Al-Tayyar’s net profit up 4% to SAR 1.16 bln in FY15

20/01/2016 Argaam Exclusive

View other reports

Share Price

25.80
0.10 0.39 %

Seera Group Holding (SEERA)

 

Al-Tayyar Travel Group Holding Co., which provides travel, tourism and cargo services, reported a net profit of SAR 1.16 billion for the 2015 fiscal year, marking a 3.8 percent increase year-on-year (YoY) compared to the same period of 2014 on a higher sales and other operating income.



Financials (M)

Item 2014 2015 Change‬
Revenues 7,711.37 8,631.04 11.9 %
Gross Income 1,620.86 1,800.33 11.1 %
Operating Income 1,067.48 1,107.93 3.8 %
Net Income 1,118.93 1,161.56 3.8 %
Average Shares 286.19 286.19 -
EPS (Riyals) 3.91 4.06 3.8 %

 

The company posted a net profit of SAR 215 million during Q4-2015, a seven percent drop YoY, due to higher general and administrative expenses and the opening of 30 new branches. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2014 Q4 2015 Change‬
Revenues 2,185.93 2,184.77 (0.1 %)
Gross Income 408.06 416.77 2.1 %
Operating Income 247.17 216.72 (12.3 %)
Net Income 231.47 215.26 (7.0 %)
Average Shares 286.19 286.19 -
EPS (Riyals) 0.81 0.75 (7.0 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2006 - - - - - - -
Q2 2006 - - - - - - -
Q3 2006 - - - - - - -
Q4 2006 - - - - - - -
Q1 2007 - - - - - - -
Q2 2007 - - - - - - -
Q3 2007 - - - - - - -
Q4 2007 - - - - - - -
Q1 2008 - - - - - - -
Q2 2008 - - - - - - -
Q3 2008 - - - - - - -
Q4 2008 - - - - - - -
Q1 2009 - - - - - - -
Q2 2009 - - - - - - -
Q3 2009 - - - - - - -
Q4 2009 - - - - - - -
Q1 2010 - - - - - - -
Q2 2010 - - - - - - -
Q3 2010 - - - - - - -
Q4 2010 - - - - - - -
Q1 2011 - - - - - - -
Q2 2011 - - - - - - -
Q3 2011 1,103.48 - 249.93 - 174.23 - 0.61
Q4 2011 1,254.91 - 217.35 - 113.07 - 0.40
Q1 2012 1,352.82 - 241.76 - 152.87 - 0.53
Q2 2012 1,407.64 - 370.46 - 243.96 - 0.85
Q3 2012 1,300.42 17.8 % 289.76 15.9 % 201.34 15.6 % 0.70
Q4 2012 1,329.07 5.9 % 246.57 13.4 % 157.21 39.0 % 0.55
Q1 2013 1,554.96 14.9 % 301.55 24.7 % 217.90 42.5 % 0.76
Q2 2013 1,670.42 18.7 % 402.69 8.7 % 336.18 37.8 % 1.17
Q3 2013 1,441.91 10.9 % 298.39 3.0 % 214.87 6.7 % 0.75
Q4 2013 1,592.99 19.9 % 338.79 37.4 % 208.27 32.5 % 0.73
Q1 2014 1,790.31 15.1 % 363.26 20.5 % 280.00 28.5 % 0.98
Q2 2014 1,977.95 18.4 % 476.19 18.3 % 363.69 8.2 % 1.27
Q3 2014 1,759.46 22.0 % 375.62 25.9 % 243.77 13.5 % 0.85
Q4 2014 2,185.93 37.2 % 408.06 20.4 % 231.47 11.1 % 0.81
Q1 2015 2,152.58 20.2 % 441.08 21.4 % 285.63 2.0 % 1.00
Q2 2015 2,386.89 20.7 % 545.42 14.5 % 395.55 8.8 % 1.38
Q3 2015 1,906.81 8.4 % 387.72 3.2 % 265.12 8.8 % 0.93
Q4 2015 2,184.77 (0.1 %) 416.77 2.1 % 215.26 (7.0 %) 0.75
2015 8,631.04 11.9 % 1,800.33 11.1 % 1,161.56 3.8 % 4.06

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 21.09 % 14.53 % 13.36 %
Q3 2012 21.06 % 14.61 % 13.38 %
Q4 2012 21.31 % 15.13 % 14.01 %
Q1 2013 21.61 % 15.53 % 14.63 %
Q2 2013 21.19 % 15.31 % 14.96 %
Q3 2013 20.83 % 14.88 % 14.86 %
Q4 2013 21.43 % 15.01 % 14.99 %
Q1 2014 21.60 % 15.06 % 14.99 %
Q2 2014 21.71 % 15.24 % 15.23 %
Q3 2014 21.82 % 15.06 % 14.92 %
Q4 2014 21.04 % 14.66 % 14.53 %
Q1 2015 21.06 % 14.63 % 14.31 %
Q2 2015 20.86 % 14.45 % 14.23 %
Q3 2015 20.65 % 14.19 % 14.36 %
Q4 2015 20.75 % 13.90 % 14.24 %
2015 20.86 % 13.90 % 14.24 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 - - - -
Q2 2008 - - - -
Q3 2008 - - - -
Q4 2008 - - - -
Q1 2009 - - - -
Q2 2009 - - - -
Q3 2009 - - - -
Q4 2009 - - - -
Q1 2010 - - - -
Q2 2010 - - - -
Q3 2010 - - - -
Q4 2010 - - - -
Q1 2011 - - - -
Q2 2011 - - - -
Q3 2011 286.19 - - 4.39
Q4 2011 286.19 - - 4.09
Q1 2012 286.19 - - 4.62
Q2 2012 286.19 2.39 2.39 5.48
Q3 2012 286.19 2.49 2.49 5.48
Q4 2012 286.19 2.64 2.64 6.02
Q1 2013 286.19 2.87 2.86 6.05
Q2 2013 286.19 3.19 3.06 7.22
Q3 2013 286.19 3.24 3.11 7.13
Q4 2013 286.19 3.41 3.28 7.86
Q1 2014 286.19 3.63 3.40 7.88
Q2 2014 286.19 3.73 3.62 9.26
Q3 2014 286.19 3.83 3.71 9.12
Q4 2014 286.19 3.91 3.92 9.93
Q1 2015 286.19 3.93 4.04 10.83
Q2 2015 286.19 4.04 4.22 12.25
Q3 2015 286.19 4.12 4.33 13.14
Q4 2015 286.19 4.06 4.29 13.88

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 7.97 7.97 3.48
Q3 2012 7.52 7.52 3.41
Q4 2012 7.03 7.03 3.08
Q1 2013 9.26 9.28 4.39
Q2 2013 9.07 9.45 4.01
Q3 2013 12.30 12.79 5.58
Q4 2013 13.78 14.35 5.99
Q1 2014 17.26 18.42 7.96
Q2 2014 17.68 18.20 7.12
Q3 2014 20.73 21.37 8.70
Q4 2014 16.73 16.71 6.59
Q1 2015 18.82 18.32 6.83
Q2 2015 17.93 17.18 5.91
Q3 2015 13.59 12.91 4.25
Q4 2015 13.06 12.35 3.82

Business Segments (Million)

Compared With The
Period Airline tickets / Travel and Tourism Reservations Shipping Transportation and other
Q3 2011 1,044.47 47.70 11.32
Q4 2011 1,189.54 46.23 19.15
Q1 2012 1,320.08 21.04 11.69
Q2 2012 1,368.45 27.20 12.00
Q3 2012 1,246.42 33.22 20.78
Q4 2012 1,273.55 35.14 20.38
Q1 2013 1,520.17 22.99 11.80
Q2 2013 1,619.05 34.37 16.99
Q3 2013 1,388.81 34.46 18.64
Q4 2013 1,537.72 37.37 17.90
Q1 2014 1,742.78 33.01 14.52
Q2 2014 1,925.79 39.55 12.62
Q3 2014 1,690.47 49.80 19.19
Q4 2014 2,098.82 39.06 45.78
Q1 2015 2,046.43 32.89 73.26
Q2 2015 2,257.11 51.89 77.88
Q3 2015 1,787.27 38.38 81.06
Q4 2015 2,055.07 36.69 93.11

Analysts Estimates (Million)

Item Q4 2015 (e) Q4 2015 (a) Change‬
Average 283.70 215.26 (24.1 %)

Estimates vs Actual (Million)

Item Q4 2015 (e) Q4 2015 (a) Change
KASB Capital 273.10 215.26 (21.2) %
SFC 279.00 215.26 (22.8) %
AlJazira Capital 286.30 215.26 (24.8) %
OSOOL AND BAKHEET 296.40 215.26 (27.4) %

Current
Market Cap (M Riyal) 7,740.00
Enterprise Value (EV) (M) 9,142.84
Shares Outstanding ((M)) 300.00
EPS ( Riyal) (TTM) 0.82
Book Value (BV) ( Riyal) 22.37
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 50
P/E (TTM) 31.33
Price/book 1.15
Return on Average Assets (%) (TTM) 2.4
Return on Average Equity (%) (TTM) 4.1

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.