Northern Cement’s net profit rises 3% to SAR 207 mln in FY15

19/01/2016 Argaam Exclusive

View other reports

Share Price

9.40
(0.02) (0.21 %)

Northern Region Cement Co. (NORTHERN CEMENT)

 

Northern Region Cement Co. (Northern Cement) reported a net profit of SAR 206.91 million for the 2015 fiscal year (FY); a three percent year-on-year (YOY) rise the company attributed to a lower provision for impairment, as well as a decline in general, administrative and sales costs.



Financials (M)

Item 2014 2015 Change‬
Revenues 999.14 1,129.80 13.1 %
Gross Income 393.40 431.39 9.7 %
Operating Income 262.89 254.51 (3.2 %)
Net Income 200.01 206.91 3.4 %
Average Shares 180.00 180.00 -
EPS (Riyals) 1.11 1.15 3.4 %

 

The company posted a net profit of SAR 39.6 million for Q4-2015; a 53 percent YOY increase. However, profit for the quarter dropped 25 percent when compared to Q3-2015, as a result of lower sales prices and higher expenses.



Current Quarter Comparison (M)

Compared With The
Item Q4 2014 Q4 2015 Change‬
Revenues 257.47 277.41 7.7 %
Gross Income 110.72 89.57 (19.1 %)
Operating Income 68.20 52.06 (23.7 %)
Net Income 25.81 39.62 53.5 %
Average Shares 180.00 180.00 -
EPS (Riyals) 0.14 0.22 53.5 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2006 - - - - - - -
Q2 2006 - - - - - - -
Q3 2006 - - - - - - -
Q4 2006 - - - - - - -
Q1 2007 - - - - - - -
Q2 2007 - - - - - - -
Q3 2007 - - - - - - -
Q4 2007 - - - - - - -
Q1 2008 - - - - - - -
Q2 2008 - - - - - - -
Q3 2008 - - - - - - -
Q4 2008 - - - - - - -
Q1 2009 - - - - - - -
Q2 2009 - - - - - - -
Q3 2009 - - - - - - -
Q4 2009 - - - - - - -
Q1 2010 - - - - - - -
Q2 2010 - - - - - - -
Q3 2010 - - - - - - -
Q4 2010 - - - - - - -
Q1 2011 - - - - - - -
Q2 2011 - - - - - - -
Q3 2011 - - - - - - -
Q4 2011 - - - - - - -
Q1 2012 152.74 - 50.70 - 39.47 - 0.22
Q2 2012 154.83 - 39.20 - 28.73 - 0.16
Q3 2012 118.55 - 16.67 - 7.28 - 0.04
Q4 2012 112.52 - 30.75 - 17.94 - 0.10
Q1 2013 181.77 19.0 % 56.90 12.2 % 42.79 8.4 % 0.24
Q2 2013 255.94 65.3 % 97.75 149.3 % 90.20 213.9 % 0.50
Q3 2013 167.45 41.3 % 59.46 256.6 % 50.04 587.1 % 0.28
Q4 2013 247.28 119.8 % 140.41 356.6 % 51.58 187.6 % 0.29
Q1 2014 308.53 69.7 % 116.34 104.5 % 60.76 42.0 % 0.34
Q2 2014 229.75 (10.2 %) 88.24 (9.7 %) 62.09 (31.2 %) 0.34
Q3 2014 203.39 21.5 % 78.10 31.4 % 51.35 2.6 % 0.29
Q4 2014 257.47 4.1 % 110.72 (21.1 %) 25.81 (50.0 %) 0.14
Q1 2015 253.13 (18.0 %) 100.51 (13.6 %) 50.63 (16.7 %) 0.28
Q2 2015 324.34 41.2 % 133.49 51.3 % 64.03 3.1 % 0.36
Q3 2015 274.92 35.2 % 107.83 38.1 % 52.64 2.5 % 0.29
Q4 2015 277.41 7.7 % 89.57 (19.1 %) 39.62 53.5 % 0.22
2015 1,129.80 13.1 % 431.39 9.7 % 206.91 3.4 % 1.15

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 25.50 % 32.44 % 17.34 %
Q1 2013 25.28 % 31.98 % 17.04 %
Q2 2013 30.21 % 36.51 % 23.66 %
Q3 2013 34.12 % 41.22 % 28.00 %
Q4 2013 41.59 % 39.64 % 27.52 %
Q1 2014 42.27 % 37.12 % 25.80 %
Q2 2014 42.44 % 36.65 % 23.55 %
Q3 2014 42.78 % 36.24 % 22.83 %
Q4 2014 39.37 % 37.45 % 23.02 %
Q1 2015 40.01 % 39.04 % 23.30 %
Q2 2015 40.72 % 36.61 % 22.04 %
Q3 2015 40.77 % 35.37 % 20.73 %
Q4 2015 38.18 % 32.38 % 18.99 %
2015 38.18 % 32.38 % 18.99 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 - - - -
Q2 2008 - - - -
Q3 2008 - - - -
Q4 2008 - - - -
Q1 2009 - - - -
Q2 2009 - - - -
Q3 2009 - - - -
Q4 2009 - - - -
Q1 2010 - - - -
Q2 2010 - - - -
Q3 2010 - - - -
Q4 2010 - - - -
Q1 2011 - - - -
Q2 2011 - - - -
Q3 2011 - - - -
Q4 2011 - - - -
Q1 2012 180.00 - - 7.86
Q2 2012 180.00 - - 7.90
Q3 2012 180.00 - - 7.78
Q4 2012 180.00 0.52 0.52 7.88
Q1 2013 180.00 0.54 0.54 12.96
Q2 2013 180.00 0.88 0.88 12.76
Q3 2013 180.00 1.12 1.12 12.04
Q4 2013 180.00 1.30 1.30 12.28
Q1 2014 180.00 1.40 1.40 11.62
Q2 2014 180.00 1.25 1.25 11.96
Q3 2014 180.00 1.25 1.25 11.25
Q4 2014 180.00 1.11 1.28 11.39
Q1 2015 180.00 1.05 1.22 11.67
Q2 2015 180.00 1.07 1.27 11.13
Q3 2015 180.00 1.07 1.28 10.82
Q4 2015 180.00 1.15 1.19 11.04

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 35.07 35.07 1.45
Q2 2013 23.61 23.61 1.63
Q3 2013 20.42 20.42 1.89
Q4 2013 17.76 17.76 1.89
Q1 2014 17.07 17.07 2.06
Q2 2014 20.30 20.30 2.12
Q3 2014 21.54 21.54 2.40
Q4 2014 19.00 16.52 1.85
Q1 2015 21.16 18.27 1.91
Q2 2015 20.72 17.37 1.98
Q3 2015 15.78 13.24 1.56
Q4 2015 13.00 12.53 1.35

Analysts Estimates (Million)

Item Q4 2015 (e) Q4 2015 (a) Change‬
Average 64.06 39.62 (38.2 %)

Estimates vs Actual (Million)

Item Q4 2015 (e) Q4 2015 (a) Change
SFC 59.00 39.62 (32.9) %
Alistithmar Capital 62.10 39.62 (36.2) %
AlJazira Capital 65.40 39.62 (39.4) %
KASB Capital 66.30 39.62 (40.2) %
OSOOL AND BAKHEET 67.50 39.62 (41.3) %

Current
Market Cap (M Riyal) 1,692.00
Enterprise Value (EV) (M) 2,413.46
Shares Outstanding ((M)) 180.00
EPS ( Riyal) (TTM) 0.48
Book Value (BV) ( Riyal) 12.48
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 41.23
P/E (TTM) 19.56
Price/book 0.75
Return on Average Assets (%) (TTM) 2.5
Return on Average Equity (%) (TTM) 3.8

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.