JAZADCO’s net profit tumbles 64% in FY17

05/03/2018 Argaam Exclusive

View other reports

Share Price

Jazan Development and Investment Co. (JAZADCO)

Jazan Energy and Development Co. reported a net profit of SAR 3.2 million for fiscal year 2017, down 64.02 percent year-on-year (YoY) due to lower sales and the broader economic slowdown in the Kingdom.

 

Gross profit fell 22.6 percent YoY to SAR 18.99 million in the same fiscal year.



Financials (M)

Item 2016 2017 Change‬
Revenues 87.36 80.24 (8.1 %)
Gross Income 24.55 18.99 (22.6 %)
Operating Income 10.70 4.83 (54.8 %)
Net Income 8.96 3.22 (64.0 %)
Average Shares 50.00 50.00 -
EPS (Riyals) 0.18 0.06 (64.0 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2016 Q4 2017 Change‬
Revenues 21.26 29.33 38.0 %
Gross Income 3.88 1.07 (72.3 %)
Operating Income (0.94) (4.07) (333.7 %)
Net Income (2.38) (5.37) (126.3 %)
Average Shares 50.00 50.00 -
EPS (Riyals) (0.05) (0.11) (126.3 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2008 13.75 56.1 % 2.62 (11.9 %) 5.00 (42.0 %) 0.10
Q2 2008 13.36 122.1 % 1.56 1981.9 % 7.42 265.8 % 0.15
Q3 2008 4.86 (36.2 %) (3.26) (290.1 %) 11.19 152.3 % 0.22
Q4 2008 9.66 121.6 % (0.12) 78.8 % (3.77) (368.5 %) (0.08)
Q1 2009 5.07 (63.2 %) 1.07 (59.2 %) 0.07 (98.7 %) 0.00
Q2 2009 13.09 (2.0 %) 1.49 (4.7 %) 0.73 (90.2 %) 0.01
Q3 2009 11.15 129.2 % 1.17 136.0 % (2.76) (124.7 %) (0.06)
Q4 2009 12.63 30.7 % 4.47 3793.4 % (32.11) (752.3 %) (0.64)
Q1 2010 22.66 347.3 % 4.64 334.2 % 3.02 4403.0 % 0.06
Q2 2010 23.84 82.2 % (4.78) (420.8 %) (33.09) (4645.2 %) (0.66)
Q3 2010 12.94 16.1 % (0.42) (136.1 %) 22.23 905.6 % 0.44
Q4 2010 16.01 26.8 % (1.04) (123.3 %) (13.89) 56.7 % (0.28)
Q1 2011 20.06 (11.5 %) (4.16) (189.5 %) (6.70) (322.2 %) (0.13)
Q2 2011 20.98 (12.0 %) 0.18 103.8 % (4.94) 85.1 % (0.10)
Q3 2011 16.15 24.8 % (5.03) (1,085.1 %) (26.51) (219.2 %) (0.53)
Q4 2011 13.07 (18.4 %) (7.10) (581.7 %) (30.89) (122.4 %) (0.62)
Q1 2012 7.10 (64.6 %) (3.19) 23.2 % (4.05) 39.6 % (0.08)
Q2 2012 7.91 (62.3 %) (5.80) (3286.3 %) (6.33) (28.1 %) (0.13)
Q3 2012 8.58 (46.9 %) (4.15) 17.3 % (9.69) 63.4 % (0.19)
Q4 2012 14.94 14.3 % (4.20) 40.9 % 1.73 105.6 % 0.03
Q1 2013 7.09 (0.2 %) (4.65) (45.7 %) 21.87 640.4 % 0.44
Q2 2013 11.39 43.9 % (1.94) 66.6 % 134.11 2219.6 % 2.68
Q3 2013 9.62 12.1 % (2.06) 50.4 % (5.24) 45.9 % (0.10)
Q4 2013 16.41 9.9 % (3.56) 15.2 % (50.09) (2993.8 %) (1.00)
Q1 2014 13.87 95.8 % (0.24) 94.8 % (2.08) (109.5 %) (0.04)
Q2 2014 15.21 33.6 % 3.01 255.4 % 1.15 (99.1 %) 0.02
Q3 2014 12.04 25.2 % 3.29 259.7 % 3.55 167.7 % 0.07
Q4 2014 24.11 46.9 % 8.48 338.3 % 5.74 111.4 % 0.11
Q1 2015 11.45 (17.5 %) 2.07 963.3 % 0.07 103.5 % 0.00
Q2 2015 15.26 0.4 % 3.66 21.7 % 3.55 209.0 % 0.07
Q3 2015 28.41 136.0 % 9.42 186.0 % 7.24 104.0 % 0.14
Q4 2015 35.33 46.6 % 12.68 49.5 % 13.16 129.5 % 0.26
Q1 2016 20.27 77.0 % 4.36 110.6 % 1.23 1613.9 % 0.02
Q2 2016 17.45 14.3 % 7.01 91.2 % 3.62 1.9 % 0.07
Q3 2016 28.39 0.0 % 9.30 (1.2 %) 6.49 (10.4 %) 0.13
Q4 2016 21.26 (39.8 %) 3.88 (69.4 %) (2.38) (118.0 %) (0.05)
Q1 2017 9.63 (52.5 %) 1.22 (72.1 %) (1.72) (239.4 %) (0.03)
Q2 2017 12.50 (28.4 %) 6.96 (0.6 %) 3.66 1.3 % 0.07
Q3 2017 28.79 1.4 % 9.74 4.8 % 6.66 2.6 % 0.13
Q4 2017 29.33 38.0 % 1.07 (72.3 %) (5.37) (126.3 %) (0.11)
2017 80.24 (8.1 %) 18.99 (22.6 %) 3.22 (64.0 %) 0.06

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 11.58 % 7.83 % 33.56 %
Q2 2008 13.61 % 12.04 % 41.05 %
Q3 2008 0.97 % (1.60 %) 62.76 %
Q4 2008 1.93 % 1.01 % 47.66 %
Q1 2009 (2.26 %) (1.59 %) 45.26 %
Q2 2009 (2.51 %) 0.73 % 25.14 %
Q3 2009 9.27 % 14.62 % (14.71 %)
Q4 2009 19.56 % 26.36 % (81.27 %)
Q1 2010 19.78 % 27.05 % (52.29 %)
Q2 2010 7.84 % 14.17 % (92.42 %)
Q3 2010 5.43 % 14.21 % (55.43 %)
Q4 2010 (2.12 %) 8.77 % (28.79 %)
Q1 2011 (14.27 %) (2.22 %) (43.16 %)
Q2 2011 (7.77 %) 4.20 % (4.71 %)
Q3 2011 (13.72 %) (3.01 %) (71.09 %)
Q4 2011 (22.92 %) (12.68 %) (49.84 %)
Q1 2012 (26.42 %) (14.60 %) (56.48 %)
Q2 2012 (47.75 %) (32.91 %) (76.32 %)
Q3 2012 (55.24 %) (38.85 %) (46.20 %)
Q4 2012 (45.01 %) (27.87 %) (71.14 %)
Q1 2013 (48.81 %) (32.30 %) (78.00 %)
Q2 2013 (35.57 %) (18.99 %) (106.04 %)
Q3 2013 (29.85 %) (15.73 %) (93.23 %)
Q4 2013 (27.43 %) (4.80 %) (154.13 %)
Q1 2014 (15.21 %) 0.65 % (124.75 %)
Q2 2014 (5.17 %) 7.33 % (76.25 %)
Q3 2014 4.35 % 13.79 % (57.70 %)
Q4 2014 22.30 % 21.10 % 12.81 %
Q1 2015 26.84 % 25.77 % 16.72 %
Q2 2015 27.86 % 28.53 % 20.53 %
Q3 2015 29.83 % 32.21 % 20.94 %
Q4 2015 30.76 % 34.91 % 26.55 %
Q1 2016 30.34 % 34.70 % 25.37 %
Q2 2016 32.98 % 36.99 % 24.89 %
Q3 2016 32.87 % 37.04 % 24.15 %
Q4 2016 28.10 % 30.90 % 10.26 %
Q1 2017 27.89 % 31.76 % 7.83 %
Q2 2017 29.76 % 34.31 % 8.43 %
Q3 2017 30.21 % 34.55 % 8.62 %
Q4 2017 23.67 % 27.34 % 4.02 %
2017 23.67 % 27.34 % 4.02 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 50.00 0.21 0.21 14.52
Q2 2008 50.00 0.32 0.32 14.10
Q3 2008 50.00 0.46 0.46 13.89
Q4 2008 50.00 0.40 0.40 13.51
Q1 2009 50.00 0.30 0.30 12.90
Q2 2009 50.00 0.16 0.16 13.10
Q3 2009 50.00 (0.11) (0.11) 12.60
Q4 2009 50.00 (0.68) (0.68) 12.44
Q1 2010 50.00 (0.62) (0.62) 12.99
Q2 2010 50.00 (1.30) (1.30) 12.29
Q3 2010 50.00 (0.80) (0.80) 12.28
Q4 2010 50.00 (0.43) (0.43) 12.00
Q1 2011 50.00 (0.63) (0.63) 11.84
Q2 2011 50.00 (0.07) (0.07) 11.81
Q3 2011 50.00 (1.04) (1.04) 11.25
Q4 2011 50.00 (1.38) (0.70) 10.54
Q1 2012 50.00 (1.33) (0.65) 10.50
Q2 2012 50.00 (1.36) (0.67) 10.32
Q3 2012 50.00 (1.02) (0.34) 10.11
Q4 2012 50.00 (0.37) (0.55) 10.14
Q1 2013 50.00 0.15 (0.60) 10.30
Q2 2013 50.00 2.96 (0.89) 12.98
Q3 2013 50.00 3.05 (0.80) 12.88
Q4 2013 50.00 2.01 (1.37) 11.92
Q1 2014 50.00 1.53 (1.28) 11.88
Q2 2014 50.00 (1.13) (0.84) 11.90
Q3 2014 50.00 (0.95) (0.66) 11.96
Q4 2014 50.00 0.17 0.17 12.04
Q1 2015 50.00 0.21 0.21 12.06
Q2 2015 50.00 0.26 0.26 12.09
Q3 2015 50.00 0.33 0.33 12.20
Q4 2015 50.00 0.48 0.48 12.42
Q1 2016 50.00 0.50 0.50 12.19
Q2 2016 50.00 0.50 0.50 12.28
Q3 2016 50.00 0.49 0.49 12.39
Q4 2016 50.00 0.18 0.18 11.66
Q1 2017 50.00 0.12 0.12 11.66
Q2 2017 50.00 0.12 0.12 11.73
Q3 2017 50.00 0.12 0.12 11.86
Q4 2017 50.00 0.06 0.06 11.75

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 More than 50 More than 50 1.22
Q2 2008 More than 50 More than 50 1.21
Q3 2008 27.41 27.41 0.90
Q4 2008 23.32 23.32 0.68
Q1 2009 31.02 31.02 0.72
Q2 2009 More than 50 More than 50 0.91
Q3 2009 NEG NEG 0.87
Q4 2009 NEG NEG 1.08
Q1 2010 NEG NEG 1.14
Q2 2010 NEG NEG 1.11
Q3 2010 NEG NEG 1.18
Q4 2010 NEG NEG 1.12
Q1 2011 NEG NEG 1.49
Q2 2011 NEG NEG 1.74
Q3 2011 NEG NEG 1.75
Q4 2011 NEG NEG 3.01
Q1 2012 NEG NEG 2.31
Q2 2012 NEG NEG 1.44
Q3 2012 NEG NEG 1.58
Q4 2012 NEG NEG 1.50
Q1 2013 More than 50 NEG 1.56
Q2 2013 5.51 NEG 1.26
Q3 2013 5.38 NEG 1.27
Q4 2013 8.67 NEG 1.46
Q1 2014 12.06 NEG 1.56
Q2 2014 NEG NEG 1.74
Q3 2014 NEG NEG 1.74
Q4 2014 More than 50 More than 50 1.16
Q1 2015 More than 50 More than 50 1.19
Q2 2015 More than 50 More than 50 1.22
Q3 2015 33.52 33.52 0.91
Q4 2015 35.72 35.72 1.38
Q1 2016 24.21 24.21 1.00
Q2 2016 23.45 23.45 0.96
Q3 2016 17.18 17.18 0.68
Q4 2016 More than 50 More than 50 0.95
Q1 2017 More than 50 More than 50 1.18
Q2 2017 More than 50 More than 50 1.20
Q3 2017 More than 50 More than 50 1.56
Q4 2017 More than 50 More than 50 1.45

Business Segments (Million)

Compared With The
Period Agricultural Activity Commercial sector Investment properties sector
Q3 2010 11.30 1.23 0.42
Q4 2010 12.25 3.29 0.47
Q1 2011 17.52 2.01 0.53
Q2 2011 17.12 3.23 0.62
Q3 2011 11.91 3.51 0.74
Q4 2011 8.74 3.10 1.22
Q1 2012 3.24 3.03 0.83
Q2 2012 2.44 4.68 0.79
Q3 2012 0.53 7.11 0.94
Q4 2012 7.94 6.10 0.89
Q1 2013 2.71 3.49 0.89
Q2 2013 3.85 6.64 0.91
Q3 2013 1.15 7.53 0.93
Q4 2013 7.83 7.63 0.95
Q1 2014 6.59 6.34 0.94
Q2 2014 4.87 9.28 1.05
Q3 2014 1.19 9.96 0.89
Q4 2014 15.06 7.84 1.21
Q1 2015 1.05 6.95 3.45
Q2 2015 0.50 10.71 4.05
Q3 2015 13.01 11.33 4.08
Q4 2015 21.07 9.83 4.44
Q1 2016 6.35 9.65 4.26
Q2 2016 0.58 12.21 4.65
Q3 2016 15.61 8.16 4.62
Q4 2016 8.34 8.08 4.84
Q1 2017 0.59 4.19 4.86
Q2 2017 0.76 7.26 4.48
Q3 2017 20.34 4.03 4.41
Q4 2017 17.94 7.34 4.05

Current
Market Cap (M Riyal) 754.00
Enterprise Value (EV) (M) 777.92
Shares Outstanding ((M)) 50.00
EPS ( Riyal) (TTM) (0.82)
Book Value (BV) ( Riyal) 9.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.63
Return on Average Assets (%) (TTM) (6.50 )
Return on Average Equity (%) (TTM) (8.11 )

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.