Financial Results : Al-Hokair posts SAR 202 mln (+5%) net profit at the end of March 2015

Al-Hokair posts SAR 202 mln (+5%) net profit at the end of March 2015

20/04/2015 Argaam Exclusive

View other reports

 

Fawaz Abduaziz Al-Hokair Company, a leading retailer of international brands of apparel, footwear and fabrics, reported a net profit of SAR 202 million at the end of March 2015, 5.4 percent higher compared to the same period last year.



Financials (M)

Item 2013 2014 Change‬
Revenues 5,482.39 6,898.67 25.8 %
Gross Income 1,397.98 1,787.18 27.8 %
Operating Income 720.20 845.85 17.4 %
Net Income 771.36 802.95 4.1 %
Average Shares 114.77 114.77 -
EPS (Riyals) 6.72 7.00 4.1 %

 

The increase was mainly attributed to better operating income driven by higher sales and profit margin, lower tax expenses on foreign operations, and the openings of 345 new stores, despite the increase of financial charges and the decline of gross income.

 

Compared to Q4-2014, this quarter’s increase was attributed to higher profit margin driven by lower store operating costs, as well as lower general & administrative expenses and tax expenses on foreign operations.



Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Revenues 1,357.14 1,613.95 18.9 %
Gross Income 282.50 408.02 44.4 %
Operating Income 119.79 213.39 78.1 %
Net Income 190.78 201.74 5.7 %
Average Shares 114.77 114.77 -
EPS (Riyals) 1.66 1.76 5.7 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 311.00 - 148.88 - 58.25 -
Q1 2006 307.00 - 146.84 - 45.24 -
Q2 2006 398.24 - 158.14 - 42.38 -
Q3 2006 482.07 - 228.43 - 122.33 -
Q4 2006 294.01 (5.5 %) 120.27 (19.2 %) 35.12 (39.7 %)
Q1 2007 306.96 0.0 % 146.05 (0.5 %) 33.16 (26.7 %)
Q2 2007 472.53 18.7 % 191.96 21.4 % 75.11 77.2 %
Q3 2007 443.53 (8.0 %) 196.79 (13.9 %) 77.60 (36.6 %)
Q4 2007 360.94 22.8 % 140.19 16.6 % 21.71 (38.2 %)
Q1 2008 383.96 25.1 % 176.14 20.6 % 36.92 11.3 %
Q2 2008 679.19 43.7 % 275.36 43.4 % 97.98 30.5 %
Q3 2008 425.69 (4.0 %) 195.83 (0.5 %) 28.43 (63.4 %)
Q4 2008 410.27 13.7 % 112.74 (19.6 %) 4.43 (79.6 %)
Q1 2009 384.43 0.1 % 184.84 4.9 % 32.56 (11.8 %)
Q2 2009 734.31 8.1 % 324.43 17.8 % 134.99 37.8 %
Q3 2009 463.16 8.8 % 216.80 10.7 % 36.92 29.9 %
Q4 2009 492.48 20.0 % 216.48 92.0 % 36.47 723.1 %
Q1 2010 501.49 30.4 % 245.48 32.8 % 43.62 33.9 %
Q2 2010 867.35 18.1 % 370.45 14.2 % 140.25 3.9 %
Q3 2010 593.10 28.1 % 266.86 23.1 % 42.26 14.4 %
Q4 2010 612.67 24.4 % 256.34 18.4 % 35.82 (1.8 %)
Q1 2011 724.67 44.5 % 334.79 36.4 % 92.77 112.7 %
Q2 2011 1,008.54 16.3 % 134.98 (63.6 %) 202.74 44.6 %
Q3 2011 758.32 27.9 % 165.29 (38.1 %) 82.68 95.7 %
Q4 2011 711.13 16.1 % 154.93 (39.6 %) 61.09 70.6 %
Q1 2012 865.28 19.4 % 224.13 (33.1 %) 108.31 16.8 %
Q2 2012 1,383.29 37.2 % 404.35 199.6 % 266.77 31.6 %
Q3 2012 1,172.92 54.7 % 261.56 58.2 % 117.28 41.8 %
Q4 2012 1,237.05 74.0 % 240.33 55.1 % 91.58 49.9 %
Q1 2013 1,258.32 45.4 % 339.66 51.5 % 175.15 61.7 %
Q2 2013 1,569.70 13.5 % 452.91 12.0 % 282.60 5.9 %
Q3 2013 1,297.24 10.6 % 322.90 23.5 % 142.66 21.6 %
Q4 2013 1,357.14 9.7 % 282.50 17.5 % 119.79 30.8 %
Q1 2014 1,664.57 32.3 % 441.75 30.1 % 215.89 23.3 %
Q2 2014 2,071.64 32.0 % 574.47 26.8 % 290.39 2.8 %
Q3 2014 1,548.51 19.4 % 362.94 12.4 % 126.18 (11.6 %)
Q4 2014 1,613.95 18.9 % 408.02 44.4 % 213.39 78.1 %
2014 6,898.67 25.8 % 1,787.18 27.8 % 845.85 17.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 56.03 - 0.49 - 56.03 0.49
Q1 2006 43.63 - 0.38 - 43.63 0.38
Q2 2006 41.02 - 0.36 - 41.02 0.36
Q3 2006 123.40 - 1.08 - 123.40 1.08
Q4 2006 39.23 (30.0 %) 0.34 - 39.23 0.34
Q1 2007 31.05 (28.8 %) 0.27 - 31.05 0.27
Q2 2007 70.23 71.2 % 0.61 - 70.23 0.61
Q3 2007 76.72 (37.8 %) 0.67 - 76.72 0.67
Q4 2007 23.41 (40.3 %) 0.20 - 23.41 0.20
Q1 2008 37.21 19.8 % 0.32 - 37.21 0.32
Q2 2008 108.12 53.9 % 0.94 - 108.12 0.94
Q3 2008 41.21 (46.3 %) 0.36 - 41.21 0.36
Q4 2008 15.82 (32.4 %) 0.14 - 15.82 0.14
Q1 2009 33.81 (9.1 %) 0.29 - 33.81 0.29
Q2 2009 127.55 18.0 % 1.11 - 127.55 1.11
Q3 2009 42.40 2.9 % 0.37 - 42.40 0.37
Q4 2009 27.74 75.4 % 0.24 - 27.74 0.24
Q1 2010 52.14 54.2 % 0.45 - 52.14 0.45
Q2 2010 174.04 36.4 % 1.52 - 174.04 1.52
Q3 2010 33.93 (20.0 %) 0.30 - 33.93 0.30
Q4 2010 55.36 99.6 % 0.48 - 55.36 0.48
Q1 2011 81.69 56.7 % 0.71 - 81.69 0.71
Q2 2011 201.89 16.0 % 1.76 - 201.89 1.76
Q3 2011 76.49 125.4 % 0.67 - 76.49 0.67
Q4 2011 87.32 57.7 % 0.76 - 87.32 0.76
Q1 2012 120.90 48.0 % 1.05 - 120.90 1.05
Q2 2012 252.44 25.0 % 2.20 - 252.44 2.20
Q3 2012 110.50 44.5 % 0.96 - 110.50 0.96
Q4 2012 135.86 55.6 % 1.18 - 135.86 1.18
Q1 2013 165.18 36.6 % 1.44 - 165.18 1.44
Q2 2013 282.09 11.7 % 2.46 - 282.09 2.46
Q3 2013 133.32 20.7 % 1.16 - 133.32 1.16
Q4 2013 190.78 40.4 % 1.66 - 190.78 1.66
Q1 2014 191.27 15.8 % 1.67 - 191.27 1.67
Q2 2014 303.74 7.7 % 2.65 - 303.74 2.65
Q3 2014 106.20 (20.3 %) 0.93 - 106.20 0.93
Q4 2014 201.74 5.7 % 1.76 - 201.74 1.76
2014 802.95 4.1 % 7.00 - 802.95 7.00

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 45.54 % 22.58 % 17.62 %
Q4 2006 44.13 % 19.35 % 16.69 %
Q1 2007 44.08 % 18.15 % 15.84 %
Q2 2007 44.15 % 19.02 % 16.97 %
Q3 2007 43.18 % 15.94 % 14.32 %
Q4 2007 42.61 % 16.05 % 12.72 %
Q1 2008 42.45 % 15.64 % 12.50 %
Q2 2008 42.22 % 15.35 % 13.14 %
Q3 2008 42.57 % 13.23 % 11.35 %
Q4 2008 40.02 % 12.24 % 10.66 %
Q1 2009 40.47 % 12.14 % 10.47 %
Q2 2009 41.84 % 14.12 % 11.17 %
Q3 2009 42.11 % 14.41 % 11.02 %
Q4 2009 45.44 % 15.35 % 11.16 %
Q1 2010 45.78 % 15.43 % 11.40 %
Q2 2010 45.14 % 14.85 % 12.75 %
Q3 2010 44.79 % 14.59 % 11.73 %
Q4 2010 44.24 % 14.14 % 12.25 %
Q1 2011 43.91 % 14.95 % 12.33 %
Q2 2011 33.79 % 16.36 % 12.69 %
Q3 2011 28.72 % 16.83 % 13.38 %
Q4 2011 24.67 % 17.27 % 13.97 %
Q1 2012 20.32 % 17.17 % 14.55 %
Q2 2012 25.52 % 17.58 % 14.45 %
Q3 2012 25.29 % 17.06 % 13.82 %
Q4 2012 24.26 % 16.26 % 13.30 %
Q1 2013 24.66 % 16.64 % 13.14 %
Q2 2013 24.71 % 16.58 % 13.24 %
Q3 2013 25.28 % 16.90 % 13.36 %
Q4 2013 25.50 % 17.25 % 14.07 %
Q1 2014 25.47 % 17.04 % 13.54 %
Q2 2014 25.38 % 16.13 % 12.82 %
Q3 2014 25.02 % 15.50 % 11.92 %
Q4 2014 25.91 % 16.45 % 11.64 %
2014 25.91 % 16.45 % 11.64 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 114.77 - - 4.59
Q1 2006 114.77 - - 4.97
Q2 2006 114.77 - - 5.33
Q3 2006 114.77 2.30 2.30 6.40
Q4 2006 114.77 2.15 2.15 6.74
Q1 2007 114.77 2.04 2.04 7.02
Q2 2007 114.77 2.30 2.30 7.63
Q3 2007 114.77 1.89 1.89 7.69
Q4 2007 114.77 1.75 1.75 7.89
Q1 2008 114.77 1.81 1.81 7.15
Q2 2008 114.77 2.14 2.14 8.09
Q3 2008 114.77 1.83 1.83 7.38
Q4 2008 114.77 1.76 1.76 7.52
Q1 2009 114.77 1.73 1.73 7.81
Q2 2009 114.77 1.90 1.90 8.92
Q3 2009 114.77 1.91 1.91 9.29
Q4 2009 114.77 2.02 2.02 9.54
Q1 2010 114.77 2.18 2.18 8.77
Q2 2010 114.77 2.58 2.58 10.29
Q3 2010 114.77 2.51 2.51 10.58
Q4 2010 114.77 2.75 2.75 9.54
Q1 2011 114.77 3.01 3.01 10.25
Q2 2011 114.77 3.25 3.25 12.01
Q3 2011 114.77 3.62 3.62 12.68
Q4 2011 114.77 3.90 3.90 12.22
Q1 2012 114.77 4.24 4.24 13.27
Q2 2012 114.77 4.68 4.68 15.47
Q3 2012 114.77 4.98 4.98 16.43
Q4 2012 114.77 5.40 5.40 17.62
Q1 2013 114.77 5.79 5.79 17.23
Q2 2013 114.77 6.04 6.04 19.68
Q3 2013 114.77 6.24 6.24 19.47
Q4 2013 114.77 6.72 6.72 21.14
Q1 2014 114.77 6.95 6.95 20.06
Q2 2014 114.77 7.14 7.14 22.70
Q3 2014 114.77 6.90 6.90 21.34
Q4 2014 114.77 7.00 7.00 20.91

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 12.54 12.54 4.00
Q1 2007 17.05 17.05 4.97
Q2 2007 12.21 12.21 3.68
Q3 2007 15.07 15.07 3.71
Q4 2007 21.99 21.99 4.89
Q1 2008 18.30 18.30 4.63
Q2 2008 12.34 12.34 3.26
Q3 2008 13.68 13.68 3.39
Q4 2008 11.07 11.07 2.60
Q1 2009 8.17 8.17 1.81
Q2 2009 8.75 8.75 1.87
Q3 2009 10.46 10.46 2.15
Q4 2009 11.16 11.16 2.36
Q1 2010 11.52 11.52 2.86
Q2 2010 9.71 9.71 2.44
Q3 2010 11.43 11.43 2.71
Q4 2010 9.55 9.55 2.75
Q1 2011 8.79 8.79 2.58
Q2 2011 8.90 8.90 2.41
Q3 2011 9.23 9.23 2.63
Q4 2011 10.09 10.09 3.22
Q1 2012 10.86 10.86 3.47
Q2 2012 10.46 10.46 3.16
Q3 2012 11.12 11.12 3.37
Q4 2012 11.75 11.75 3.60
Q1 2013 13.05 13.05 4.38
Q2 2013 15.85 15.85 4.87
Q3 2013 19.79 19.79 6.34
Q4 2013 18.92 18.92 6.02
Q1 2014 23.70 23.70 8.21
Q2 2014 24.43 24.43 7.68
Q3 2014 33.28 33.28 10.76
Q4 2014 25.89 25.89 8.66


Financial Ratios
Current
Market Cap (M Riyal) 1,570.46
Enterprise Value (EV) (M) 3,282.05
Shares Outstanding ((M)) 114.80
EPS ( Riyal) (TTM) (9.92)
Book Value (BV) ( Riyal) (7.04)
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book (1.94)
Return on Average Assets (%) (TTM) (19.50 )
Return on Average Equity (%) (TTM) -
more

Share Price

Fawaz Abdulaziz Alhokair Co.
13.68
(0.20) (1.44 %)

Fawaz Abdulaziz Alhokair Co. (CENOMI RETAIL)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.