Assir posts higher net profit at SAR 33.4m in Q1 of 2013

31/03/2013 Argaam Exclusive

View other reports

Share Price

Sinad Holding Co. (SINAD HOLDING)

Current Quarter Comparison (M)

Compared With The

Item	Q1 2012	Q1 2013	Change‬
Revenues	522.07	576.88	10.5 %
Gross Income	150.73	186.60	23.8 %
Operating Income	38.28	56.55	47.8 %
Net Income	29.99	33.39	11.3 %
Average Shares	126.39	126.39	-
EPS (Riyals)	0.24	0.26	11.3 %

Item	Q4 2012	Q1 2013	Change‬
Revenues	530.27	576.88	8.8 %
Gross Income	169.41	186.60	10.1 %
Operating Income	47.75	56.55	18.4 %
Net Income	33.85	33.39	(1.3 %)
Average Shares	126.39	126.39	-
EPS (Riyals)	0.27	0.26	(1.3 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2004	280.13	-	75.31	-	20.38	-	0.16
Q2 2004	260.09	-	72.56	-	33.19	-	0.26
Q3 2004	260.86	-	71.98	-	44.78	-	0.35
Q4 2004	261.35	303.9 %	65.94	699.3 %	40.19	162.9 %	0.32
2004	1,062.42	1541.8 %	285.79	3364.1 %	138.54	806.1 %	1.10
Q1 2005	278.23	(0.7 %)	72.03	(4.4 %)	65.76	222.7 %	0.52
Q2 2005	311.90	19.9 %	80.77	11.3 %	65.45	97.2 %	0.52
Q3 2005	308.02	18.1 %	86.03	19.5 %	77.92	74.0 %	0.62
Q4 2005	318.98	22.1 %	86.96	31.9 %	38.96	(3.1 %)	0.31
2005	1,217.13	14.6 %	325.78	14.0 %	248.10	79.1 %	1.96
Q1 2006	338.77	21.8 %	86.44	20.0 %	75.33	14.6 %	0.60
Q2 2006	349.67	12.1 %	95.37	18.1 %	74.66	14.1 %	0.59
Q3 2006	348.71	13.2 %	98.03	13.9 %	81.24	4.3 %	0.64
Q4 2006	340.71	6.8 %	85.57	(1.6 %)	49.42	26.8 %	0.39
2006	1,377.86	13.2 %	365.40	12.2 %	280.65	13.1 %	2.22
Q1 2007	359.38	6.1 %	91.70	6.1 %	82.90	10.0 %	0.66
Q2 2007	366.62	4.8 %	96.71	1.4 %	56.56	(24.2 %)	0.45
Q3 2007	355.39	1.9 %	91.24	(6.9 %)	96.34	18.6 %	0.76
Q4 2007	400.75	17.6 %	91.49	6.9 %	127.15	157.3 %	1.01
2007	1,482.13	7.6 %	371.13	1.6 %	362.94	29.3 %	2.87
Q1 2008	397.39	10.6 %	95.82	4.5 %	(77.18)	(193.1 %)	(0.61)
Q2 2008	472.00	28.7 %	111.63	15.4 %	17.04	(69.9 %)	0.13
Q3 2008	428.97	20.7 %	97.62	7.0 %	(158.81)	(264.8 %)	(1.26)
Q4 2008	428.66	7.0 %	113.21	23.7 %	(215.05)	(269.1 %)	(1.70)
2008	1,727.03	16.5 %	418.28	12.7 %	(433.99)	(219.6 %)	(3.43)
Q1 2009	439.73	10.7 %	109.19	14.0 %	12.88	116.7 %	0.10
Q2 2009	438.15	(7.2 %)	128.67	15.3 %	21.17	24.2 %	0.17
Q3 2009	384.21	(10.4 %)	109.69	12.4 %	15.14	109.5 %	0.12
Q4 2009	450.76	5.2 %	128.99	13.9 %	30.59	114.2 %	0.24
2009	1,712.85	(0.8 %)	476.54	13.9 %	79.78	118.4 %	0.63
Q1 2010	491.37	11.7 %	135.70	24.3 %	20.38	58.2 %	0.16
Q2 2010	492.03	12.3 %	150.32	16.8 %	25.57	20.8 %	0.20
Q3 2010	442.40	15.1 %	133.16	21.4 %	15.10	(0.2 %)	0.12
Q4 2010	502.15	11.4 %	145.57	12.9 %	23.80	(22.2 %)	0.19
2010	1,927.96	12.6 %	564.75	18.5 %	84.85	6.3 %	0.67
Q1 2011	480.90	(2.1 %)	135.78	0.1 %	24.68	21.1 %	0.20
Q2 2011	523.09	6.3 %	149.94	(0.3 %)	30.57	19.6 %	0.24
Q3 2011	494.99	11.9 %	130.29	(2.2 %)	20.25	34.1 %	0.16
Q4 2011	505.24	0.6 %	154.29	6.0 %	23.28	(2.2 %)	0.18
2011	2,004.21	4.0 %	570.30	1.0 %	97.93	15.4 %	0.77
Q1 2012	522.07	8.6 %	150.73	11.0 %	29.99	21.5 %	0.24
Q2 2012	532.01	1.7 %	160.59	7.1 %	22.13	(27.6 %)	0.18
Q3 2012	536.54	8.4 %	157.11	20.6 %	25.10	23.9 %	0.20
Q4 2012	530.27	5.0 %	169.41	9.8 %	33.85	45.4 %	0.27
2012	2,120.90	5.8 %	639.33	12.1 %	110.95	13.3 %	0.88
Q1 2013	576.88	10.5 %	186.60	23.8 %	33.39	11.3 %	0.26

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2003	64.71	-	8.25	-	15.29	-	0.12
2004	1,062.42	1541.8 %	285.79	3364.1 %	138.54	806.1 %	1.10
2005	1,217.13	14.6 %	325.78	14.0 %	248.10	79.1 %	1.96
2006	1,377.86	13.2 %	365.40	12.2 %	280.65	13.1 %	2.22
2007	1,482.13	7.6 %	371.13	1.6 %	362.94	29.3 %	2.87
2008	1,727.03	16.5 %	418.28	12.7 %	(433.99)	(219.6 %)	(3.43)
2009	1,712.85	(0.8 %)	476.54	13.9 %	79.78	118.4 %	0.63
2010	1,927.96	12.6 %	564.75	18.5 %	84.85	6.3 %	0.67
2011	2,004.21	4.0 %	570.30	1.0 %	97.93	15.4 %	0.77
2012	2,120.90	5.8 %	639.33	12.1 %	110.95	13.3 %	0.88

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	26.35 %	5.15 %	13.13 %
Q4 2004	26.90 %	6.43 %	13.04 %
2004	26.90 %	10.47 %	13.04 %
Q1 2005	26.64 %	7.52 %	17.34 %
Q2 2005	26.14 %	8.10 %	19.43 %
Q3 2005	26.28 %	9.65 %	21.50 %
Q4 2005	26.77 %	10.12 %	20.38 %
2005	26.77 %	10.12 %	20.38 %
Q1 2006	26.63 %	9.71 %	20.17 %
Q2 2006	26.97 %	10.39 %	20.29 %
Q3 2006	27.05 %	10.00 %	19.92 %
Q4 2006	26.52 %	8.90 %	20.37 %
2006	26.52 %	8.90 %	20.37 %
Q1 2007	26.50 %	8.66 %	20.61 %
Q2 2007	26.28 %	8.81 %	19.08 %
Q3 2007	25.68 %	8.36 %	20.06 %
Q4 2007	25.04 %	8.27 %	24.49 %
2007	25.04 %	8.27 %	24.49 %
Q1 2008	24.69 %	8.47 %	13.35 %
Q2 2008	24.00 %	7.99 %	10.05 %
Q3 2008	23.34 %	7.85 %	(5.40 %)
Q4 2008	24.22 %	8.52 %	(25.13 %)
2008	24.22 %	8.52 %	(25.13 %)
Q1 2009	24.40 %	8.59 %	(19.44 %)
Q2 2009	25.85 %	9.44 %	(19.58 %)
Q3 2009	27.25 %	10.23 %	(9.81 %)
Q4 2009	27.82 %	10.12 %	4.66 %
2009	27.82 %	10.12 %	4.66 %
Q1 2010	28.51 %	10.72 %	4.95 %
Q2 2010	28.86 %	10.93 %	5.04 %
Q3 2010	29.21 %	11.01 %	4.88 %
Q4 2010	29.29 %	11.52 %	4.40 %
2010	29.29 %	11.52 %	4.40 %
Q1 2011	29.46 %	11.31 %	4.65 %
Q2 2011	28.97 %	10.77 %	4.83 %
Q3 2011	28.06 %	10.32 %	4.96 %
Q4 2011	28.45 %	9.83 %	4.93 %
2011	28.45 %	9.82 %	4.89 %
Q1 2012	28.61 %	9.75 %	5.09 %
Q2 2012	29.01 %	10.19 %	4.66 %
Q3 2012	29.71 %	10.87 %	4.80 %
Q4 2012	30.07 %	11.68 %	5.24 %
2012	30.14 %	11.55 %	5.23 %
Q1 2013	30.96 %	12.33 %	5.26 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2003	12.75 %	(3.17 %)	23.63 %
2004	26.90 %	10.47 %	13.04 %
2005	26.77 %	10.12 %	20.38 %
2006	26.52 %	8.90 %	20.37 %
2007	25.04 %	8.27 %	24.49 %
2008	24.22 %	8.52 %	(25.13 %)
2009	27.82 %	10.12 %	4.66 %
2010	29.29 %	11.52 %	4.40 %
2011	28.45 %	9.82 %	4.89 %
2012	30.14 %	11.55 %	5.23 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	26.88 %	-	7.28 %
Q2 2004	27.90 %	5.18 %	12.76 %
Q3 2004	27.59 %	6.09 %	17.17 %
Q4 2004	25.23 %	8.29 %	15.38 %
Q1 2005	25.89 %	10.34 %	23.64 %
Q2 2005	25.89 %	7.63 %	20.98 %
Q3 2005	27.93 %	12.25 %	25.30 %
Q4 2005	27.26 %	10.31 %	12.22 %
Q1 2006	25.51 %	8.76 %	22.24 %
Q2 2006	27.27 %	10.40 %	21.35 %
Q3 2006	28.11 %	10.54 %	23.30 %
Q4 2006	25.11 %	5.83 %	14.50 %
Q1 2007	25.52 %	7.82 %	23.07 %
Q2 2007	26.38 %	10.90 %	15.43 %
Q3 2007	25.67 %	8.72 %	27.11 %
Q4 2007	22.83 %	5.87 %	31.73 %
Q1 2008	24.11 %	8.62 %	(19.42 %)
Q2 2008	23.65 %	8.72 %	3.61 %
Q3 2008	22.76 %	8.03 %	(37.02 %)
Q4 2008	26.41 %	8.70 %	(50.17 %)
Q1 2009	24.83 %	8.89 %	2.93 %
Q2 2009	29.37 %	12.10 %	4.83 %
Q3 2009	28.55 %	11.34 %	3.94 %
Q4 2009	28.62 %	8.37 %	6.79 %
Q1 2010	27.62 %	11.16 %	4.15 %
Q2 2010	30.55 %	12.74 %	5.20 %
Q3 2010	30.10 %	11.60 %	3.41 %
Q4 2010	28.99 %	10.60 %	4.74 %
Q1 2011	28.23 %	10.32 %	5.13 %
Q2 2011	28.66 %	10.67 %	5.84 %
Q3 2011	26.32 %	9.68 %	4.09 %
Q4 2011	30.54 %	8.64 %	4.61 %
Q1 2012	28.87 %	9.98 %	5.75 %
Q2 2012	30.19 %	12.35 %	4.16 %
Q3 2012	29.28 %	12.37 %	4.68 %
Q4 2012	31.95 %	11.98 %	6.38 %
Q1 2013	32.35 %	12.61 %	5.79 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2004	126.39	-	-	3.73
Q2 2004	126.39	-	-	8.30
Q3 2004	126.39	0.90	0.90	9.04
Q4 2004	126.39	1.10	1.10	8.40
Q1 2005	126.39	1.46	1.46	9.85
Q2 2005	126.39	1.71	1.71	11.74
Q3 2005	126.39	1.97	1.97	12.78
Q4 2005	126.39	1.96	1.96	15.56
Q1 2006	126.39	2.04	2.04	15.03
Q2 2006	126.39	2.11	2.11	17.90
Q3 2006	126.39	2.14	2.14	18.41
Q4 2006	126.39	2.22	2.22	13.44
Q1 2007	126.39	2.28	2.28	13.33
Q2 2007	126.39	2.14	2.14	22.55
Q3 2007	126.39	2.26	2.26	23.60
Q4 2007	126.39	2.87	2.87	26.55
Q1 2008	126.39	1.61	1.61	24.55
Q2 2008	126.39	1.29	1.29	24.82
Q3 2008	126.39	(0.73)	(0.73)	21.53
Q4 2008	126.39	(3.43)	(3.43)	18.30
Q1 2009	126.39	(2.72)	(2.72)	18.28
Q2 2009	126.39	(2.69)	(2.69)	19.01
Q3 2009	126.39	(1.31)	(1.31)	19.21
Q4 2009	126.39	0.63	0.63	19.11
Q1 2010	126.39	0.69	0.69	19.40
Q2 2010	126.39	0.73	0.73	18.19
Q3 2010	126.39	0.73	0.73	18.16
Q4 2010	126.39	0.67	0.67	18.12
Q1 2011	126.39	0.71	0.71	18.21
Q2 2011	126.39	0.74	0.74	18.03
Q3 2011	126.39	0.79	0.79	17.55
Q4 2011	126.39	0.78	0.78	17.93
Q1 2012	126.39	0.82	0.82	20.62
Q2 2012	126.39	0.76	0.76	18.39
Q3 2012	126.39	0.80	0.80	18.82
Q4 2012	126.39	0.88	0.88	19.08
Q1 2013	126.39	0.91	0.91	19.55

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2003	126.39	0.12	0.12	2.60
2004	126.39	1.10	1.10	8.40
2005	126.39	1.96	1.96	15.56
2006	126.39	2.22	2.22	13.44
2007	126.39	2.87	2.87	26.55
2008	126.39	(3.43)	(3.43)	18.30
2009	126.39	0.63	0.63	19.11
2010	126.39	0.67	0.67	18.12
2011	126.39	0.77	0.77	17.93
2012	126.39	0.88	0.88	19.08

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2004	-	-	5.80
Q2 2004	-	-	2.97
Q3 2004	36.06	36.06	3.58
Q4 2004	33.32	33.32	4.35
Q1 2005	25.98	25.98	3.84
Q2 2005	32.74	32.74	4.77
Q3 2005	49.76	49.76	7.68
Q4 2005	More than 100	More than 100	12.72
Q1 2006	66.11	66.11	8.97
Q2 2006	66.67	66.67	7.86
Q3 2006	60.30	60.30	7.00
Q4 2006	18.95	18.95	3.13
Q1 2007	17.35	17.35	2.97
Q2 2007	14.15	14.15	1.34
Q3 2007	14.40	14.40	1.38
Q4 2007	14.71	14.71	1.59
Q1 2008	21.96	21.96	1.44
Q2 2008	24.57	24.57	1.28
Q3 2008	NEG	NEG	0.83
Q4 2008	NEG	NEG	0.54
Q1 2009	NEG	NEG	0.63
Q2 2009	NEG	NEG	0.78
Q3 2009	NEG	NEG	0.84
Q4 2009	24.08	24.08	0.80
Q1 2010	22.88	22.88	0.81
Q2 2010	17.92	17.92	0.71
Q3 2010	18.13	18.13	0.72
Q4 2010	20.18	20.18	0.75
Q1 2011	18.71	18.71	0.72
Q2 2011	18.06	18.06	0.75
Q3 2011	15.34	15.34	0.69
Q4 2011	19.96	19.96	0.87
Q1 2012	27.14	27.14	1.08
Q2 2012	20.41	20.41	0.84
Q3 2012	20.81	20.81	0.88
Q4 2012	18.83	18.83	0.87
Q1 2013	19.16	19.16	0.89

Period	P/E	Adjusted P/E	Price/book
2003	More than 100	More than 100	5.41
2004	33.32	33.32	4.35
2005	More than 100	More than 100	12.72
2006	18.95	18.95	3.13
2007	14.71	14.71	1.59
2008	NEG	NEG	0.54
2009	24.08	24.08	0.80
2010	20.18	20.18	0.75
2011	20.13	20.13	0.87
2012	18.85	18.85	0.87

Financial Ratios

	Current
Market Cap (M Riyal)	1,612.72
Enterprise Value (EV) (M)	2,416.26
Shares Outstanding ((M))	126.39
EPS ( Riyal) (TTM)	(0.99)
Book Value (BV) ( Riyal)	8.27
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	NEG
Price/book	1.54
Return on Average Assets (%) (TTM)	(4.82 )
Return on Average Equity (%) (TTM)	(11.18 )

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Assir posts higher net profit at SAR 33.4m in Q1 of 2013

View other reports

Share Price

Sinad Holding Co. (SINAD HOLDING)

Aseer Trading, Tourism & Manufacturing Company, reported SAR 33.4m net profit at the end of the first quarter of 2013, an 11% increase compared to the same quarter last year, as shown in the following table:

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Assir posts higher net profit at SAR 33.4m in Q1 of 2013

View other reports

Share Price

Sinad Holding Co. (SINAD HOLDING)

Aseer Trading, Tourism & Manufacturing Company, reported SAR 33.4m net profit at the end of the first quarter of 2013, an 11% increase compared to the same quarter last year, as shown in the following table:

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}