Savola’s net profit surges 92% in 9M 2017

05/11/2017 Argaam Exclusive

View other reports

 

Savola Group, Saudi Arabia’s largest food producer, posted a net profit of SAR 1.1 billion for the first nine months of 2017, up 92 percent year-on-year (YoY), driven by one-off gains from the company’s stake sale in Almarai along with SAR 62 million in one-off gains from selling leasehold rights in Dubai-based HyperPanda store.

 

A non-recurring, net positive impact of SAR 30 million was also recognized on deconsolidation of United Sugar Company Egypt.



Financials (M)

Item 9m 2016 9m 2017 Change‬
Revenues 19,716.85 18,035.94 (8.5 %)
Gross Income 3,788.49 3,233.96 (14.6 %)
Operating Income 573.29 118.16 (79.4 %)
Net Income 552.41 1,063.13 92.5 %
Average Shares 533.98 533.98 -
EPS (Riyals) 1.03 1.99 92.5 %

The edible oil producer’s Q3 2017 net profit rose by more than four times YoY to SAR 829 million, thanks to a higher share of profit from associates, lower operating expenses, lower net financing charges, lower zakat and tax, as well as minority share.
 

When compared to the previous quarter, Q3 income more than tripled. 



Current Quarter Comparison (M)

Compared With The
Item Q3 2016 Q3 2017 Change‬
Revenues 6,154.31 5,595.78 (9.1 %)
Gross Income 1,182.55 1,053.79 (10.9 %)
Operating Income 113.77 25.93 (77.2 %)
Net Income 179.51 829.04 361.8 %
Average Shares 533.98 533.98 -
EPS (Riyals) 0.34 1.55 361.8 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2008 2,996.43 33.3 % 481.74 27.4 % 95.58 (8.0 %)
Q2 2008 3,312.54 20.4 % 549.44 33.9 % 157.35 294.4 %
Q3 2008 3,919.41 41.0 % 511.13 10.3 % 117.37 (17.8 %)
Q4 2008 3,593.00 36.6 % 272.02 (39.8 %) (144.50) (219.6 %)
Q1 2009 3,635.04 21.3 % 616.32 27.9 % 149.77 56.7 %
Q2 2009 4,356.80 31.5 % 776.33 41.3 % 211.70 34.5 %
Q3 2009 5,103.67 30.2 % 947.50 85.4 % 374.01 218.7 %
Q4 2009 4,821.69 34.2 % 767.16 182.0 % 209.47 245.0 %
Q1 2010 4,778.78 31.5 % 804.53 30.5 % 177.30 18.4 %
Q2 2010 4,868.07 11.7 % 709.82 (8.6 %) 135.85 (35.8 %)
Q3 2010 5,657.53 10.9 % 906.14 (4.4 %) 297.28 (20.5 %)
Q4 2010 5,725.10 18.7 % 994.74 29.7 % 331.52 58.3 %
Q1 2011 5,641.74 18.1 % 866.33 7.7 % 209.35 18.1 %
Q2 2011 6,312.58 29.7 % 959.88 35.2 % 277.91 104.6 %
Q3 2011 6,816.63 20.5 % 981.97 8.4 % 307.72 3.5 %
Q4 2011 6,424.75 12.2 % 1,162.55 16.9 % 468.45 41.3 %
Q1 2012 6,588.97 16.8 % 995.71 14.9 % 315.15 50.5 %
Q2 2012 6,989.08 10.7 % 1,193.39 24.3 % 449.42 61.7 %
Q3 2012 6,869.78 0.8 % 1,161.19 18.3 % 432.29 40.5 %
Q4 2012 6,943.66 8.1 % 1,411.28 21.4 % 607.10 29.6 %
Q1 2013 7,189.86 9.1 % 1,390.62 39.7 % 601.26 90.8 %
Q2 2013 6,723.33 (3.8 %) 1,263.61 5.9 % 479.79 6.8 %
Q3 2013 6,320.13 (8.0 %) 1,167.37 0.5 % 399.06 (7.7 %)
Q4 2013 5,047.40 (27.3 %) 951.93 (32.5 %) 249.23 (58.9 %)
Q1 2014 6,240.84 (13.2 %) 1,092.94 (21.4 %) 297.17 (50.6 %)
Q2 2014 7,336.58 9.1 % 1,251.38 (1.0 %) 402.68 (16.1 %)
Q3 2014 6,150.04 (2.7 %) 1,150.73 (1.4 %) 362.59 (9.1 %)
Q4 2014 6,860.38 35.9 % 1,368.67 43.8 % 414.67 66.4 %
Q1 2015 6,223.71 (0.3 %) 1,159.16 6.1 % 227.93 (23.3 %)
Q2 2015 7,036.49 (4.1 %) 1,353.24 8.1 % 326.05 (19.0 %)
Q3 2015 5,603.56 (8.9 %) 1,238.87 7.7 % 245.60 (32.3 %)
Q4 2015 6,261.83 (8.7 %) 1,274.13 (6.9 %) 189.68 (54.3 %)
Q1 2016 6,421.75 3.2 % 1,273.15 9.8 % 242.12 6.2 %
Q2 2016 7,140.78 1.5 % 1,332.79 (1.5 %) 217.40 (33.3 %)
Q3 2016 6,154.31 9.8 % 1,182.55 (4.5 %) 113.77 (53.7 %)
Q4 2016 6,613.95 5.6 % 864.48 (32.2 %) (228.79) (220.6 %)
Q1 2017 5,786.91 (9.9 %) 1,040.13 (18.3 %) 18.06 (92.5 %)
Q2 2017 6,653.26 (6.8 %) 1,140.04 (14.5 %) 74.96 (65.5 %)
Q3 2017 5,595.78 (9.1 %) 1,053.79 (10.9 %) 25.93 (77.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2008 250.48 82.2 % 0.50 - 250.48 0.50
Q2 2008 257.69 (66.3 %) 0.52 - 257.69 0.52
Q3 2008 158.04 4.4 % 0.32 - 158.04 0.32
Q4 2008 (463.85) (361.5 %) (0.93) - (463.85) (0.93)
Q1 2009 192.55 (23.1 %) 0.39 - 192.55 0.39
Q2 2009 212.50 (17.5 %) 0.43 - 212.50 0.43
Q3 2009 277.89 75.8 % 0.56 - 277.89 0.56
Q4 2009 268.62 157.9 % 0.54 - (49.50) (0.10)
Q1 2010 394.04 104.6 % 0.79 - 195.98 0.39
Q2 2010 207.65 (2.3 %) 0.42 - 206.64 0.41
Q3 2010 282.99 1.8 % 0.57 - 281.10 0.56
Q4 2010 2.02 (99.2 %) 0.00 - 119.86 0.24
Q1 2011 165.16 (58.1 %) 0.33 - 165.16 0.33
Q2 2011 230.74 11.1 % 0.46 - 230.74 0.46
Q3 2011 307.89 8.8 % 0.62 - 307.89 0.62
Q4 2011 498.59 24607.3 % 1.00 - 345.81 0.69
Q1 2012 242.31 46.7 % 0.48 - 242.31 0.48
Q2 2012 341.32 47.9 % 0.68 - 341.32 0.68
Q3 2012 405.22 31.6 % 0.81 - 405.22 0.81
Q4 2012 413.36 (17.1 %) 0.83 - 366.71 0.73
Q1 2013 295.20 21.8 % 0.58 - 295.20 0.58
Q2 2013 387.76 13.6 % 0.76 - 387.76 0.76
Q3 2013 457.36 12.9 % 0.90 - 457.36 0.90
Q4 2013 564.16 36.5 % 1.11 - 363.23 0.71
Q1 2014 423.26 43.4 % 0.79 - 418.24 0.78
Q2 2014 513.27 32.4 % 0.96 - 477.33 0.89
Q3 2014 701.43 53.4 % 1.31 - 495.69 0.93
Q4 2014 434.36 (23.0 %) 0.81 - 488.48 0.91
Q1 2015 470.51 11.2 % 0.88 - 243.12 0.46
Q2 2015 434.37 (15.4 %) 0.81 - 435.03 0.81
Q3 2015 371.56 (47.0 %) 0.70 - 365.84 0.69
Q4 2015 515.32 18.6 % 0.97 - 316.13 0.59
Q1 2016 119.38 (74.6 %) 0.22 - 226.69 0.42
Q2 2016 253.52 (41.6 %) 0.47 - 295.78 0.55
Q3 2016 179.51 (51.7 %) 0.34 - 182.64 0.34
Q4 2016 (915.70) (277.7 %) (1.71) - (318.23) (0.60)
Q1 2017 4.78 (96.0 %) 0.01 - (10.83) (0.02)
Q2 2017 229.31 (9.5 %) 0.43 - 161.17 0.30
Q3 2017 829.04 361.8 % 1.55 - 135.10 0.25

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 16.20 % 7.36 % 12.04 %
Q2 2008 16.61 % 7.05 % 7.14 %
Q3 2008 15.51 % 6.35 % 6.56 %
Q4 2008 13.13 % 7.49 % 1.46 %
Q1 2009 13.48 % 7.68 % 1.00 %
Q2 2009 14.03 % 8.25 % 0.64 %
Q3 2009 15.65 % 9.45 % 1.31 %
Q4 2009 17.34 % 9.16 % 3.54 %
Q1 2010 17.29 % 8.89 % 3.34 %
Q2 2010 16.50 % 8.17 % 3.22 %
Q3 2010 15.84 % 7.64 % 3.15 %
Q4 2010 16.24 % 8.34 % 3.82 %
Q1 2011 15.88 % 8.17 % 3.53 %
Q2 2011 15.97 % 8.13 % 3.41 %
Q3 2011 15.52 % 7.78 % 3.36 %
Q4 2011 15.76 % 7.23 % 4.17 %
Q1 2012 15.68 % 7.39 % 4.31 %
Q2 2012 16.16 % 7.80 % 4.61 %
Q3 2012 16.79 % 8.26 % 4.97 %
Q4 2012 17.38 % 8.64 % 4.95 %
Q1 2013 18.42 % 9.48 % 5.03 %
Q2 2013 18.85 % 9.69 % 5.25 %
Q3 2013 19.25 % 9.79 % 5.55 %
Q4 2013 18.88 % 9.44 % 5.95 %
Q1 2014 18.40 % 8.63 % 6.69 %
Q2 2014 17.89 % 8.17 % 6.88 %
Q3 2014 17.95 % 8.18 % 7.08 %
Q4 2014 18.29 % 7.92 % 7.07 %
Q1 2015 18.55 % 7.64 % 6.42 %
Q2 2015 19.15 % 7.48 % 6.33 %
Q3 2015 19.90 % 7.24 % 5.96 %
Q4 2015 20.00 % 6.42 % 5.41 %
Q1 2016 20.29 % 6.53 % 5.31 %
Q2 2016 20.13 % 6.32 % 4.74 %
Q3 2016 19.49 % 5.49 % 3.93 %
Q4 2016 17.67 % 4.04 % 1.47 %
Q1 2017 17.20 % 3.34 % 0.58 %
Q2 2017 16.77 % 2.54 % 0.06 %
Q3 2017 16.63 % 2.63 % (0.13 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 500.00 2.69 2.69 14.06
Q2 2008 500.00 1.67 1.67 14.59
Q3 2008 500.00 1.69 1.69 13.84
Q4 2008 500.00 0.40 0.40 12.78
Q1 2009 500.00 0.29 0.29 12.95
Q2 2009 500.00 0.20 0.20 13.13
Q3 2009 500.00 0.44 0.44 13.39
Q4 2009 500.00 1.90 1.27 13.92
Q1 2010 500.00 2.31 1.27 14.74
Q2 2010 500.00 2.30 1.26 14.23
Q3 2010 500.00 2.31 1.27 14.47
Q4 2010 500.00 1.77 1.61 14.04
Q1 2011 500.00 1.32 1.55 14.02
Q2 2011 500.00 1.36 1.59 14.29
Q3 2011 500.00 1.41 1.65 14.56
Q4 2011 500.00 2.40 2.10 15.44
Q1 2012 500.00 2.56 2.25 16.57
Q2 2012 500.00 2.78 2.47 15.91
Q3 2012 500.00 2.97 2.67 16.29
Q4 2012 500.00 2.80 2.71 16.57
Q1 2013 508.50 2.86 2.77 15.94
Q2 2013 508.50 2.95 2.86 16.21
Q3 2013 508.50 3.06 2.96 16.64
Q4 2013 508.50 3.35 2.96 18.07
Q1 2014 533.98 3.43 3.05 18.56
Q2 2014 533.98 3.67 3.21 18.52
Q3 2014 533.98 4.12 3.29 19.36
Q4 2014 533.98 3.88 3.52 18.66
Q1 2015 533.98 3.97 3.19 18.92
Q2 2015 533.98 3.82 3.11 19.62
Q3 2015 533.98 3.20 2.87 19.24
Q4 2015 533.98 3.36 2.55 19.76
Q1 2016 533.98 2.70 2.52 18.43
Q2 2016 533.98 2.36 2.26 18.57
Q3 2016 533.98 2.00 1.91 18.50
Q4 2016 533.98 (0.68) 0.72 15.39
Q1 2017 533.98 (0.89) 0.28 15.39
Q2 2017 533.98 (0.94) 0.03 15.76
Q3 2017 533.98 0.28 (0.06) 17.22

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 12.82 12.82 2.45
Q2 2008 23.13 23.13 2.65
Q3 2008 18.36 18.36 2.24
Q4 2008 63.86 63.86 2.02
Q1 2009 75.42 75.42 1.68
Q2 2009 More than 100 More than 100 1.81
Q3 2009 69.22 69.22 2.26
Q4 2009 16.95 25.46 2.32
Q1 2010 16.53 29.93 2.59
Q2 2010 16.28 29.62 2.63
Q3 2010 15.83 28.79 2.52
Q4 2010 19.27 21.26 2.43
Q1 2011 22.65 19.28 2.12
Q2 2011 21.33 18.23 2.03
Q3 2011 19.67 16.86 1.91
Q4 2011 12.75 14.60 1.98
Q1 2012 14.36 16.30 2.22
Q2 2012 13.33 14.98 2.33
Q3 2012 13.89 15.48 2.54
Q4 2012 15.23 15.76 2.58
Q1 2013 15.23 15.73 2.78
Q2 2013 17.07 17.62 3.16
Q3 2013 18.39 18.96 3.43
Q4 2013 19.66 22.29 3.47
Q1 2014 19.60 22.08 3.62
Q2 2014 18.83 21.48 3.73
Q3 2014 20.17 25.31 4.30
Q4 2014 20.28 22.36 4.22
Q1 2015 17.22 21.41 3.61
Q2 2015 17.92 21.99 3.49
Q3 2015 18.10 20.20 3.01
Q4 2015 14.97 19.72 2.54
Q1 2016 15.48 16.59 2.27
Q2 2016 15.45 16.16 1.96
Q3 2016 15.94 16.67 1.72
Q4 2016 NEG 55.38 2.61
Q1 2017 NEG More than 100 2.68
Q2 2017 NEG More than 100 3.20
Q3 2017 More than 100 NEG 2.65

Business Segments (Million)

Compared With The
Period Food sector Retail sector Food services Investments Plastic Manufacturing & Whole sale sector Disposals
Q1 2008 - 1,216.75 - - - 1,779.67 -
Q2 2008 - 1,315.45 - 20.17 - 1,976.92 -
Q3 2008 - 1,614.46 - 10.08 - 2,294.87 -
Q4 2008 - 1,972.98 - (30.25) - 1,650.27 -
Q1 2009 - 1,835.58 - - - 1,799.46 -
Q2 2009 - 1,895.71 - - - 2,461.09 -
Q3 2009 - 2,108.28 - - - 2,995.40 -
Q4 2009 - 2,080.53 - - - 2,741.16 -
Q1 2010 - 1,871.14 - - - 2,907.64 -
Q2 2010 - 1,902.50 - - - 2,965.56 -
Q3 2010 - 2,245.91 - - - 3,411.62 -
Q4 2010 12,026.53 2,163.12 - 154.59 883.98 (9284.82) (218.30)
Q1 2011 3,296.45 2,161.01 - 32.59 209.36 - (57.66)
Q2 2011 3,875.14 2,216.41 - 26.04 261.85 - (68.54)
Q3 2011 4,069.58 2,489.74 - 34.65 274.60 - (50.26)
Q4 2011 3,982.74 2,314.39 - 29.54 255.73 - (157.65)
Q1 2012 4,068.67 2,329.29 - 20.45 236.24 - (65.67)
Q2 2012 4,327.47 2,427.10 - 19.71 290.20 - (75.41)
Q3 2012 3,915.84 2,722.23 - 19.71 273.72 - (61.72)
Q4 2012 4,076.70 2,677.90 - 78.67 253.03 - (142.63)
Q1 2013 4,386.49 2,606.25 - 19.29 249.06 - (71.22)
Q2 2013 3,859.23 2,635.50 - 19.29 304.51 - (95.20)
Q3 2013 3,241.41 2,813.52 - 19.29 304.95 - (59.03)
Q4 2013 3,065.27 2,869.33 - 83.10 (858.51) - (111.80)
Q1 2014 3,463.82 2,818.18 - 16.37 - - (57.53)
Q2 2014 4,119.66 3,283.45 - 15.32 - - (81.85)
Q3 2014 3,336.91 2,868.20 - 15.33 - - (70.40)
Q4 2014 3,671.56 3,234.54 - 80.15 - - (125.88)
Q1 2015 3,086.66 3,192.49 - 14.69 - - (70.13)
Q2 2015 3,369.06 3,781.59 - 14.69 - - (128.85)
Q3 2015 2,553.93 3,091.95 - 14.69 - - (57.01)
Q4 2015 2,802.55 3,466.70 - 100.78 - - (108.20)
Q1 2016 2,924.81 3,271.22 283.55 13.75 - - (71.58)
Q2 2016 3,102.65 3,873.85 277.73 13.75 - - (127.20)
Q3 2016 2,717.25 3,174.73 315.17 13.75 - - (66.58)
Q4 2016 3,142.01 3,252.58 280.23 96.36 - - (157.23)
Q1 2017 2,954.09 2,674.10 275.01 11.54 - - (127.83)
Q2 2017 3,145.94 3,331.50 272.10 11.61 - - (107.89)
Q3 2017 2,698.83 2,653.43 311.72 11.61 - - (79.82)

Analysts Estimates (Million)

Item Q3 2017 (e) Q3 2017 (a) Change‬
Average 756.23 829.04 9.63 %

Estimates vs Actual (Million)

Item Q3 2017 (e) Q3 2017 (a) Change
Al Rajhi Capital 827.10 829.04 0.2 %
Albilad Capital 808.00 829.04 2.6 %
Alistithmar Capital 807.80 829.04 2.6 %
SNB Capital 582.00 829.04 42.4 %


Financial Ratios
Current
Market Cap (M Riyal) 25,711.17
Enterprise Value (EV) (M) 33,368.99
Shares Outstanding ((M)) 533.98
EPS ( Riyal) (TTM) 1.60
Book Value (BV) ( Riyal) 15.86
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 34.60
P/E (TTM) 30.07
Price/book 3.04
Return on Average Assets (%) (TTM) 2.8
Return on Average Equity (%) (TTM) 10.1
more

Share Price

Savola Group
48.15
(0.70) (1.43 %)

Savola Group (SAVOLA GROUP)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.