Advanced Petrochemicals Company, which produces Poly-Propylene, reported SAR 556.8m net profit at the end of 2013, a 70% increase compared to last year, as shown in the following table:
| Item | 2012 | 2013 | Change |
|---|---|---|---|
| Revenues | 2,472.44 | 2,785.60 | 12.7 % |
| Gross Income | 386.50 | 611.45 | 58.2 % |
| Operating Income | 346.40 | 565.51 | 63.3 % |
| Net Income | 328.24 | 556.86 | 69.7 % |
| Average Shares | 260.00 | 260.00 | - |
| EPS (Riyals) | 1.26 | 2.14 | 69.7 % |
| Item | Q4 2012 | Q4 2013 | Change |
|---|---|---|---|
| Revenues | 780.00 | 764.17 | (2.0 %) |
| Gross Income | 134.53 | 173.96 | 29.3 % |
| Operating Income | 122.17 | 160.10 | 31.0 % |
| Net Income | 117.01 | 161.29 | 37.9 % |
| Average Shares | 260.00 | 260.00 | - |
| EPS (Riyals) | 0.45 | 0.62 | 37.9 % |
| Item | Q3 2013 | Q4 2013 | Change |
|---|---|---|---|
| Revenues | 694.25 | 764.17 | 10.1 % |
| Gross Income | 154.12 | 173.96 | 12.9 % |
| Operating Income | 143.53 | 160.10 | 11.5 % |
| Net Income | 140.96 | 161.29 | 14.4 % |
| Average Shares | 260.00 | 260.00 | - |
| EPS (Riyals) | 0.54 | 0.62 | 14.4 % |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| Q1 2004 | - | - | - | - | - | - | - |
| Q2 2004 | - | - | - | - | - | - | - |
| Q3 2004 | - | - | - | - | - | - | - |
| Q4 2004 | - | - | - | - | - | - | - |
| 2004 | - | - | - | - | - | - | - |
| Q1 2005 | - | - | - | - | - | - | - |
| Q2 2005 | - | - | - | - | - | - | - |
| Q3 2005 | - | - | - | - | - | - | - |
| Q4 2005 | - | - | - | - | - | - | - |
| 2005 | - | - | - | - | - | - | - |
| Q1 2006 | - | - | - | - | - | - | - |
| Q2 2006 | - | - | - | - | 2.00 | - | 0.01 |
| Q3 2006 | - | - | - | - | - | - | - |
| Q4 2006 | - | - | - | - | 1.74 | - | 0.01 |
| 2006 | - | - | - | - | 1.74 | - | 0.01 |
| Q1 2007 | - | - | - | - | 1.69 | - | 0.01 |
| Q2 2007 | - | - | - | - | 0.61 | (69.4 %) | 0.00 |
| Q3 2007 | - | - | - | - | (0.06) | - | 0.00 |
| Q4 2007 | - | - | - | - | (0.08) | (104.6 %) | 0.00 |
| 2007 | - | - | - | - | 2.16 | 24.0 % | 0.01 |
| Q1 2008 | - | - | - | - | (0.05) | (102.9 %) | 0.00 |
| Q2 2008 | 319.83 | - | 89.11 | - | 75.90 | 12281.2 % | 0.29 |
| Q3 2008 | 682.50 | - | 230.29 | - | 210.42 | 334096.8 % | 0.81 |
| Q4 2008 | 456.85 | - | (39.87) | - | (76.12) | (95,045.0 %) | (0.29) |
| 2008 | 1,459.18 | - | 279.52 | - | 210.15 | 9615.7 % | 0.81 |
| Q1 2009 | 369.52 | - | 63.52 | - | 42.87 | 87591.8 % | 0.16 |
| Q2 2009 | 344.26 | 7.6 % | 60.92 | (31.6 %) | 34.63 | (54.4 %) | 0.13 |
| Q3 2009 | 361.50 | (47.0 %) | 41.02 | (82.2 %) | 20.88 | (90.1 %) | 0.08 |
| Q4 2009 | 391.55 | (14.3 %) | 52.47 | 231.6 % | 28.74 | 137.8 % | 0.11 |
| 2009 | 1,466.83 | 0.5 % | 217.93 | (22.0 %) | 127.12 | (39.5 %) | 0.49 |
| Q1 2010 | 464.49 | 25.7 % | 69.23 | 9.0 % | 52.57 | 22.6 % | 0.20 |
| Q2 2010 | 450.82 | 31.0 % | 81.56 | 33.9 % | 65.26 | 88.4 % | 0.25 |
| Q3 2010 | 545.20 | 50.8 % | 136.90 | 233.7 % | 121.14 | 480.0 % | 0.47 |
| Q4 2010 | 570.45 | 45.7 % | 107.81 | 105.5 % | 89.36 | 211.0 % | 0.34 |
| 2010 | 2,030.96 | 38.5 % | 395.50 | 81.5 % | 328.32 | 158.3 % | 1.26 |
| Q1 2011 | 667.51 | 43.7 % | 145.05 | 109.5 % | 131.11 | 149.4 % | 0.50 |
| Q2 2011 | 742.50 | 64.7 % | 170.14 | 108.6 % | 155.61 | 138.5 % | 0.60 |
| Q3 2011 | 717.07 | 31.5 % | 150.68 | 10.1 % | 135.49 | 11.9 % | 0.52 |
| Q4 2011 | 663.84 | 16.4 % | 109.88 | 1.9 % | 90.60 | 1.4 % | 0.35 |
| 2011 | 2,790.92 | 37.4 % | 575.74 | 45.6 % | 512.80 | 56.2 % | 1.97 |
| Q1 2012 | 586.24 | (12.2 %) | 69.36 | (52.2 %) | 57.09 | (56.5 %) | 0.22 |
| Q2 2012 | 456.91 | (38.5 %) | 67.84 | (60.1 %) | 53.88 | (65.4 %) | 0.21 |
| Q3 2012 | 649.29 | (9.5 %) | 114.76 | (23.8 %) | 100.26 | (26.0 %) | 0.39 |
| Q4 2012 | 780.00 | 17.5 % | 134.53 | 22.4 % | 117.01 | 29.2 % | 0.45 |
| 2012 | 2,472.44 | (11.4 %) | 386.50 | (32.9 %) | 328.24 | (36.0 %) | 1.26 |
| Q1 2013 | 641.52 | 9.4 % | 132.77 | 91.4 % | 117.94 | 106.6 % | 0.45 |
| Q2 2013 | 685.67 | 50.1 % | 150.60 | 122.0 % | 136.67 | 153.7 % | 0.53 |
| Q3 2013 | 694.25 | 6.9 % | 154.12 | 34.3 % | 140.96 | 40.6 % | 0.54 |
| Q4 2013 | 764.17 | (2.0 %) | 173.96 | 29.3 % | 161.29 | 37.9 % | 0.62 |
| 2013 | 2,785.60 | 12.7 % | 611.45 | 58.2 % | 556.86 | 69.7 % | 2.14 |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| 2004 | - | - | - | - | - | - | - |
| 2005 | - | - | - | - | - | - | - |
| 2006 | - | - | - | - | 1.74 | - | 0.01 |
| 2007 | - | - | - | - | 2.16 | 24.0 % | 0.01 |
| 2008 | 1,459.18 | - | 279.52 | - | 210.15 | 9615.7 % | 0.81 |
| 2009 | 1,466.83 | 0.5 % | 217.93 | (22.0 %) | 127.12 | (39.5 %) | 0.49 |
| 2010 | 2,030.96 | 38.5 % | 395.50 | 81.5 % | 328.32 | 158.3 % | 1.26 |
| 2011 | 2,790.92 | 37.4 % | 575.74 | 45.6 % | 512.80 | 56.2 % | 1.97 |
| 2012 | 2,472.44 | (11.4 %) | 386.50 | (32.9 %) | 328.24 | (36.0 %) | 1.26 |
| 2013 | 2,785.60 | 12.7 % | 611.45 | 58.2 % | 556.86 | 69.7 % | 2.14 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| 2004 | - | - | - |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| 2005 | - | - | - |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| 2006 | - | - | - |
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| 2007 | - | - | - |
| Q1 2008 | - | - | - |
| Q2 2008 | 27.86 % | 34.47 % | 23.67 % |
| Q3 2008 | 31.87 % | 37.22 % | 28.55 % |
| Q4 2008 | 19.16 % | 25.06 % | 14.40 % |
| 2008 | 19.16 % | 25.06 % | 14.40 % |
| Q1 2009 | 18.76 % | 25.27 % | 13.84 % |
| Q2 2009 | 16.99 % | 24.08 % | 11.43 % |
| Q3 2009 | 8.20 % | 17.20 % | 1.45 % |
| Q4 2009 | 14.86 % | 24.34 % | 8.67 % |
| 2009 | 14.86 % | 24.34 % | 8.67 % |
| Q1 2010 | 14.32 % | 23.63 % | 8.76 % |
| Q2 2010 | 14.64 % | 23.92 % | 10.04 % |
| Q3 2010 | 18.37 % | 27.17 % | 14.45 % |
| Q4 2010 | 19.47 % | 28.05 % | 16.17 % |
| 2010 | 19.47 % | 28.05 % | 16.17 % |
| Q1 2011 | 21.10 % | 29.07 % | 18.21 % |
| Q2 2011 | 22.17 % | 29.22 % | 19.69 % |
| Q3 2011 | 21.27 % | 27.74 % | 18.96 % |
| Q4 2011 | 20.63 % | 26.92 % | 18.37 % |
| 2011 | 20.63 % | 26.92 % | 18.37 % |
| Q1 2012 | 18.45 % | 24.84 % | 16.19 % |
| Q2 2012 | 16.41 % | 22.93 % | 13.90 % |
| Q3 2012 | 15.36 % | 22.01 % | 12.81 % |
| Q4 2012 | 15.63 % | 21.99 % | 13.28 % |
| 2012 | 15.63 % | 21.99 % | 13.28 % |
| Q1 2013 | 17.80 % | 24.04 % | 15.39 % |
| Q2 2013 | 19.32 % | 25.56 % | 17.12 % |
| Q3 2013 | 20.42 % | 26.53 % | 18.30 % |
| Q4 2013 | 21.95 % | 27.75 % | 19.99 % |
| 2013 | 21.95 % | 27.75 % | 19.99 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2004 | - | - | - |
| 2005 | - | - | - |
| 2006 | - | - | - |
| 2007 | - | - | - |
| 2008 | 19.16 % | 25.06 % | 14.40 % |
| 2009 | 14.86 % | 24.34 % | 8.67 % |
| 2010 | 19.47 % | 28.05 % | 16.17 % |
| 2011 | 20.63 % | 26.92 % | 18.37 % |
| 2012 | 15.63 % | 21.99 % | 13.28 % |
| 2013 | 21.95 % | 27.75 % | 19.99 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| Q1 2008 | - | - | - |
| Q2 2008 | 27.86 % | 34.53 % | 23.73 % |
| Q3 2008 | 33.74 % | 38.50 % | 30.83 % |
| Q4 2008 | (8.73 %) | (1.64 %) | (16.66 %) |
| Q1 2009 | 17.19 % | 26.11 % | 11.60 % |
| Q2 2009 | 17.70 % | 27.48 % | 10.06 % |
| Q3 2009 | 11.35 % | 22.12 % | 5.78 % |
| Q4 2009 | 13.40 % | 21.97 % | 7.34 % |
| Q1 2010 | 14.90 % | 23.35 % | 11.32 % |
| Q2 2010 | 18.09 % | 27.64 % | 14.47 % |
| Q3 2010 | 25.11 % | 33.76 % | 22.22 % |
| Q4 2010 | 18.90 % | 26.73 % | 15.67 % |
| Q1 2011 | 21.73 % | 28.21 % | 19.64 % |
| Q2 2011 | 22.91 % | 28.70 % | 20.96 % |
| Q3 2011 | 21.01 % | 27.09 % | 18.90 % |
| Q4 2011 | 16.55 % | 23.44 % | 13.65 % |
| Q1 2012 | 11.83 % | 18.76 % | 9.74 % |
| Q2 2012 | 14.85 % | 21.02 % | 11.79 % |
| Q3 2012 | 17.68 % | 24.20 % | 15.44 % |
| Q4 2012 | 17.25 % | 23.15 % | 15.00 % |
| Q1 2013 | 20.70 % | 27.11 % | 18.38 % |
| Q2 2013 | 21.96 % | 28.16 % | 19.93 % |
| Q3 2013 | 22.20 % | 28.20 % | 20.30 % |
| Q4 2013 | 22.76 % | 27.53 % | 21.11 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2004 | - | - | - | - |
| Q2 2004 | - | - | - | - |
| Q3 2004 | - | - | - | - |
| Q4 2004 | - | - | - | - |
| Q1 2005 | - | - | - | - |
| Q2 2005 | - | - | - | - |
| Q3 2005 | - | - | - | - |
| Q4 2005 | - | - | - | - |
| Q1 2006 | - | - | - | - |
| Q2 2006 | 260.00 | - | - | 2.89 |
| Q3 2006 | - | - | - | - |
| Q4 2006 | 260.00 | - | - | 5.44 |
| Q1 2007 | 260.00 | - | - | 5.45 |
| Q2 2007 | 260.00 | - | - | 5.45 |
| Q3 2007 | 260.00 | 0.02 | 0.02 | 5.45 |
| Q4 2007 | 260.00 | 0.01 | 0.01 | 5.45 |
| Q1 2008 | 260.00 | 0.00 | 0.00 | 5.45 |
| Q2 2008 | 260.00 | 0.29 | 0.29 | 5.73 |
| Q3 2008 | 260.00 | 1.10 | 1.10 | 6.52 |
| Q4 2008 | 260.00 | 0.81 | 0.81 | 6.22 |
| Q1 2009 | 260.00 | 0.97 | 0.97 | 6.38 |
| Q2 2009 | 260.00 | 0.81 | 0.81 | 6.51 |
| Q3 2009 | 260.00 | 0.09 | 0.09 | 6.32 |
| Q4 2009 | 260.00 | 0.49 | 0.49 | 6.42 |
| Q1 2010 | 260.00 | 0.53 | 0.53 | 6.35 |
| Q2 2010 | 260.00 | 0.64 | 0.64 | 6.19 |
| Q3 2010 | 260.00 | 1.03 | 1.03 | 6.64 |
| Q4 2010 | 260.00 | 1.26 | 1.26 | 6.97 |
| Q1 2011 | 260.00 | 1.56 | 1.56 | 6.91 |
| Q2 2011 | 260.00 | 1.91 | 1.91 | 6.95 |
| Q3 2011 | 260.00 | 1.97 | 1.97 | 7.46 |
| Q4 2011 | 260.00 | 1.97 | 1.97 | 7.80 |
| Q1 2012 | 260.00 | 1.69 | 1.69 | 7.47 |
| Q2 2012 | 260.00 | 1.30 | 1.30 | 7.04 |
| Q3 2012 | 260.00 | 1.16 | 1.16 | 7.42 |
| Q4 2012 | 260.00 | 1.26 | 1.26 | 7.86 |
| Q1 2013 | 260.00 | 1.50 | 1.50 | 7.67 |
| Q2 2013 | 260.00 | 1.81 | 1.81 | 7.55 |
| Q3 2013 | 260.00 | 1.97 | 1.97 | 8.08 |
| Q4 2013 | 260.00 | 2.14 | 2.14 | 8.67 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2004 | - | - | - | - |
| 2005 | - | - | - | - |
| 2006 | 260.00 | 0.01 | 0.01 | 5.44 |
| 2007 | 260.00 | 0.01 | 0.01 | 5.45 |
| 2008 | 260.00 | 0.81 | 0.81 | 6.22 |
| 2009 | 260.00 | 0.49 | 0.49 | 6.42 |
| 2010 | 260.00 | 1.26 | 1.26 | 6.97 |
| 2011 | 260.00 | 1.97 | 1.97 | 7.80 |
| 2012 | 260.00 | 1.26 | 1.26 | 7.86 |
| 2013 | 260.00 | 2.14 | 2.14 | 8.67 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| Q1 2007 | - | - | 2.17 |
| Q2 2007 | - | - | 2.22 |
| Q3 2007 | More than 50 | More than 50 | 3.52 |
| Q4 2007 | More than 50 | More than 50 | 4.82 |
| Q1 2008 | More than 50 | More than 50 | 4.94 |
| Q2 2008 | More than 50 | More than 50 | 5.44 |
| Q3 2008 | 17.14 | 17.14 | 2.90 |
| Q4 2008 | 10.36 | 10.36 | 1.35 |
| Q1 2009 | 9.53 | 9.53 | 1.45 |
| Q2 2009 | 17.36 | 17.36 | 2.17 |
| Q3 2009 | More than 50 | More than 50 | 2.28 |
| Q4 2009 | 27.69 | 27.69 | 2.11 |
| Q1 2010 | 23.72 | 23.72 | 1.97 |
| Q2 2010 | 17.36 | 17.36 | 1.81 |
| Q3 2010 | 10.46 | 10.46 | 1.62 |
| Q4 2010 | 11.71 | 11.71 | 2.12 |
| Q1 2011 | 10.74 | 10.74 | 2.43 |
| Q2 2011 | 9.73 | 9.73 | 2.67 |
| Q3 2011 | 7.93 | 7.93 | 2.09 |
| Q4 2011 | 7.89 | 7.89 | 1.99 |
| Q1 2012 | 11.70 | 11.70 | 2.64 |
| Q2 2012 | 12.21 | 12.21 | 2.25 |
| Q3 2012 | 14.13 | 14.13 | 2.21 |
| Q4 2012 | 13.09 | 13.09 | 2.10 |
| Q1 2013 | 12.31 | 12.31 | 2.40 |
| Q2 2013 | 11.05 | 11.05 | 2.66 |
| Q3 2013 | 10.69 | 10.69 | 2.61 |
| Q4 2013 | 12.02 | 12.02 | 2.97 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| 2004 | - | - | - |
| 2005 | - | - | - |
| 2006 | - | - | - |
| 2007 | More than 50 | More than 50 | 4.82 |
| 2008 | 10.36 | 10.36 | 1.35 |
| 2009 | 27.69 | 27.69 | 2.11 |
| 2010 | 11.71 | 11.71 | 2.12 |
| 2011 | 7.89 | 7.89 | 1.99 |
| 2012 | 13.09 | 13.09 | 2.10 |
| 2013 | 12.02 | 12.02 | 2.97 |
| Current | |
| Market Cap (M Riyal) | 10,218.00 |
| Enterprise Value (EV) (M) | 17,201.06 |
| Shares Outstanding ((M)) | 260.00 |
| EPS ( Riyal) (TTM) | 0.27 |
| Book Value (BV) ( Riyal) | 12.39 |
| Par Value ( Riyal) | 10.00 |
| Adjusted P/E (Last12) | More than 50 |
| P/E (TTM) | More than 50 |
| Price/book | 3.17 |
| Return on Average Assets (%) (TTM) | 0.7 |
| Return on Average Equity (%) (TTM) | 2.2 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}