Makkah Construction’s profit rises 6% in 3 months ending May

26/05/2016 Argaam Exclusive

View other reports

Share Price

Makkah Construction and Development Co.
96.10
(2.50) (2.54 %)

Makkah Construction and Development Co. (MCDC)

More

 

Makkah Construction and Development Co. reported a net profit of SAR 56 million for the three-month period ending May 7, 2016, a 6 percent year-on-year (YoY) rise mainly attributed to an increase in revenue and higher occupancy rates.

 

When compared to the previous quarter, the company’s net profit fell 19 percent due to lower revenue at Makkah Hilton & Towers Hotel amid a decline in the number of Umrah visitors.



Current Quarter Comparison (M)

Compared With The
Item Q1 2015 Q1 2016 Change‬
Revenues 71.56 117.49 64.2 %
Gross Income 57.36 62.04 8.2 %
Operating Income 55.17 58.31 5.7 %
Net Income 52.54 56.19 6.9 %
Average Shares 164.82 164.82 -
EPS (Riyals) 0.32 0.34 6.9 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2007 35.02 (23.9 %) 23.95 (11.7 %) 20.54 (14.9 %) 0.12
Q2 2007 111.27 4.3 % 99.69 16.4 % 95.98 20.6 % 0.58
Q3 2007 62.16 (22.5 %) 51.10 (17.5 %) 46.91 1.1 % 0.28
Q4 2007 63.43 53.9 % 50.10 433.7 % 13.57 (40.3 %) 0.08
Q1 2008 62.75 79.2 % 51.40 114.6 % 46.88 128.3 % 0.28
Q2 2008 102.40 (8.0 %) 90.31 (9.4 %) 83.31 (13.2 %) 0.51
Q3 2008 61.87 (0.5 %) 50.57 (1.0 %) 49.20 4.9 % 0.30
Q4 2008 63.96 0.8 % 51.11 2.0 % 42.78 215.3 % 0.26
Q1 2009 61.73 (1.6 %) 49.66 (3.4 %) 46.33 (1.2 %) 0.28
Q2 2009 83.45 (18.5 %) 71.03 (21.4 %) 66.29 (20.4 %) 0.40
Q3 2009 65.52 5.9 % 54.36 7.5 % 49.54 0.7 % 0.30
Q4 2009 67.94 6.2 % 57.29 12.1 % 52.46 22.6 % 0.32
Q1 2010 58.34 (5.5 %) 47.75 (3.8 %) 42.51 (8.3 %) 0.26
Q2 2010 133.53 60.0 % 120.46 69.6 % 118.91 79.4 % 0.72
Q3 2010 82.18 25.4 % 69.50 27.8 % 62.81 26.8 % 0.38
Q4 2010 71.89 5.8 % 62.15 8.5 % 59.65 13.7 % 0.36
Q1 2011 68.12 16.8 % 57.03 19.4 % 48.10 13.2 % 0.29
Q2 2011 146.17 9.5 % 133.66 11.0 % 128.41 8.0 % 0.78
Q3 2011 90.15 9.7 % 79.11 13.8 % 70.69 12.5 % 0.43
Q4 2011 85.01 18.3 % 72.98 17.4 % 75.35 26.3 % 0.46
Q1 2012 79.41 16.6 % 69.12 21.2 % 62.33 29.6 % 0.38
Q2 2012 154.36 5.6 % 141.41 5.8 % 127.16 (1.0 %) 0.77
Q3 2012 124.77 38.4 % 111.22 40.6 % 103.28 46.1 % 0.63
Q4 2012 96.94 14.0 % 85.19 16.7 % 86.29 14.5 % 0.52
Q1 2013 83.43 5.1 % 71.14 2.9 % 63.97 2.6 % 0.39
Q2 2013 132.56 (14.1 %) 118.07 (16.5 %) 110.72 (12.9 %) 0.67
Q3 2013 102.59 (17.8 %) 88.54 (20.4 %) 77.54 (24.9 %) 0.47
Q4 2013 96.12 (0.8 %) 79.45 (6.7 %) 71.84 (16.7 %) 0.44
Q1 2014 78.58 (5.8 %) 64.84 (8.9 %) 58.99 (7.8 %) 0.36
Q2 2014 122.97 (7.2 %) 106.51 (9.8 %) 97.01 (12.4 %) 0.59
Q3 2014 105.54 2.9 % 90.17 1.8 % 84.70 9.2 % 0.51
Q4 2014 107.98 12.3 % 94.00 18.3 % 86.39 20.3 % 0.52
Q1 2015 71.56 (8.9 %) 57.36 (11.5 %) 52.54 (10.9 %) 0.32
Q2 2015 129.46 5.3 % 114.91 7.9 % 106.56 9.8 % 0.65
Q3 2015 103.94 (1.5 %) 88.35 (2.0 %) 82.69 (2.4 %) 0.50
Q4 2015 93.71 (13.2 %) 80.75 (14.1 %) 68.85 (20.3 %) 0.42
Q1 2016 117.49 64.2 % 62.04 8.2 % 56.19 6.9 % 0.34

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 68.72 % 78.67 % 64.32 %
Q2 2007 72.81 % 83.13 % 69.35 %
Q3 2007 73.74 % 86.17 % 74.57 %
Q4 2007 82.69 % 87.15 % 65.10 %
Q1 2008 84.20 % 88.49 % 67.87 %
Q2 2008 83.55 % 87.76 % 65.58 %
Q3 2008 83.45 % 88.57 % 66.43 %
Q4 2008 83.65 % 89.60 % 76.35 %
Q1 2009 83.34 % 89.38 % 76.43 %
Q2 2009 82.05 % 88.82 % 75.50 %
Q3 2009 82.34 % 88.54 % 74.62 %
Q4 2009 83.38 % 89.10 % 77.03 %
Q1 2010 83.72 % 89.12 % 76.59 %
Q2 2010 86.03 % 90.79 % 80.98 %
Q3 2010 86.26 % 90.58 % 80.91 %
Q4 2010 86.68 % 90.61 % 80.65 %
Q1 2011 86.91 % 89.98 % 80.00 %
Q2 2011 87.51 % 90.18 % 79.83 %
Q3 2011 88.21 % 90.81 % 80.23 %
Q4 2011 88.01 % 90.84 % 82.82 %
Q1 2012 88.55 % 91.98 % 84.04 %
Q2 2012 88.67 % 91.04 % 82.05 %
Q3 2012 88.99 % 91.37 % 83.00 %
Q4 2012 89.34 % 91.20 % 83.22 %
Q1 2013 89.00 % 90.34 % 82.85 %
Q2 2013 88.10 % 90.24 % 83.22 %
Q3 2013 87.34 % 89.23 % 81.47 %
Q4 2013 86.13 % 89.42 % 78.15 %
Q1 2014 85.62 % 89.86 % 77.85 %
Q2 2014 84.78 % 89.40 % 76.29 %
Q3 2014 84.56 % 89.94 % 77.51 %
Q4 2014 85.65 % 90.13 % 78.80 %
Q1 2015 85.29 % 89.74 % 78.58 %
Q2 2015 85.98 % 90.35 % 79.65 %
Q3 2015 85.88 % 90.11 % 79.48 %
Q4 2015 85.63 % 88.72 % 77.92 %
Q1 2016 77.84 % 79.89 % 70.69 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 164.82 1.03 1.03 18.85
Q2 2007 164.82 1.13 1.13 19.55
Q3 2007 164.82 1.13 1.13 18.94
Q4 2007 164.82 1.07 1.07 25.69
Q1 2008 164.82 1.23 1.23 25.04
Q2 2008 164.82 1.16 1.16 22.86
Q3 2008 164.82 1.17 1.17 24.34
Q4 2008 164.82 1.35 1.35 22.50
Q1 2009 164.82 1.34 1.34 22.86
Q2 2009 164.82 1.24 1.24 23.84
Q3 2009 164.82 1.24 1.24 23.55
Q4 2009 164.82 1.30 1.30 22.75
Q1 2010 164.82 1.28 1.28 22.32
Q2 2010 164.82 1.60 1.60 22.67
Q3 2010 164.82 1.68 1.68 22.91
Q4 2010 164.82 1.72 1.69 20.89
Q1 2011 164.82 1.76 1.73 20.26
Q2 2011 164.82 1.81 1.78 20.65
Q3 2011 164.82 1.86 1.83 21.37
Q4 2011 164.82 1.96 1.96 22.74
Q1 2012 164.82 2.04 2.04 22.87
Q2 2012 164.82 2.04 2.04 25.03
Q3 2012 164.82 2.23 2.23 25.14
Q4 2012 164.82 2.30 2.30 28.01
Q1 2013 164.82 2.31 2.31 31.55
Q2 2013 164.82 2.21 2.21 29.66
Q3 2013 164.82 2.05 2.05 30.47
Q4 2013 164.82 1.97 1.97 36.13
Q1 2014 164.82 1.94 1.94 44.54
Q2 2014 164.82 1.85 1.85 42.94
Q3 2014 164.82 1.90 1.90 43.19
Q4 2014 164.82 1.98 1.98 53.81
Q1 2015 164.82 1.95 1.95 58.21
Q2 2015 164.82 2.00 2.00 53.87
Q3 2015 164.82 1.99 1.99 45.37
Q4 2015 164.82 1.88 1.88 39.55
Q1 2016 164.82 1.91 1.91 49.59

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 33.59 33.59 1.83
Q2 2007 29.07 29.07 1.68
Q3 2007 33.20 33.20 1.98
Q4 2007 41.44 41.44 1.73
Q1 2008 28.57 28.57 1.41
Q2 2008 34.36 34.36 1.74
Q3 2008 30.32 30.32 1.46
Q4 2008 17.36 17.36 1.04
Q1 2009 19.26 19.26 1.13
Q2 2009 22.72 22.72 1.18
Q3 2009 24.21 24.21 1.28
Q4 2009 20.66 20.66 1.18
Q1 2010 23.22 23.22 1.33
Q2 2010 18.21 18.21 1.28
Q3 2010 17.75 17.75 1.30
Q4 2010 17.48 17.78 1.44
Q1 2011 17.19 17.49 1.49
Q2 2011 17.48 17.77 1.53
Q3 2011 16.81 17.09 1.46
Q4 2011 17.88 17.88 1.54
Q1 2012 18.94 18.94 1.69
Q2 2012 19.35 19.35 1.57
Q3 2012 17.91 17.91 1.59
Q4 2012 17.65 17.65 1.45
Q1 2013 18.18 18.18 1.33
Q2 2013 31.90 31.90 2.38
Q3 2013 32.38 32.38 2.18
Q4 2013 32.80 32.80 1.79
Q1 2014 44.29 44.29 1.93
Q2 2014 42.66 42.66 1.84
Q3 2014 44.52 44.52 1.95
Q4 2014 39.64 39.64 1.46
Q1 2015 52.43 52.43 1.75
Q2 2015 45.24 45.24 1.68
Q3 2015 37.47 37.47 1.64
Q4 2015 49.34 49.34 2.35
Q1 2016 43.78 43.78 1.68

Business Segments (Million)

Compared With The
Period Hilton hotel and Towers Commercial center Others.. Makkah Hilton hotel Makkah Hilton Towers
Q3 2012 - 27.71 1.39 43.23 52.26
Q4 2012 - 53.45 - 8.28 6.67
Q1 2013 - 34.75 0.71 20.22 27.76
Q2 2013 - 36.18 0.71 40.69 54.99
Q3 2013 - 37.66 0.97 28.53 35.43
Q4 2013 - 35.73 0.03 26.78 33.59
Q1 2014 - 36.14 0.74 17.25 24.45
Q2 2014 - 37.70 0.74 34.83 49.53
Q3 2014 - 35.69 1.14 29.26 39.46
Q4 2014 - 38.49 0.34 32.25 36.90
Q1 2015 - 36.28 0.44 14.29 20.54
Q2 2015 - 36.50 0.94 42.35 49.67
Q3 2015 - 35.96 1.26 28.04 38.69
Q4 2015 - 37.50 0.27 24.86 31.08
Q1 2016 80.49 36.47 0.53 - -


Financial Ratios
Current
Market Cap (M Riyal) 15,838.84
Enterprise Value (EV) (M) 15,323.73
Shares Outstanding ((M)) 164.82
EPS ( Riyal) (TTM) 2.32
Book Value (BV) ( Riyal) 28.32
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 43.60
P/E (TTM) 41.36
Price/book 3.39
Return on Average Assets (%) (TTM) 7.9
Return on Average Equity (%) (TTM) 9.1
more

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.