | - | (57.66) |
Q2 2011 | 3,875.14 | 2,216.41 | 26.04 | 261.85 | - | (68.54) |
Q3 2011 | 4,069.58 | 2,489.74 | 34.65 | 274.60 | - | (50.26) |
Q4 2011 | 3,982.74 | 2,314.39 | 29.54 | 255.73 | - | (157.65) |
Q1 2012 | 4,068.67 | 2,329.29 | 20.45 | 236.24 | - | (65.67) |
Q2 2012 | 4,327.47 | 2,427.10 | 19.71 | 290.20 | - | (75.41) |
Q3 2012 | 3,915.84 | 2,722.23 | 19.71 | 273.72 | - | (61.72) |
Q4 2012 | 4,076.70 | 2,677.90 | 78.67 | 253.03 | - | (142.63) |
Q1 2013 | 4,386.49 | 2,606.25 | 19.29 | 249.06 | - | (71.22) |
Q2 2013 | 3,859.23 | 2,635.50 | 19.29 | 304.51 | - | (95.20) |
Q3 2013 | 3,241.41 | 2,813.52 | 19.29 | 304.95 | - | (59.03) |
Q4 2013 | 3,065.27 | 2,869.33 | 83.10 | (858.51) | - | (111.80) |
Q1 2014 | 3,463.82 | 2,818.18 | 16.37 | - | - | (57.53) |
Q2 2014 | 4,119.66 | 3,283.45 | 15.32 | - | - | (81.85) |
Q3 2014 | 3,336.91 | 2,868.20 | 15.33 | - | - | (70.40) |
Q4 2014 | 3,671.56 | 3,234.54 | 80.15 | - | - | (125.88) |
Period | Food sector | Retail sector | Investments | Plastic | Manufacturing & Whole sale sector | Disposals |
---|---|---|---|---|---|---|
2005 | - | 2,488.87 | 15.59 | - | 4,407.57 | - |
2006 | - | 3,161.13 | - | - | 5,935.56 | - |
2007 | - | 4,224.77 | 4.83 | - | 6,179.93 | - |
2008 | - | 6,119.64 | - | - | 7,701.74 | - |
2009 | - | 7,920.10 | - | - | 9,997.11 | - |
2010 | 12,026.53 | 8,182.67 | 154.59 | 883.98 | - | (218.30) |
2011 | 15,223.92 | 9,181.55 | 122.82 | 1,001.53 | - | (334.12) |
2012 | 16,388.68 | 10,156.52 | 138.54 | 1,053.18 | - | (345.43) |
2013 | 14,552.39 | 10,924.60 | 140.99 | - | - | (337.26) |
2014 | 14,591.95 | 12,204.38 | 127.17 | - | - | (335.66) |
Item | Q4 2014 (e) | Q4 2014 (a) | Change |
---|---|---|---|
Average | 637.90 | 434.36 | (31.9 %) |
Item | Q4 2014 (e) | Q4 2014 (a) | Change |
---|---|---|---|
OSOOL AND BAKHEET | 637.90 | 434.36 | (31.9) % |
Current | |
Market Cap (M Riyal) | 27,510.35 |
Enterprise Value (EV) (M) | 28,742.45 |
Shares Outstanding ((M)) | 1,133.98 |
EPS ( Riyal) (TTM) | 0.79 |
Book Value (BV) ( Riyal) | 12.99 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 35.27 |
P/E (TTM) | 30.84 |
Price/book | 1.87 |
Return on Average Assets (%) (TTM) | 2.8 |
Return on Average Equity (%) (TTM) | 7.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}