ANB net profit down 3% in 9M 2016

12/10/2016 Argaam Exclusive

View other reports

Share Price

Arab National Bank
20.22
(0.24) (1.17 %)

Arab National Bank (ANB)

More

 

Arab National Bank (ANB) reported a net profit of SAR 2.29 billion for the first nine months of 2016, a 3.4 percent year-on-year (YoY) drop on higher operating expenses, impairment charges for credit losses, and depreciation expenses. The bank also saw a drop in net banking fees, commission income, and net foreign exchange income.



Financials (M)

Item 9m 2015 9m 2016 Change‬
Net Special Commission Income 2,944.06 3,114.86 5.8 %
Operating Income 4,475.42 4,458.86 (0.4 %)
Total Provisions (403.45) (461.14) (14.3 %)
Net Income 2,370.07 2,288.85 (3.4 %)
Average Shares 2,000.00 2,000.00 -
EPS (Riyals) 1.19 1.14 (3.4 %)

Net profit for the third quarter was down 6 percent YoY at SAR 721.7 million, and 12 percent quarter-on-quarter, also due to higher operating expenses mainly due to the increase in impairment charges for credit losses. 



Current Quarter Comparison (M)

Compared With The
Item Q3 2015 Q3 2016 Change‬
Net Special Commission Income 994.54 1,066.96 7.3 %
Operating Income 1,470.28 1,493.97 1.6 %
Debt Provisions (130.61) (195.83) (49.9 %)
Net Income 764.20 721.67 (5.6 %)
Average Shares 2,000.00 2,000.00 -
EPS (Riyals) 0.38 0.36 (5.6 %)

Balance Sheet (B)

Item 9m 2015 9m 2016 Change‬
Assets 164.86 167.26 1.5 %
Customer Deposits 132.60 128.24 (3.3 %)
Loan 113.28 115.62 2.1 %


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2007 688.97 20.5 % 994.63 4.6 % (18.53) 64.2 % 642.88 3.5 % 0.32
Q2 2007 727.16 16.4 % 1,108.11 6.0 % (31.15) (98.3 %) 724.88 (1.0 %) 0.36
Q3 2007 732.46 14.7 % 972.82 4.6 % (4.00) 63.8 % 607.88 2.8 % 0.30
Q4 2007 755.32 9.5 % 880.70 (5.2 %) (13.45) (204.0 %) 485.56 (13.3 %) 0.24
Q1 2008 875.16 27.0 % 1,045.61 5.1 % (15.00) 19.1 % 672.19 4.6 % 0.34
Q2 2008 855.05 17.6 % 1,179.14 6.4 % (23.13) 25.8 % 752.16 3.8 % 0.38
Q3 2008 825.43 12.7 % 1,042.82 7.2 % (9.17) (129.1 %) 627.72 3.3 % 0.31
Q4 2008 797.90 5.6 % 867.62 (1.5 %) (12.99) 3.4 % 434.06 (10.6 %) 0.22
Q1 2009 912.30 4.2 % 1,157.03 10.7 % (54.72) (264.9 %) 694.83 3.4 % 0.35
Q2 2009 893.89 4.5 % 1,211.76 2.8 % (73.90) (219.6 %) 745.87 (0.8 %) 0.37
Q3 2009 838.31 1.6 % 1,067.33 2.3 % (51.19) (458.3 %) 633.49 0.9 % 0.32
Q4 2009 811.79 1.7 % 1,057.35 21.9 % (346.78) (2,569.4 %) 295.82 (31.8 %) 0.15
Q1 2010 803.04 (12.0 %) 1,124.70 (2.8 %) (96.86) (77.0 %) 633.68 (8.8 %) 0.32
Q2 2010 775.33 (13.3 %) 1,114.87 (8.0 %) (79.43) (7.5 %) 629.45 (15.6 %) 0.31
Q3 2010 779.25 (7.0 %) 1,129.50 5.8 % (377.27) (637.0 %) 346.50 (45.3 %) 0.17
Q4 2010 799.93 (1.5 %) 1,134.71 7.3 % (410.86) (18.5 %) 301.46 1.9 % 0.15
Q1 2011 794.08 (1.1 %) 1,114.05 (0.9 %) (68.03) 29.8 % 587.40 (7.3 %) 0.29
Q2 2011 805.34 3.9 % 1,158.21 3.9 % (55.00) 30.8 % 696.68 10.7 % 0.35
Q3 2011 782.29 0.4 % 1,146.07 1.5 % (198.60) 47.4 % 519.18 49.8 % 0.26
Q4 2011 799.26 (0.1 %) 1,123.14 (1.0 %) (296.27) 27.9 % 367.87 22.0 % 0.18
Q1 2012 772.74 (2.7 %) 1,195.69 7.3 % (89.92) (32.2 %) 655.51 11.6 % 0.33
Q2 2012 842.79 4.7 % 1,255.06 8.4 % (83.84) (52.4 %) 717.98 3.1 % 0.36
Q3 2012 845.75 8.1 % 1,187.74 3.6 % (151.81) 23.6 % 572.70 10.3 % 0.29
Q4 2012 799.15 0.0 % 1,118.34 (0.4 %) (196.23) 33.8 % 424.98 15.5 % 0.21
Q1 2013 775.21 0.3 % 1,268.29 6.1 % (106.27) (18.2 %) 678.70 3.5 % 0.34
Q2 2013 836.90 (0.7 %) 1,263.39 0.7 % (65.54) 21.8 % 717.98 0.0 % 0.36
Q3 2013 876.81 3.7 % 1,264.79 6.5 % (182.50) (20.2 %) 589.20 2.9 % 0.29
Q4 2013 885.98 10.9 % 1,313.08 17.4 % (272.68) (39.0 %) 536.63 26.3 % 0.27
Q1 2014 857.18 10.6 % 1,308.77 3.2 % (106.05) 0.2 % 712.86 5.0 % 0.36
Q2 2014 904.11 8.0 % 1,385.51 9.7 % (106.55) (62.6 %) 785.44 9.4 % 0.39
Q3 2014 919.16 4.8 % 1,365.49 8.0 % (121.91) 33.2 % 747.93 26.9 % 0.37
Q4 2014 942.18 6.3 % 1,447.80 10.3 % (216.37) 20.7 % 628.82 17.2 % 0.31
Q1 2015 979.64 14.3 % 1,503.23 14.9 % (137.09) (29.3 %) 770.55 8.1 % 0.39
Q2 2015 969.88 7.3 % 1,502.33 8.4 % (135.75) (27.4 %) 835.31 6.3 % 0.42
Q3 2015 994.54 8.2 % 1,470.28 7.7 % (130.61) (7.1 %) 764.20 2.2 % 0.38
Q4 2015 900.78 (4.4 %) 1,305.70 (9.8 %) (172.05) 20.5 % 594.35 (5.5 %) 0.30
Q1 2016 961.68 (1.8 %) 1,447.29 (3.7 %) (124.78) 9.0 % 749.19 (2.8 %) 0.37
Q2 2016 1,086.22 12.0 % 1,517.60 1.0 % (140.53) (3.5 %) 817.98 (2.1 %) 0.41
Q3 2016 1,066.96 7.3 % 1,493.97 1.6 % (195.83) (49.9 %) 721.67 (5.6 %) 0.36

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2007 3.28 % 32.94 % 67.77 %
Q2 2007 3.33 % 31.13 % 69.28 %
Q3 2007 3.19 % 28.97 % 70.89 %
Q4 2007 2.85 % 26.60 % 73.40 %
Q1 2008 2.68 % 25.16 % 77.11 %
Q2 2008 2.61 % 23.98 % 78.91 %
Q3 2008 2.52 % 22.97 % 79.82 %
Q4 2008 2.30 % 21.44 % 81.10 %
Q1 2009 2.32 % 21.27 % 79.84 %
Q2 2009 2.22 % 20.06 % 80.14 %
Q3 2009 2.20 % 19.22 % 79.99 %
Q4 2009 2.05 % 17.53 % 76.92 %
Q1 2010 2.08 % 17.11 % 75.03 %
Q2 2010 1.98 % 15.46 % 73.98 %
Q3 2010 1.79 % 12.83 % 71.60 %
Q4 2010 1.69 % 12.89 % 70.11 %
Q1 2011 1.62 % 12.59 % 70.08 %
Q2 2011 1.80 % 12.35 % 70.07 %
Q3 2011 1.93 % 13.03 % 69.88 %
Q4 2011 1.86 % 13.61 % 70.04 %
Q1 2012 1.82 % 14.10 % 68.34 %
Q2 2012 1.97 % 13.57 % 67.74 %
Q3 2012 1.91 % 13.48 % 68.48 %
Q4 2012 1.87 % 13.77 % 68.54 %
Q1 2013 1.85 % 13.97 % 67.56 %
Q2 2013 1.87 % 13.52 % 67.32 %
Q3 2013 1.83 % 13.13 % 66.90 %
Q4 2013 1.84 % 13.68 % 66.05 %
Q1 2014 1.80 % 13.75 % 67.12 %
Q2 2014 1.88 % 13.63 % 66.84 %
Q3 2014 1.93 % 14.00 % 66.38 %
Q4 2014 1.90 % 14.49 % 65.78 %
Q1 2015 1.86 % 14.50 % 65.68 %
Q2 2015 1.93 % 14.32 % 65.49 %
Q3 2015 1.91 % 14.05 % 65.61 %
Q4 2015 1.77 % 13.95 % 66.50 %
Q1 2016 1.78 % 13.77 % 66.84 %
Q2 2016 1.76 % 13.49 % 68.69 %
Q3 2016 1.74 % 13.01 % 69.66 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2007 82.18 14.3 % 63.25 19.0 % 50.42 25.1 %
Q2 2007 82.51 19.8 % 64.24 17.8 % 52.83 21.6 %
Q3 2007 85.63 17.0 % 66.16 13.3 % 57.79 19.2 %
Q4 2007 94.47 21.1 % 73.69 19.3 % 61.12 22.9 %
Q1 2008 103.96 26.5 % 78.84 24.6 % 65.32 29.6 %
Q2 2008 110.33 33.7 % 84.91 32.2 % 69.88 32.3 %
Q3 2008 115.68 35.1 % 88.56 33.8 % 74.55 29.0 %
Q4 2008 121.31 28.4 % 92.74 25.9 % 74.66 22.2 %
Q1 2009 112.41 8.1 % 84.52 7.2 % 72.81 11.5 %
Q2 2009 115.08 4.3 % 85.23 0.4 % 71.17 1.8 %
Q3 2009 111.86 (3.3 %) 80.50 (9.1 %) 68.79 (7.7 %)
Q4 2009 110.30 (9.1 %) 82.68 (10.9 %) 66.81 (10.5 %)
Q1 2010 110.06 (2.1 %) 77.65 (8.1 %) 65.44 (10.1 %)
Q2 2010 106.21 (7.7 %) 78.35 (8.1 %) 64.79 (9.0 %)
Q3 2010 101.37 (9.4 %) 77.38 (3.9 %) 65.28 (5.1 %)
Q4 2010 116.03 5.2 % 84.20 1.8 % 66.20 (0.9 %)
Q1 2011 120.49 9.5 % 88.48 13.9 % 67.32 2.9 %
Q2 2011 109.04 2.7 % 84.52 7.9 % 69.09 6.6 %
Q3 2011 116.67 15.1 % 85.77 10.8 % 71.69 9.8 %
Q4 2011 117.57 1.3 % 87.86 4.3 % 72.84 10.0 %
Q1 2012 125.42 4.1 % 90.69 2.5 % 75.57 12.3 %
Q2 2012 120.39 10.4 % 94.82 12.2 % 80.74 16.9 %
Q3 2012 125.35 7.4 % 98.27 14.6 % 83.65 16.7 %
Q4 2012 136.64 16.2 % 107.56 22.4 % 86.33 18.5 %
Q1 2013 133.67 6.6 % 109.09 20.3 % 85.97 13.8 %
Q2 2013 136.12 13.1 % 103.02 8.7 % 85.54 5.9 %
Q3 2013 137.89 10.0 % 105.21 7.1 % 86.11 2.9 %
Q4 2013 137.94 0.9 % 106.37 (1.1 %) 88.46 2.5 %
Q1 2014 150.50 12.6 % 117.54 7.7 % 87.42 1.7 %
Q2 2014 142.67 4.8 % 109.19 6.0 % 91.74 7.2 %
Q3 2014 149.94 8.7 % 114.69 9.0 % 96.04 11.5 %
Q4 2014 164.67 19.4 % 129.63 21.9 % 103.72 17.3 %
Q1 2015 164.79 9.5 % 131.23 11.6 % 108.85 24.5 %
Q2 2015 166.43 16.7 % 132.42 21.3 % 111.49 21.5 %
Q3 2015 164.86 10.0 % 132.60 15.6 % 113.28 17.9 %
Q4 2015 170.42 3.5 % 135.76 4.7 % 115.66 11.5 %
Q1 2016 166.59 1.1 % 132.03 0.6 % 116.04 6.6 %
Q2 2016 166.58 0.1 % 129.16 (2.5 %) 117.88 5.7 %
Q3 2016 167.26 1.5 % 128.24 (3.3 %) 115.62 2.1 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2007 76.97 % 61.35 % 79.71 %
Q2 2007 77.85 % 64.02 % 82.24 %
Q3 2007 77.27 % 67.48 % 87.34 %
Q4 2007 78.01 % 64.70 % 82.94 %
Q1 2008 75.84 % 62.83 % 82.85 %
Q2 2008 76.96 % 63.34 % 82.30 %
Q3 2008 76.55 % 64.44 % 84.18 %
Q4 2008 76.45 % 61.55 % 80.50 %
Q1 2009 75.19 % 64.77 % 86.15 %
Q2 2009 74.06 % 61.84 % 83.50 %
Q3 2009 71.96 % 61.50 % 85.46 %
Q4 2009 74.96 % 60.57 % 80.81 %
Q1 2010 70.56 % 59.46 % 84.28 %
Q2 2010 73.77 % 61.00 % 82.69 %
Q3 2010 76.33 % 64.40 % 84.37 %
Q4 2010 72.56 % 57.05 % 78.63 %
Q1 2011 73.44 % 55.87 % 76.08 %
Q2 2011 77.51 % 63.36 % 81.74 %
Q3 2011 73.52 % 61.45 % 83.59 %
Q4 2011 74.73 % 61.96 % 82.91 %
Q1 2012 72.31 % 60.26 % 83.33 %
Q2 2012 78.76 % 67.06 % 85.15 %
Q3 2012 78.40 % 66.74 % 85.12 %
Q4 2012 78.72 % 63.18 % 80.26 %
Q1 2013 81.61 % 64.31 % 78.81 %
Q2 2013 75.68 % 62.84 % 83.03 %
Q3 2013 76.30 % 62.45 % 81.85 %
Q4 2013 77.12 % 64.13 % 83.16 %
Q1 2014 78.10 % 58.08 % 74.37 %
Q2 2014 76.53 % 64.30 % 84.02 %
Q3 2014 76.49 % 64.06 % 83.74 %
Q4 2014 78.72 % 62.99 % 80.01 %
Q1 2015 79.63 % 66.06 % 82.95 %
Q2 2015 79.57 % 66.99 % 84.20 %
Q3 2015 80.43 % 68.71 % 85.43 %
Q4 2015 79.66 % 67.86 % 85.19 %
Q1 2016 79.25 % 69.66 % 87.89 %
Q2 2016 77.54 % 70.76 % 91.26 %
Q3 2016 76.67 % 69.13 % 90.17 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2007 2,000.00 1.26 1.26 - 4.35
Q2 2007 2,000.00 1.26 1.26 - 4.62
Q3 2007 2,000.00 1.27 1.27 - 4.97
Q4 2007 2,000.00 1.23 1.23 - 5.26
Q1 2008 2,000.00 1.25 1.25 - 5.54
Q2 2008 2,000.00 1.26 1.26 - 5.87
Q3 2008 2,000.00 1.27 1.27 - 6.07
Q4 2008 2,000.00 1.24 1.24 - 6.34
Q1 2009 2,000.00 1.25 1.25 - 6.25
Q2 2009 2,000.00 1.25 1.25 - 6.60
Q3 2009 2,000.00 1.25 1.25 - 6.97
Q4 2009 2,000.00 1.19 1.19 - 7.18
Q1 2010 2,000.00 1.15 1.15 - 7.24
Q2 2010 2,000.00 1.10 1.10 - 7.58
Q3 2010 2,000.00 0.95 0.95 - 7.87
Q4 2010 2,000.00 0.96 0.96 - 7.65
Q1 2011 2,000.00 0.93 0.93 - 7.57
Q2 2011 2,000.00 0.97 0.97 - 8.07
Q3 2011 2,000.00 1.05 1.05 - 8.28
Q4 2011 2,000.00 1.09 1.09 - 8.31
Q1 2012 2,000.00 1.12 1.12 - 8.31
Q2 2012 2,000.00 1.13 1.13 - 8.59
Q3 2012 2,000.00 1.16 1.16 - 8.88
Q4 2012 2,000.00 1.19 1.19 - 8.90
Q1 2013 2,000.00 1.20 1.20 - 8.83
Q2 2013 2,000.00 1.20 1.20 - 9.11
Q3 2013 2,000.00 1.21 1.21 - 9.48
Q4 2013 2,000.00 1.26 1.26 - 9.54
Q1 2014 2,000.00 1.28 1.28 - 9.77
Q2 2014 2,000.00 1.31 1.31 - 10.14
Q3 2014 2,000.00 1.39 1.39 - 10.41
Q4 2014 2,000.00 1.44 1.44 - 10.30
Q1 2015 2,000.00 1.47 1.47 - 10.46
Q2 2015 2,000.00 1.49 1.49 - 10.69
Q3 2015 2,000.00 1.50 1.50 - 10.93
Q4 2015 2,000.00 1.48 1.48 - 10.95
Q1 2016 2,000.00 1.47 1.47 - 10.90
Q2 2016 2,000.00 1.46 1.46 - 10.99
Q3 2016 2,000.00 1.44 1.44 - 11.22

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 12.93 12.93 3.75
Q2 2007 12.70 12.70 3.46
Q3 2007 15.12 15.12 3.86
Q4 2007 22.31 22.31 5.22
Q1 2008 14.91 14.91 3.35
Q2 2008 16.36 16.36 3.51
Q3 2008 12.56 12.56 2.62
Q4 2008 8.14 8.14 1.60
Q1 2009 9.18 9.18 1.84
Q2 2009 10.08 10.08 1.91
Q3 2009 12.60 12.60 2.27
Q4 2009 11.61 11.61 1.91
Q1 2010 12.85 12.85 2.05
Q2 2010 11.92 11.92 1.72
Q3 2010 14.16 14.16 1.71
Q4 2010 12.80 12.80 1.60
Q1 2011 15.86 15.86 1.95
Q2 2011 12.94 12.94 1.55
Q3 2011 11.23 11.23 1.43
Q4 2011 10.77 10.77 1.41
Q1 2012 12.79 12.79 1.72
Q2 2012 9.78 9.78 1.29
Q3 2012 9.77 9.77 1.27
Q4 2012 9.47 9.47 1.26
Q1 2013 9.47 9.47 1.29
Q2 2013 10.86 10.86 1.43
Q3 2013 10.72 10.72 1.36
Q4 2013 10.38 10.38 1.37
Q1 2014 11.73 11.73 1.54
Q2 2014 10.47 10.47 1.36
Q3 2014 12.21 12.21 1.63
Q4 2014 10.60 10.60 1.48
Q1 2015 10.97 10.97 1.54
Q2 2015 11.07 11.07 1.54
Q3 2015 9.06 9.06 1.24
Q4 2015 7.94 7.94 1.08
Q1 2016 6.57 6.57 0.89
Q2 2016 6.61 6.61 0.88
Q3 2016 5.38 5.38 0.69

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage Others..
Q1 2007 627.74 198.93 167.97 - -
Q2 2007 469.93 152.96 159.99 149.90 175.34
Q3 2007 552.20 201.19 78.60 56.16 84.67
Q4 2007 540.44 174.95 19.66 60.32 85.32
Q1 2008 738.63 334.94 (27.96) - -
Q2 2008 503.48 180.96 163.05 109.22 222.42
Q3 2008 677.79 258.28 (85.72) 36.82 155.65
Q4 2008 542.31 233.94 192.33 34.37 (135.34)
Q1 2009 524.10 328.63 133.45 33.24 137.61
Q2 2009 587.90 301.65 200.86 49.00 72.35
Q3 2009 539.13 298.41 157.29 16.54 55.95
Q4 2009 469.69 306.57 114.88 23.78 142.43
Q1 2010 526.50 305.46 125.20 20.22 147.32
Q2 2010 542.18 310.32 130.39 31.36 100.63
Q3 2010 519.05 297.56 184.23 18.70 109.96
Q4 2010 582.63 339.64 97.87 24.80 89.76
Q1 2011 542.94 353.61 87.72 31.53 98.25
Q2 2011 544.10 350.06 120.51 43.02 100.53
Q3 2011 554.56 374.86 96.06 22.44 98.15
Q4 2011 552.47 350.77 112.92 30.05 76.93
Q1 2012 547.54 329.65 237.29 48.44 32.78
Q2 2012 555.96 444.51 202.41 37.80 14.38
Q3 2012 509.80 364.10 249.29 30.80 33.75
Q4 2012 532.18 369.68 185.00 22.76 8.72
Q1 2013 523.63 427.43 228.21 38.76 50.26
Q2 2013 534.81 450.71 206.27 26.70 44.89
Q3 2013 525.95 443.62 245.12 23.96 26.13
Q4 2013 509.06 459.47 293.01 23.01 28.53
Q1 2014 530.00 494.40 228.30 30.29 25.77
Q2 2014 572.57 487.50 241.95 36.78 46.72
Q3 2014 518.30 538.93 209.30 32.05 66.92
Q4 2014 557.14 584.24 204.62 36.03 65.77
Q1 2015 604.48 582.76 217.31 32.57 66.11
Q2 2015 618.24 562.31 222.91 43.47 55.41
Q3 2015 574.99 588.74 212.73 24.16 69.25
Q4 2015 492.59 501.26 200.27 40.69 70.89
Q1 2016 576.61 486.44 240.27 34.88 109.09
Q2 2016 604.07 545.00 277.04 35.39 56.11
Q3 2016 649.47 555.45 283.15 30.10 (24.20)

Analysts Estimates (Million)

Item Q3 2016 (e) Q3 2016 (a) Change‬
Average 788.35 721.67 (8.5 %)

Estimates vs Actual (Million)

Item Q3 2016 (e) Q3 2016 (a) Change
SNB Capital 770.00 721.67 (6.3) %
Riyad Capital 791.00 721.67 (8.8) %
Alistithmar Capital 793.40 721.67 (9.0) %
Sico 799.00 721.67 (9.7) %


Financial Ratios
Current
Market Cap (M Riyal) 40,440.00
Shares Outstanding ((M)) 2,000.00
EPS ( Riyal) (TTM) 2.12
EPS Diluted ( Riyal) (TTM) 2.12
Book Value (BV) ( Riyal) 17.58
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 8.97
P/E (TTM) 9.54
Price/book 1.15
Return on Average Assets (%) (TTM) 1.9
Return on Average Equity (%) (TTM) 12.5
more

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.