Advanced’s profit falls 8% in first nine months of 2016

04/10/2016 Argaam Exclusive

View other reports

Share Price

40.15
(0.25) (0.62 %)

Advanced Petrochemical Co. (ADVANCED)

 

Advanced Petrochemical Company, which produces polypropylene in Saudi Arabia, reported a net profit of SAR 521 million in the first nine months of 2016, an 8 percent year-on-year (YoY) decline, attributed mainly to a drop in polypropylene market prices, despite higher sales volumes and lower feedstock prices.

 

Q3 net profit fell nearly 20 percent YoY to SAR 188 million as polypropylene market prices continued to decrease during the quarter. Profit for the period, however, was 0.8 percent higher compared to the previous quarter due to lower feedstock prices.



Financials (M)

Item 9m 2015 9m 2016 Change‬
Revenues 1,835.29 1,563.00 (14.8 %)
Gross Income 623.43 629.51 1.0 %
Operating Income 594.42 539.47 (9.2 %)
Net Income 566.95 524.07 (7.6 %)
Average Shares 260.00 260.00 -
EPS (Riyals) 2.18 2.02 (7.6 %)

The company said Q3 included a SAR 14.3 million share of profit on an equity investment in associate SK Advanced Co. Ltd., as well as a provision for impairment loss of SAR 14 million on available-for-sale investments.

 

Sales revenue for the quarter amounted to SAR 529 million, down 16.4 percent when compared to Q3 last year. For the first nine months of 2016, sales revenue was at SAR 1.5 billion, 14.8 percent YoY. 



Current Quarter Comparison (M)

Compared With The
Item Q3 2015 Q3 2016 Change‬
Revenues 631.98 528.53 (16.4 %)
Gross Income 248.32 225.65 (9.1 %)
Operating Income 240.55 196.67 (18.2 %)
Net Income 234.18 189.10 (19.2 %)
Average Shares 260.00 260.00 -
EPS (Riyals) 0.90 0.73 (19.2 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2007 - - - - 1.69 - 0.01
Q2 2007 - - - - 0.61 (69.4 %) 0.00
Q3 2007 - - - - (0.06) - 0.00
Q4 2007 - - - - (0.08) (104.6 %) 0.00
Q1 2008 - - - - (0.05) (102.9 %) 0.00
Q2 2008 319.83 - 89.11 - 75.90 12281.2 % 0.29
Q3 2008 682.50 - 230.29 - 210.42 334096.8 % 0.81
Q4 2008 456.85 - (39.87) - (76.12) (95,045.0 %) (0.29)
Q1 2009 369.52 - 63.52 - 42.87 87591.8 % 0.16
Q2 2009 344.26 7.6 % 60.92 (31.6 %) 34.63 (54.4 %) 0.13
Q3 2009 361.50 (47.0 %) 41.02 (82.2 %) 20.88 (90.1 %) 0.08
Q4 2009 391.55 (14.3 %) 52.47 231.6 % 28.74 137.8 % 0.11
Q1 2010 464.49 25.7 % 69.23 9.0 % 52.57 22.6 % 0.20
Q2 2010 450.82 31.0 % 81.56 33.9 % 65.26 88.4 % 0.25
Q3 2010 545.20 50.8 % 136.90 233.7 % 121.14 480.0 % 0.47
Q4 2010 570.45 45.7 % 107.81 105.5 % 89.36 211.0 % 0.34
Q1 2011 667.51 43.7 % 145.05 109.5 % 131.11 149.4 % 0.50
Q2 2011 742.50 64.7 % 170.14 108.6 % 155.61 138.5 % 0.60
Q3 2011 717.07 31.5 % 150.68 10.1 % 135.49 11.9 % 0.52
Q4 2011 663.84 16.4 % 109.88 1.9 % 90.60 1.4 % 0.35
Q1 2012 586.24 (12.2 %) 69.36 (52.2 %) 57.09 (56.5 %) 0.22
Q2 2012 456.91 (38.5 %) 67.84 (60.1 %) 53.88 (65.4 %) 0.21
Q3 2012 649.29 (9.5 %) 114.76 (23.8 %) 100.26 (26.0 %) 0.39
Q4 2012 780.00 17.5 % 134.53 22.4 % 117.01 29.2 % 0.45
Q1 2013 641.52 9.4 % 132.77 91.4 % 117.94 106.6 % 0.45
Q2 2013 685.67 50.1 % 150.60 122.0 % 136.67 153.7 % 0.53
Q3 2013 694.25 6.9 % 154.12 34.3 % 140.96 40.6 % 0.54
Q4 2013 764.17 (2.0 %) 173.96 29.3 % 161.29 37.9 % 0.62
Q1 2014 669.17 4.3 % 150.42 13.3 % 137.45 16.5 % 0.53
Q2 2014 807.63 17.8 % 192.85 28.0 % 184.63 35.1 % 0.71
Q3 2014 819.76 18.1 % 205.69 33.5 % 228.74 62.3 % 0.88
Q4 2014 739.82 (3.2 %) 231.78 33.2 % 200.13 24.1 % 0.77
Q1 2015 467.94 (30.1 %) 111.12 (26.1 %) 89.63 (34.8 %) 0.34
Q2 2015 735.37 (8.9 %) 264.00 36.9 % 243.15 31.7 % 0.94
Q3 2015 631.98 (22.9 %) 248.32 20.7 % 234.18 2.4 % 0.90
Q4 2015 541.73 (26.8 %) 160.72 (30.7 %) 146.08 (27.0 %) 0.56
Q1 2016 488.07 4.3 % 178.90 61.0 % 142.86 59.4 % 0.55
Q2 2016 546.41 (25.7 %) 224.96 (14.8 %) 192.11 (21.0 %) 0.74
Q3 2016 528.53 (16.4 %) 225.65 (9.1 %) 189.10 (19.2 %) 0.73

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 27.86 % 34.47 % 23.67 %
Q3 2008 31.87 % 37.22 % 28.55 %
Q4 2008 19.16 % 25.06 % 14.40 %
Q1 2009 18.76 % 25.27 % 13.84 %
Q2 2009 16.99 % 24.08 % 11.43 %
Q3 2009 8.20 % 17.20 % 1.45 %
Q4 2009 14.86 % 24.34 % 8.67 %
Q1 2010 14.32 % 23.63 % 8.76 %
Q2 2010 14.64 % 23.92 % 10.04 %
Q3 2010 18.37 % 27.17 % 14.45 %
Q4 2010 19.47 % 28.05 % 16.17 %
Q1 2011 21.10 % 29.07 % 18.21 %
Q2 2011 22.17 % 29.22 % 19.69 %
Q3 2011 21.27 % 27.74 % 18.96 %
Q4 2011 20.63 % 26.92 % 18.37 %
Q1 2012 18.45 % 24.84 % 16.19 %
Q2 2012 16.41 % 22.93 % 13.90 %
Q3 2012 15.36 % 22.01 % 12.81 %
Q4 2012 15.63 % 21.99 % 13.28 %
Q1 2013 17.80 % 24.04 % 15.39 %
Q2 2013 19.32 % 25.56 % 17.12 %
Q3 2013 20.42 % 26.53 % 18.30 %
Q4 2013 21.95 % 27.75 % 19.99 %
Q1 2014 22.36 % 28.05 % 20.45 %
Q2 2014 22.87 % 28.30 % 21.08 %
Q3 2014 23.62 % 28.85 % 21.95 %
Q4 2014 25.71 % 31.08 % 23.84 %
Q1 2015 26.15 % 31.74 % 23.89 %
Q2 2015 29.41 % 35.36 % 26.79 %
Q3 2015 33.21 % 39.71 % 30.30 %
Q4 2015 32.99 % 40.09 % 30.00 %
Q1 2016 35.54 % 41.88 % 32.11 %
Q2 2016 36.81 % 42.47 % 32.85 %
Q3 2016 37.55 % 41.89 % 32.99 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 260.00 - - 5.45
Q2 2007 260.00 - - 5.45
Q3 2007 260.00 0.02 0.02 5.45
Q4 2007 260.00 0.01 0.01 5.45
Q1 2008 260.00 0.00 0.00 5.45
Q2 2008 260.00 0.29 0.29 5.73
Q3 2008 260.00 1.10 1.10 6.52
Q4 2008 260.00 0.81 0.81 6.22
Q1 2009 260.00 0.97 0.97 6.38
Q2 2009 260.00 0.81 0.81 6.51
Q3 2009 260.00 0.09 0.09 6.32
Q4 2009 260.00 0.49 0.49 6.42
Q1 2010 260.00 0.53 0.53 6.35
Q2 2010 260.00 0.64 0.64 6.19
Q3 2010 260.00 1.03 1.03 6.64
Q4 2010 260.00 1.26 1.26 6.97
Q1 2011 260.00 1.56 1.56 6.91
Q2 2011 260.00 1.91 1.91 6.95
Q3 2011 260.00 1.97 1.97 7.46
Q4 2011 260.00 1.97 1.97 7.80
Q1 2012 260.00 1.69 1.69 7.47
Q2 2012 260.00 1.30 1.30 7.04
Q3 2012 260.00 1.16 1.16 7.42
Q4 2012 260.00 1.26 1.26 7.86
Q1 2013 260.00 1.50 1.50 7.67
Q2 2013 260.00 1.81 1.81 7.55
Q3 2013 260.00 1.97 1.97 8.08
Q4 2013 260.00 2.14 2.14 8.67
Q1 2014 260.00 2.22 2.21 8.42
Q2 2014 260.00 2.40 2.38 8.31
Q3 2014 260.00 2.74 2.58 8.51
Q4 2014 260.00 2.89 2.78 9.14
Q1 2015 260.00 2.70 2.60 8.58
Q2 2015 260.00 2.93 2.85 9.04
Q3 2015 260.00 2.95 3.00 9.31
Q4 2015 260.00 2.74 2.74 9.65
Q1 2016 260.00 2.95 2.96 9.15
Q2 2016 260.00 2.75 2.79 9.93
Q3 2016 260.00 2.58 2.67 10.55

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 - - 2.17
Q2 2007 - - 2.22
Q3 2007 More than 100 More than 100 3.52
Q4 2007 More than 100 More than 100 4.82
Q1 2008 More than 100 More than 100 4.94
Q2 2008 More than 100 More than 100 5.44
Q3 2008 17.14 17.14 2.90
Q4 2008 10.36 10.36 1.35
Q1 2009 9.53 9.53 1.45
Q2 2009 17.36 17.36 2.17
Q3 2009 More than 100 More than 100 2.28
Q4 2009 27.69 27.69 2.11
Q1 2010 23.72 23.72 1.97
Q2 2010 17.36 17.36 1.81
Q3 2010 10.46 10.46 1.62
Q4 2010 11.71 11.71 2.12
Q1 2011 10.74 10.74 2.43
Q2 2011 9.73 9.73 2.67
Q3 2011 7.93 7.93 2.09
Q4 2011 7.89 7.89 1.99
Q1 2012 11.70 11.70 2.64
Q2 2012 12.21 12.21 2.25
Q3 2012 14.13 14.13 2.21
Q4 2012 13.09 13.09 2.10
Q1 2013 12.31 12.31 2.40
Q2 2013 11.05 11.05 2.66
Q3 2013 10.69 10.69 2.61
Q4 2013 12.02 12.02 2.97
Q1 2014 12.12 12.15 3.19
Q2 2014 11.62 11.73 3.36
Q3 2014 13.77 14.59 4.43
Q4 2014 8.78 9.11 2.77
Q1 2015 9.69 10.06 3.05
Q2 2015 12.08 12.43 3.91
Q3 2015 9.76 9.59 3.09
Q4 2015 8.68 8.68 2.47
Q1 2016 8.79 8.75 2.83
Q2 2016 10.89 10.73 3.02
Q3 2016 11.08 10.70 2.71

Analysts Estimates (Million)

Item Q3 2016 (e) Q3 2016 (a) Change‬
Average 203.01 189.10 (6.9 %)

Estimates vs Actual (Million)

Item Q3 2016 (e) Q3 2016 (a) Change
KASB Capital 190.60 189.10 (0.8) %
Alistithmar Capital 193.90 189.10 (2.5) %
AlJazira Capital 194.80 189.10 (2.9) %
SNB Capital 198.00 189.10 (4.5) %
Sico 202.00 189.10 (6.4) %
Al Rajhi Capital 211.00 189.10 (10.4) %
OSOOL AND BAKHEET 215.80 189.10 (12.4) %
Albilad Capital 218.00 189.10 (13.3) %

Current
Market Cap (M Riyal) 10,439.00
Enterprise Value (EV) (M) 17,422.06
Shares Outstanding ((M)) 260.00
EPS ( Riyal) (TTM) 0.27
Book Value (BV) ( Riyal) 12.39
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 3.24
Return on Average Assets (%) (TTM) 0.7
Return on Average Equity (%) (TTM) 2.2

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.