Takween's 2014 net profit up 25% to SAR 55.3 mln

20/01/2015 Argaam Exclusive

View other reports

Share Price

Takween Advanced Industries Co. (TAKWEEN)

 

Takween Advanced Industries, reported 2014’s net profit of SAR 55.3 million, a 25 percent increase compared to same period last year.

 

A net loss of SAR 0.8 million was reported for Q4-2014 compared to a profit of SAR 19.5 million for Q3.



Financials (M)

Item 2013 2014 Change‬
Revenues 731.02 767.68 5.0 %
Gross Income 95.31 121.29 27.3 %
Operating Income 46.64 56.86 21.9 %
Net Income 44.39 55.32 24.6 %
Average Shares 29.72 29.72 -
EPS (Riyals) 1.49 1.86 24.6 %

 

The company attributed the increase of 2014’s net profit, compared to the same period last year, to increase of sales revenue, increase of other income, and decrease of selling and distribution expenses. However, there is an increase in the R&D expenses, general & administrative expenses, finance expenses and Zakat expense.

 

The decline of Q4-2014’s net loss compared to the same period last year was attributed to the increase of sales revenue, decrease of selling & distribution expenses. However, there was an increase in the R&D expenses, general & administrative expenses, Finance expenses and Zakat.

 

Reporting a net loss for Q4-2014 compared to a net profit for Q3-2014 was attributed to the decrease of other income (Gain on investments held for trading), decrease of sales revenue by 1.3% and the increase of the finance charge and Zakat.



Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Revenues 164.14 192.06 17.0 %
Gross Income 11.42 32.66 186.0 %
Operating Income (1.26) 19.10 1622.1 %
Net Income (1.47) (0.76) 48.3 %
Average Shares 29.72 29.72 -
EPS (Riyals) (0.05) (0.03) 48.3 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2005 - - - - - - -
Q2 2005 - - - - - - -
Q3 2005 - - - - - - -
Q4 2005 - - - - - - -
Q1 2006 - - - - - - -
Q2 2006 - - - - - - -
Q3 2006 - - - - - - -
Q4 2006 - - - - - - -
Q1 2007 - - - - - - -
Q2 2007 - - - - - - -
Q3 2007 - - - - - - -
Q4 2007 - - - - - - -
Q1 2008 - - - - - - -
Q2 2008 - - - - - - -
Q3 2008 - - - - - - -
Q4 2008 - - - - - - -
Q1 2009 - - - - - - -
Q2 2009 - - - - - - -
Q3 2009 - - - - - - -
Q4 2009 - - - - - - -
Q1 2010 - - - - - - -
Q2 2010 - - - - - - -
Q3 2010 - - - - - - -
Q4 2010 - - - - - - -
Q1 2011 150.26 - 26.15 - 13.12 - 0.44
Q2 2011 186.64 - 34.17 - 22.06 - 0.74
Q3 2011 190.40 - 33.42 - 18.11 - 0.61
Q4 2011 166.84 - 35.19 - 22.87 - 0.77
Q1 2012 148.90 (0.9 %) 27.08 3.6 % 13.36 1.8 % 0.45
Q2 2012 177.53 (4.9 %) 33.37 (2.3 %) 21.15 (4.1 %) 0.71
Q3 2012 183.00 (3.9 %) 33.41 0.0 % 18.98 4.8 % 0.64
Q4 2012 160.23 (4.0 %) 28.80 (18.2 %) 21.83 (4.5 %) 0.73
Q1 2013 180.66 21.3 % 30.71 13.4 % 18.24 36.5 % 0.61
Q2 2013 193.99 9.3 % 26.22 (21.4 %) 16.85 (20.3 %) 0.57
Q3 2013 192.23 5.0 % 26.96 (19.3 %) 10.78 (43.2 %) 0.36
Q4 2013 164.14 2.4 % 11.42 (60.3 %) (1.47) (106.7 %) (0.05)
Q1 2014 173.69 (3.9 %) 22.19 (27.8 %) 8.80 (51.8 %) 0.30
Q2 2014 207.29 6.9 % 29.48 12.4 % 27.85 65.3 % 0.94
Q3 2014 194.64 1.3 % 35.61 32.1 % 19.44 80.4 % 0.65
Q4 2014 192.06 17.0 % 32.66 186.0 % (0.76) 48.3 % (0.03)
2014 767.68 5.0 % 121.29 27.3 % 55.32 24.6 % 1.86

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 18.57 % 19.57 % 10.97 %
Q1 2012 18.75 % 19.53 % 11.03 %
Q2 2012 18.88 % 19.39 % 11.04 %
Q3 2012 19.08 % 19.64 % 11.29 %
Q4 2012 18.32 % 19.44 % 11.25 %
Q1 2013 18.00 % 19.21 % 11.12 %
Q2 2013 16.60 % 17.47 % 9.25 %
Q3 2013 15.50 % 16.19 % 7.39 %
Q4 2013 13.04 % 12.73 % 3.48 %
Q1 2014 11.99 % 11.21 % 1.83 %
Q2 2014 12.21 % 11.41 % 1.28 %
Q3 2014 13.34 % 12.67 % 1.47 %
Q4 2014 15.62 % 15.46 % 4.66 %
2014 15.80 % 15.65 % 4.66 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 - - - -
Q2 2008 - - - -
Q3 2008 - - - -
Q4 2008 - - - -
Q1 2009 - - - -
Q2 2009 - - - -
Q3 2009 - - - -
Q4 2009 - - - -
Q1 2010 - - - -
Q2 2010 - - - -
Q3 2010 - - - -
Q4 2010 - - - -
Q1 2011 29.72 - - 11.99
Q2 2011 29.72 - - 12.73
Q3 2011 29.72 - - 13.34
Q4 2011 29.72 2.56 2.56 13.10
Q1 2012 29.72 2.57 2.57 13.55
Q2 2012 29.72 2.54 2.54 12.90
Q3 2012 29.72 2.57 2.57 13.54
Q4 2012 29.72 2.53 2.53 14.23
Q1 2013 29.72 2.70 2.62 14.84
Q2 2013 29.72 2.55 2.23 14.90
Q3 2013 29.72 2.28 1.81 15.27
Q4 2013 29.72 1.49 0.86 15.22
Q1 2014 29.72 1.18 0.45 15.46
Q2 2014 29.72 1.55 0.32 15.81
Q3 2014 29.72 1.84 0.36 16.47
Q4 2014 29.72 1.86 1.20 16.44

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 63.46 63.46 12.04
Q2 2012 41.50 41.50 8.17
Q3 2012 49.79 49.79 9.45
Q4 2012 44.76 44.76 7.97
Q1 2013 42.41 43.60 7.71
Q2 2013 48.04 54.91 8.23
Q3 2013 52.26 65.85 7.80
Q4 2013 78.48 More than 100 7.70
Q1 2014 More than 100 More than 100 7.99
Q2 2014 99.03 More than 100 9.68
Q3 2014 92.19 More than 100 10.29
Q4 2014 77.83 More than 100 8.81

Business Segments (Million)

Compared With The
Period Polystyrene cups and lids and other related plastic products Non- woven Fabrics Thumbnail of preset BIT bottles (polyethylene terephthalate)
Q4 2010 41.72 67.54 38.25
Q1 2011 43.06 71.61 35.59
Q2 2011 60.95 73.94 51.74
Q3 2011 69.75 72.86 47.78
Q4 2011 58.65 69.10 39.08
Q1 2012 48.72 67.43 32.75
Q2 2012 67.45 60.71 49.37
Q3 2012 70.66 59.75 52.59
Q4 2012 56.30 62.99 40.93
Q1 2013 64.97 69.86 45.83
Q2 2013 70.83 65.93 57.23
Q3 2013 77.06 67.41 47.76
Q4 2013 68.04 63.45 32.66
Q1 2014 67.35 61.02 45.32
Q2 2014 76.50 79.64 51.15
Q3 2014 65.97 83.05 45.62
Q4 2014 103.83 88.24 -

Current
Market Cap (M Riyal) 958.81
Enterprise Value (EV) (M) 1,484.68
Shares Outstanding ((M)) 76.46
EPS ( Riyal) (TTM) (2.64)
Book Value (BV) ( Riyal) 6.11
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.05
Return on Average Assets (%) (TTM) (13.86 )
Return on Average Equity (%) (TTM) (46.41 )

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.