Basic Chemical net profit rises 13% in FY 2018

26/03/2019 Argaam Exclusive

View other reports

Share Price

Basic Chemical Industries Co. (BCI)

Basic Chemical Industries Co. (BCI) posted a net profit after zakat and tax of SAR 49.7 million for fiscal year 2018, an increase of 13.5 percent year-on-year (YoY).

The profit growth was attributed to higher sales and a decline in tax and zakat expenses.

Financials (M)

Item	2017	2018	Change‬
Revenues	595.54	605.19	1.6 %
Gross Income	150.79	154.79	2.6 %
Operating Income	77.16	76.19	(1.3 %)
Net Income	43.77	49.67	13.5 %
Average Shares	27.50	27.50	-
EPS (Riyals)	1.59	1.81	13.5 %

Q4 2018 net profit dropped 33 percent YoY to SAR 11.4 million.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2017	Q4 2018	Change‬
Revenues	173.47	156.78	(9.6 %)
Gross Income	42.08	34.50	(18.0 %)
Operating Income	24.45	13.44	(45.0 %)
Net Income	17.06	11.37	(33.4 %)
Average Shares	27.50	27.50	-
EPS (Riyals)	0.62	0.41	(33.4 %)

Item	Q3 2018	Q4 2018	Change‬
Revenues	143.26	156.78	9.4 %
Gross Income	37.53	34.50	(8.1 %)
Operating Income	15.57	13.44	(13.7 %)
Net Income	9.29	11.37	22.3 %
Average Shares	27.50	27.50	-
EPS (Riyals)	0.34	0.41	22.3 %

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2009	130.70	12.0 %	34.28	9.7 %	12.94	87.0 %	0.47
Q2 2009	135.57	1.7 %	41.77	5.8 %	16.08	37.4 %	0.58
Q3 2009	119.67	(5.3 %)	39.91	18.3 %	14.85	37.4 %	0.54
Q4 2009	122.80	4.3 %	38.43	27.0 %	18.78	84.1 %	0.68
2009	508.74	2.9 %	154.39	14.6 %	62.65	58.1 %	2.28
Q1 2010	135.39	3.6 %	40.33	17.6 %	15.92	23.0 %	0.58
Q2 2010	142.88	5.4 %	44.79	7.2 %	19.49	21.2 %	0.71
Q3 2010	129.63	8.3 %	38.82	(2.7 %)	15.29	2.9 %	0.56
Q4 2010	135.99	10.7 %	37.23	(3.1 %)	15.52	(17.4 %)	0.56
2010	543.89	6.9 %	161.17	4.4 %	66.22	5.7 %	2.41
Q1 2011	150.66	11.3 %	39.85	(1.2 %)	13.73	(13.7 %)	0.50
Q2 2011	176.40	23.5 %	52.00	16.1 %	19.92	2.2 %	0.72
Q3 2011	161.43	24.5 %	42.36	9.1 %	13.83	(9.5 %)	0.50
Q4 2011	154.24	13.4 %	40.09	7.7 %	11.83	(23.8 %)	0.43
2011	642.73	18.2 %	174.30	8.1 %	59.31	(10.4 %)	2.16
Q1 2012	179.36	19.0 %	46.75	17.3 %	17.58	28.0 %	0.64
Q2 2012	186.81	5.9 %	51.25	(1.5 %)	17.29	(13.2 %)	0.63
Q3 2012	160.72	(0.4 %)	43.18	1.9 %	14.69	6.2 %	0.53
Q4 2012	175.80	14.0 %	48.77	21.6 %	14.90	26.0 %	0.54
2012	702.69	9.3 %	189.95	9.0 %	64.45	8.7 %	2.34
Q1 2013	176.25	(1.7 %)	46.01	(1.6 %)	16.24	(7.6 %)	0.59
Q2 2013	194.65	4.2 %	49.73	(3.0 %)	18.16	5.0 %	0.66
Q3 2013	147.48	(8.2 %)	33.63	(22.1 %)	6.27	(57.3 %)	0.23
Q4 2013	140.56	(20.0 %)	31.71	(35.0 %)	3.67	(75.4 %)	0.13
2013	658.95	(6.2 %)	161.08	(15.2 %)	44.33	(31.2 %)	1.61
Q1 2014	162.90	(7.6 %)	39.23	(14.7 %)	8.76	(46.1 %)	0.32
Q2 2014	167.06	(14.2 %)	37.48	(24.6 %)	7.21	(60.3 %)	0.26
Q3 2014	151.12	2.5 %	28.61	(14.9 %)	1.21	(80.7 %)	0.04
Q4 2014	152.38	8.4 %	29.27	(7.7 %)	6.50	77.3 %	0.24
2014	633.46	(3.9 %)	134.98	(16.2 %)	23.91	(46.1 %)	0.87
Q1 2015	156.13	(4.2 %)	31.26	(20.3 %)	2.76	(68.5 %)	0.10
Q2 2015	161.48	(3.3 %)	36.77	(1.9 %)	7.30	1.2 %	0.27
Q3 2015	141.75	(6.2 %)	27.81	(2.8 %)	2.31	90.7 %	0.08
Q4 2015	170.26	11.7 %	45.73	56.3 %	20.20	210.7 %	0.73
2015	625.13	(1.3 %)	142.49	5.6 %	34.54	44.4 %	1.26
Q1 2016	147.94	(5.2 %)	34.53	10.5 %	10.75	289.5 %	0.39
Q2 2016	148.34	(8.1 %)	41.64	13.2 %	13.23	81.2 %	0.48
Q3 2016	123.86	(12.6 %)	29.51	6.1 %	7.29	215.8 %	0.27
Q4 2016	137.69	(19.1 %)	42.14	(7.9 %)	14.91	(26.2 %)	0.54
2016	557.83	(10.8 %)	147.81	3.7 %	46.19	33.7 %	1.68
Q1 2017	128.39	(13.2 %)	32.13	(6.9 %)	5.92	(44.9 %)	0.22
Q2 2017	149.51	0.8 %	40.49	(2.8 %)	12.52	(5.4 %)	0.46
Q3 2017	144.18	16.4 %	36.09	22.3 %	8.26	13.3 %	0.30
Q4 2017	173.47	26.0 %	42.08	(0.1 %)	17.06	14.4 %	0.62
2017	595.54	6.8 %	150.79	2.0 %	43.77	(5.2 %)	1.59
Q1 2018	153.76	19.8 %	42.83	33.3 %	16.01	170.4 %	0.58
Q2 2018	151.39	1.3 %	39.92	(1.4 %)	13.00	3.8 %	0.47
Q3 2018	143.26	(0.6 %)	37.53	4.0 %	9.29	12.5 %	0.34
Q4 2018	156.78	(9.6 %)	34.50	(18.0 %)	11.37	(33.4 %)	0.41
2018	605.19	1.6 %	154.79	2.6 %	49.67	13.5 %	1.81

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2009	508.74	2.9 %	154.39	14.6 %	62.65	58.1 %	2.28
2010	543.89	6.9 %	161.17	4.4 %	66.22	5.7 %	2.41
2011	642.73	18.2 %	174.30	8.1 %	59.31	(10.4 %)	2.16
2012	702.69	9.3 %	189.95	9.0 %	64.45	8.7 %	2.34
2013	658.95	(6.2 %)	161.08	(15.2 %)	44.33	(31.2 %)	1.61
2014	633.46	(3.9 %)	134.98	(16.2 %)	23.91	(46.1 %)	0.87
2015	625.13	(1.3 %)	142.49	5.6 %	34.54	44.4 %	1.26
2016	557.83	(10.8 %)	147.81	3.7 %	46.19	33.7 %	1.68
2017	595.54	6.8 %	150.79	2.0 %	43.77	(5.2 %)	1.59
2018	605.19	1.6 %	154.79	2.6 %	49.67	13.5 %	1.81

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2009	27.10 %	17.80 %	8.98 %
Q2 2009	27.43 %	19.32 %	9.80 %
Q3 2009	29.03 %	20.76 %	10.73 %
Q4 2009	30.35 %	21.49 %	12.31 %
2009	30.35 %	21.49 %	12.31 %
Q1 2010	31.25 %	22.05 %	12.78 %
Q2 2010	31.39 %	22.17 %	13.26 %
Q3 2010	30.59 %	21.46 %	13.09 %
Q4 2010	29.63 %	20.93 %	12.18 %
2010	29.63 %	20.93 %	12.18 %
Q1 2011	28.74 %	20.09 %	11.45 %
Q2 2011	28.33 %	20.04 %	10.88 %
Q3 2011	27.45 %	19.27 %	10.09 %
Q4 2011	27.12 %	18.56 %	9.23 %
2011	27.12 %	18.56 %	9.23 %
Q1 2012	26.99 %	18.81 %	9.41 %
Q2 2012	26.46 %	18.07 %	8.88 %
Q3 2012	26.61 %	18.18 %	9.01 %
Q4 2012	27.03 %	18.42 %	9.17 %
2012	27.03 %	18.42 %	9.17 %
Q1 2013	27.05 %	18.53 %	9.02 %
Q2 2013	26.53 %	17.99 %	9.04 %
Q3 2013	25.66 %	16.71 %	8.00 %
Q4 2013	24.45 %	15.66 %	6.73 %
2013	24.45 %	15.66 %	6.73 %
Q1 2014	23.90 %	14.46 %	5.71 %
Q2 2014	22.99 %	13.30 %	4.19 %
Q3 2014	22.04 %	12.49 %	3.35 %
Q4 2014	21.25 %	12.44 %	3.74 %
2014	21.31 %	12.24 %	3.78 %
Q1 2015	20.20 %	11.62 %	2.82 %
Q2 2015	20.27 %	11.80 %	2.86 %
Q3 2015	20.45 %	12.79 %	3.08 %
Q4 2015	22.49 %	15.44 %	5.17 %
2015	22.79 %	15.55 %	5.52 %
Q1 2016	23.31 %	16.99 %	6.53 %
Q2 2016	24.61 %	18.20 %	7.64 %
Q3 2016	25.64 %	18.63 %	8.72 %
Q4 2016	26.50 %	18.32 %	8.28 %
2016	26.50 %	18.32 %	8.28 %
Q1 2017	27.01 %	17.91 %	7.68 %
Q2 2017	26.74 %	18.01 %	7.53 %
Q3 2017	26.95 %	18.59 %	7.43 %
Q4 2017	25.32 %	17.67 %	7.35 %
2017	25.32 %	17.67 %	7.35 %
Q1 2018	26.01 %	18.83 %	8.67 %
Q2 2018	25.84 %	18.82 %	8.72 %
Q3 2018	26.11 %	18.46 %	8.90 %
Q4 2018	25.58 %	17.07 %	8.21 %
2018	25.58 %	17.07 %	8.21 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2009	30.35 %	21.49 %	12.31 %
2010	29.63 %	20.93 %	12.18 %
2011	27.12 %	18.56 %	9.23 %
2012	27.03 %	18.42 %	9.17 %
2013	24.45 %	15.66 %	6.73 %
2014	21.31 %	12.24 %	3.78 %
2015	22.79 %	15.55 %	5.52 %
2016	26.50 %	18.32 %	8.28 %
2017	25.32 %	17.67 %	7.35 %
2018	25.58 %	17.07 %	8.21 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2009	26.23 %	18.58 %	9.90 %
Q2 2009	30.81 %	21.97 %	11.86 %
Q3 2009	33.35 %	24.22 %	12.41 %
Q4 2009	31.29 %	21.40 %	15.29 %
Q1 2010	29.79 %	20.80 %	11.76 %
Q2 2010	31.35 %	22.40 %	13.64 %
Q3 2010	29.95 %	21.19 %	11.80 %
Q4 2010	27.38 %	19.28 %	11.41 %
Q1 2011	26.45 %	17.66 %	9.12 %
Q2 2011	29.48 %	21.80 %	11.29 %
Q3 2011	26.24 %	18.01 %	8.57 %
Q4 2011	25.99 %	16.31 %	7.67 %
Q1 2012	26.07 %	18.73 %	9.80 %
Q2 2012	27.43 %	18.95 %	9.25 %
Q3 2012	26.87 %	18.46 %	9.14 %
Q4 2012	27.74 %	17.51 %	8.48 %
Q1 2013	26.10 %	19.17 %	9.21 %
Q2 2013	25.55 %	16.97 %	9.33 %
Q3 2013	22.80 %	12.49 %	4.25 %
Q4 2013	22.56 %	12.78 %	2.61 %
Q1 2014	24.08 %	14.70 %	5.38 %
Q2 2014	22.44 %	13.09 %	4.32 %
Q3 2014	18.93 %	9.16 %	0.80 %
Q4 2014	19.21 %	12.54 %	4.26 %
Q1 2015	20.02 %	11.53 %	1.77 %
Q2 2015	22.77 %	13.84 %	4.52 %
Q3 2015	19.62 %	13.26 %	1.63 %
Q4 2015	26.86 %	22.36 %	11.86 %
Q1 2016	23.34 %	17.83 %	7.27 %
Q2 2016	28.07 %	18.49 %	8.92 %
Q3 2016	23.82 %	14.60 %	5.89 %
Q4 2016	30.60 %	22.00 %	10.83 %
Q1 2017	25.03 %	16.02 %	4.61 %
Q2 2017	27.08 %	18.87 %	8.37 %
Q3 2017	25.03 %	17.35 %	5.73 %
Q4 2017	24.26 %	18.14 %	9.84 %
Q1 2018	27.85 %	20.98 %	10.41 %
Q2 2018	26.37 %	18.81 %	8.58 %
Q3 2018	26.20 %	15.78 %	6.49 %
Q4 2018	22.01 %	12.74 %	7.25 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2009	27.50	1.66	1.66	11.55
Q2 2009	27.50	1.82	1.82	11.73
Q3 2009	27.50	1.97	1.97	12.27
Q4 2009	27.50	2.28	2.28	12.88
Q1 2010	27.50	2.39	2.39	13.46
Q2 2010	27.50	2.51	2.51	13.17
Q3 2010	27.50	2.53	2.53	13.73
Q4 2010	27.50	2.41	2.41	14.29
Q1 2011	27.50	2.33	2.33	14.79
Q2 2011	27.50	2.34	2.34	14.51
Q3 2011	27.50	2.29	2.29	15.02
Q4 2011	27.50	2.16	2.16	15.45
Q1 2012	27.50	2.30	2.30	16.09
Q2 2012	27.50	2.20	2.20	15.72
Q3 2012	27.50	2.23	2.23	16.25
Q4 2012	27.50	2.34	2.34	16.79
Q1 2013	27.50	2.30	2.30	17.38
Q2 2013	27.50	2.33	2.33	16.54
Q3 2013	27.50	2.02	2.02	16.77
Q4 2013	27.50	1.61	1.61	16.90
Q1 2014	27.50	1.34	1.34	17.22
Q2 2014	27.50	0.94	0.94	16.48
Q3 2014	27.50	0.76	0.76	16.53
Q4 2014	27.50	0.86	0.86	16.77
Q1 2015	27.50	0.64	0.64	16.87
Q2 2015	27.50	0.65	0.65	16.14
Q3 2015	27.50	0.69	0.69	16.22
Q4 2015	27.50	1.18	1.18	17.03
Q1 2016	27.50	1.47	1.47	16.96
Q2 2016	27.50	1.69	1.69	16.44
Q3 2016	27.50	1.87	1.87	16.71
Q4 2016	27.50	1.68	1.68	17.25
Q1 2017	27.50	1.50	1.50	17.47
Q2 2017	27.50	1.48	1.48	16.92
Q3 2017	27.50	1.51	1.51	17.22
Q4 2017	27.50	1.59	1.59	17.77
Q1 2018	27.50	1.96	1.96	18.35
Q2 2018	27.50	1.98	1.98	17.83
Q3 2018	27.50	2.01	2.01	18.16
Q4 2018	27.50	1.81	1.81	18.45

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2009	27.50	2.28	2.28	12.88
2010	27.50	2.41	2.41	14.29
2011	27.50	2.16	2.16	15.45
2012	27.50	2.34	2.34	16.79
2013	27.50	1.61	1.61	16.90
2014	27.50	0.87	0.87	16.77
2015	27.50	1.26	1.26	17.03
2016	27.50	1.68	1.68	17.25
2017	27.50	1.59	1.59	17.77
2018	27.50	1.81	1.81	18.45

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2009	11.59	11.59	1.67
Q2 2009	16.53	16.53	2.56
Q3 2009	14.80	14.80	2.37
Q4 2009	13.26	13.26	2.34
Q1 2010	13.45	13.45	2.38
Q2 2010	11.31	11.31	2.16
Q3 2010	12.07	12.07	2.22
Q4 2010	11.63	11.63	1.96
Q1 2011	11.85	11.85	1.87
Q2 2011	11.52	11.52	1.86
Q3 2011	10.67	10.67	1.63
Q4 2011	12.84	12.84	1.79
Q1 2012	17.11	17.11	2.44
Q2 2012	12.50	12.50	1.75
Q3 2012	12.59	12.59	1.73
Q4 2012	11.44	11.44	1.60
Q1 2013	14.68	14.68	1.94
Q2 2013	13.62	13.62	1.92
Q3 2013	16.23	16.23	1.96
Q4 2013	20.53	20.53	1.96
Q1 2014	24.93	24.93	1.94
Q2 2014	43.62	43.62	2.49
Q3 2014	56.01	56.01	2.57
Q4 2014	34.49	34.50	1.77
Q1 2015	57.88	57.89	2.21
Q2 2015	52.90	52.91	2.12
Q3 2015	36.26	36.26	1.53
Q4 2015	17.20	17.20	1.20
Q1 2016	13.53	13.53	1.18
Q2 2016	18.98	18.98	1.95
Q3 2016	16.57	16.57	1.86
Q4 2016	15.45	15.45	1.50
Q1 2017	16.15	16.15	1.39
Q2 2017	14.34	14.34	1.25
Q3 2017	13.98	13.98	1.23
Q4 2017	13.31	13.31	1.19
Q1 2018	11.42	11.42	1.22
Q2 2018	12.15	12.15	1.35
Q3 2018	11.07	11.07	1.23
Q4 2018	12.24	12.24	1.20

Period	P/E	Adjusted P/E	Price/book
2009	13.26	13.26	2.34
2010	11.63	11.63	1.96
2011	12.84	12.84	1.79
2012	11.44	11.44	1.60
2013	20.53	20.53	1.96
2014	34.15	34.15	1.77
2015	16.22	16.22	1.20
2016	15.45	15.45	1.50
2017	13.31	13.31	1.19
2018	12.24	12.24	1.20

Business Segments (Million)

Compared With The

Period	Chemical Products	Adhesive materials	Maintenance Chemicals and laundries	Polyurethane Chemicals	Hydrochloric acid and caustic soda and chlorine gas	Others..
Q1 2009	-	-	27.26	24.51	26.88	8.53
Q2 2009	-	-	23.56	24.02	26.41	9.23
Q3 2009	-	-	19.21	18.05	23.37	9.40
Q4 2009	-	-	20.28	19.53	25.57	9.55
Q1 2010	-	-	25.79	19.75	23.16	11.98
Q2 2010	-	-	30.65	21.85	26.26	10.76
Q3 2010	-	-	22.05	22.34	26.49	9.93
Q4 2010	-	-	26.37	23.72	24.63	10.84
Q1 2011	-	-	29.67	29.91	21.25	7.58
Q2 2011	-	-	32.41	34.24	24.37	7.90
Q3 2011	-	-	27.30	28.42	21.33	8.67
Q4 2011	-	-	22.79	29.54	21.91	9.01
Q1 2012	-	-	32.07	34.99	25.32	9.97
Q3 2012	63.75	92.24	-	-	-	-
Q4 2012	88.34	87.46	-	-	-	-
Q1 2013	99.78	76.48	-	-	-	-
Q2 2013	105.08	89.57	-	-	-	-
Q3 2013	81.66	65.82	-	-	-	-
Q4 2013	79.74	60.82	-	-	-	-
Q1 2014	90.16	72.74	-	-	-	-
Q2 2014	100.23	66.83	-	-	-	-
Q3 2014	86.42	64.71	-	-	-	-
Q4 2014	85.63	66.75	-	-	-	-
Q1 2015	89.62	66.51	-	-	-	-
Q2 2015	96.48	64.99	-	-	-	-
Q3 2015	84.79	56.96	-	-	-	-
Q4 2015	99.91	65.87	-	-	-	-
Q1 2016	92.38	55.56	-	-	-	-
Q2 2016	86.07	62.27	-	-	-	-
Q3 2016	72.07	51.79	-	-	-	-
Q4 2016	72.37	65.32	-	-	-	-
Q1 2017	69.74	58.64	-	-	-	-
Q2 2017	88.07	61.43	-	-	-	-
Q3 2017	83.27	60.91	-	-	-	-
Q4 2017	109.09	64.38	-	-	-	-
Q1 2018	95.68	58.08	-	-	-	-
Q2 2018	94.26	57.13	-	-	-	-
Q3 2018	80.41	62.85	-	-	-	-
Q4 2018	94.03	62.75	-	-	-	-

Period	Chemical Products	Adhesive materials	Maintenance Chemicals and laundries	Polyurethane Chemicals	Hydrochloric acid and caustic soda and chlorine gas	Others..
2009	-	-	90.30	86.12	102.23	36.71
2010	-	-	104.85	87.65	100.55	43.51
2011	-	-	112.17	122.12	88.86	33.16
2012	356.95	345.75	-	-	-	-
2013	366.26	292.69	-	-	-	-
2014	362.44	271.02	-	-	-	-
2015	370.80	254.33	-	-	-	-
2016	322.89	234.94	-	-	-	-
2017	350.17	245.37	-	-	-	-
2018	364.38	240.81	-	-	-	-

Financial Ratios

	Current
Market Cap (M Riyal)	837.38
Enterprise Value (EV) (M)	1,224.57
Shares Outstanding ((M))	27.50
EPS ( Riyal) (TTM)	0.35
Book Value (BV) ( Riyal)	21.55
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	More than 100
Price/book	1.41
Return on Average Assets (%) (TTM)	0.8
Return on Average Equity (%) (TTM)	1.6

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Basic Chemical net profit rises 13% in FY 2018

View other reports

Share Price

Basic Chemical Industries Co. (BCI)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2018 Q4

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Basic Chemical net profit rises 13% in FY 2018

View other reports

Share Price

Basic Chemical Industries Co. (BCI)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2018

Revenue by Business Segment (Latest) 2018 Q4

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)