Yanbu National Petrochemical Co. (Yansab) reported a surge of over twofold in 2021 net profit after Zakat and tax to SAR 1.531 billion, from SAR 677.6 million a year earlier. The strong performance was driven by better average sales prices despite lower production and sales volume, due to the turnaround and shutdown of the company's plants as previously announced on Jan. 26 and July 11, 2021. 26 and July 11, 2021.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 5,034.94 | 7,499.27 | 48.9 % |
Gross Income | 1,088.72 | 2,309.37 | 112.1 % |
Operating Income | 727.60 | 1,805.94 | 148.2 % |
Net Income | 677.57 | 1,531.30 | 126.0 % |
Average Shares | 562.50 | 562.50 | - |
EPS (Riyals) | 1.20 | 2.72 | 126.0 % |
The petrochemical producer reported a marginal rise of 0.7% in Q4 2021 net profit after Zakat and tax to SAR 335 million from SAR 332.7 million in the year-ago period, fueled by higher average sales prices of all products despite a rise in production’s inputs average costs.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 1,378.58 | 1,922.11 | 39.4 % |
Gross Income | 475.13 | 507.13 | 6.7 % |
Operating Income | 371.28 | 382.16 | 2.9 % |
Net Income | 332.65 | 334.86 | 0.7 % |
Average Shares | 562.50 | 562.50 | - |
EPS (Riyals) | 0.59 | 0.60 | 0.7 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 1,779.61 | 1,922.11 | 8.0 % |
Gross Income | 343.61 | 507.13 | 47.6 % |
Operating Income | 215.40 | 382.16 | 77.4 % |
Net Income | 179.78 | 334.86 | 86.3 % |
Average Shares | 562.50 | 562.50 | - |
EPS (Riyals) | 0.32 | 0.60 | 86.3 % |
When compared to previous quarter, net profit jumped 86.3% from SAR 179.8 million, thanks to higher production and sales volumes.
Shareholders’ equity, after minority interest, increased by 0.37% to SAR 15.042 billion as of Dec. 31, 2021 from SAR 14.985 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 2,445.86 | 17.7 % | 906.99 | 1.7 % | 845.49 | 0.9 % |
Q2 2012 | 2,332.26 | (12.3 %) | 824.89 | (27.6 %) | 764.86 | (30.0 %) |
Q3 2012 | 2,017.60 | (19.2 %) | 588.27 | (39.7 %) | 537.12 | (43.6 %) |
Q4 2012 | 2,503.31 | 3.3 % | 788.85 | 0.3 % | 727.90 | (0.9 %) |
2012 | 9,299.03 | (3.7 %) | 3,109.01 | (18.0 %) | 2,875.37 | (20.5 %) |
Q1 2013 | 2,168.52 | (11.3 %) | 800.29 | (11.8 %) | 744.45 | (12.0 %) |
Q2 2013 | 2,212.84 | (5.1 %) | 807.15 | (2.2 %) | 756.19 | (1.1 %) |
Q3 2013 | 2,888.72 | 43.2 % | 1,027.75 | 74.7 % | 957.12 | 78.2 % |
Q4 2013 | 2,083.57 | (16.8 %) | 589.60 | (25.3 %) | 535.19 | (26.5 %) |
2013 | 9,353.65 | 0.6 % | 3,224.79 | 3.7 % | 2,992.94 | 4.1 % |
Q1 2014 | 2,317.89 | 6.9 % | 708.29 | (11.5 %) | 645.24 | (13.3 %) |
Q2 2014 | 2,409.31 | 8.9 % | 760.78 | (5.7 %) | 700.71 | (7.3 %) |
Q3 2014 | 2,493.73 | (13.7 %) | 844.76 | (17.8 %) | 784.45 | (18.0 %) |
Q4 2014 | 2,290.10 | 9.9 % | 773.20 | 31.1 % | 712.30 | 33.1 % |
2014 | 9,511.03 | 1.7 % | 3,087.03 | (4.3 %) | 2,842.71 | (5.0 %) |
Q1 2015 | 1,716.78 | (25.9 %) | 412.75 | (41.7 %) | 363.99 | (43.6 %) |
Q2 2015 | 1,563.32 | (35.1 %) | 373.04 | (51.0 %) | 316.42 | (54.8 %) |
Q3 2015 | 1,800.27 | (27.8 %) | 434.61 | (48.6 %) | 381.43 | (51.4 %) |
Q4 2015 | 1,831.05 | (20.0 %) | 537.20 | (30.5 %) | 478.22 | (32.9 %) |
2015 | 6,911.42 | (27.3 %) | 1,757.60 | (43.1 %) | 1,540.06 | (45.8 %) |
Q1 2016 | 1,346.43 | (21.6 %) | 607.27 | 47.1 % | 504.57 | 38.6 % |
Q2 2016 | 1,722.34 | 10.2 % | 852.67 | 128.6 % | 738.74 | 133.5 % |
Q3 2016 | 1,516.80 | (15.7 %) | 688.73 | 58.5 % | 591.89 | 55.2 % |
Q4 2016 | 1,645.07 | (10.2 %) | 732.63 | 36.4 % | 587.71 | 22.9 % |
2016 | 6,230.64 | (9.8 %) | 2,881.29 | 63.9 % | 2,422.91 | 57.3 % |
Q1 2017 | 1,758.51 | 30.6 % | 728.26 | 19.9 % | 623.21 | 23.5 % |
Q2 2017 | 1,362.12 | (20.9 %) | 465.16 | (45.4 %) | 357.71 | (51.6 %) |
Q3 2017 | 1,933.44 | 27.5 % | 780.33 | 13.3 % | 653.62 | 10.4 % |
Q4 2017 | 2,166.85 | 31.7 % | 896.55 | 22.4 % | 779.55 | 32.6 % |
2017 | 7,220.91 | 15.9 % | 2,870.30 | (0.4 %) | 2,414.09 | (0.4 %) |
Q1 2018 | 1,787.21 | 1.6 % | 739.84 | 1.6 % | 634.81 | 1.9 % |
Q2 2018 | 2,111.47 | 55.0 % | 937.57 | 101.6 % | 816.19 | 128.2 % |
Q3 2018 | 2,110.43 | 9.2 % | 839.25 | 7.5 % | 710.81 | 8.7 % |
Q4 2018 | 1,619.36 | (25.3 %) | 348.78 | (61.1 %) | 199.58 | (74.4 %) |
2018 | 7,628.47 | 5.6 % | 2,865.44 | (0.2 %) | 2,361.54 | (2.2 %) |
Q1 2019 | 1,522.05 | (14.8 %) | 472.49 | (36.1 %) | 378.99 | (40.3 %) |
Q2 2019 | 1,637.96 | (22.4 %) | 431.61 | (54.0 %) | 329.47 | (59.6 %) |
Q3 2019 | 1,422.74 | (32.6 %) | 296.05 | (64.7 %) | 205.38 | (71.1 %) |
Q4 2019 | 1,482.08 | (8.5 %) | 298.12 | (14.5 %) | 182.31 | (8.7 %) |
2019 | 6,064.83 | (20.5 %) | 1,498.27 | (47.7 %) | 1,096.15 | (53.6 %) |
Q1 2020 | 1,194.98 | (21.5 %) | 199.26 | (57.8 %) | 102.37 | (73.0 %) |
Q2 2020 | 1,020.66 | (37.7 %) | 137.12 | (68.2 %) | 52.91 | (83.9 %) |
Q3 2020 | 1,440.73 | 1.3 % | 277.21 | (6.4 %) | 201.04 | (2.1 %) |
Q4 2020 | 1,378.58 | (7.0 %) | 475.13 | 59.4 % | 371.28 | 103.7 % |
2020 | 5,034.94 | (17.0 %) | 1,088.72 | (27.3 %) | 727.60 | (33.6 %) |
Q1 2021 | 1,723.01 | 44.2 % | 595.01 | 198.6 % | 476.99 | 366.0 % |
Q2 2021 | 1,983.00 | 94.3 % | 772.06 | 463.0 % | 639.83 | 1109.4 % |
Q3 2021 | 1,779.61 | 23.5 % | 343.61 | 24.0 % | 215.40 | 7.1 % |
Q4 2021 | 1,922.11 | 39.4 % | 507.13 | 6.7 % | 382.16 | 2.9 % |
2021 | 7,499.27 | 48.9 % | 2,309.37 | 112.1 % | 1,805.94 | 148.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 9,299.03 | (3.7 %) | 3,109.01 | (18.0 %) | 2,875.37 | (20.5 %) |
2013 | 9,353.65 | 0.6 % | 3,224.79 | 3.7 % | 2,992.94 | 4.1 % |
2014 | 9,511.03 | 1.7 % | 3,087.03 | (4.3 %) | 2,842.71 | (5.0 %) |
2015 | 6,911.42 | (27.3 %) | 1,757.60 | (43.1 %) | 1,540.06 | (45.8 %) |
2016 | 6,230.64 | (9.8 %) | 2,881.29 | 63.9 % | 2,422.91 | 57.3 % |
2017 | 7,220.91 | 15.9 % | 2,870.30 | (0.4 %) | 2,414.09 | (0.4 %) |
2018 | 7,628.47 | 5.6 % | 2,865.44 | (0.2 %) | 2,361.54 | (2.2 %) |
2019 | 6,064.83 | (20.5 %) | 1,498.27 | (47.7 %) | 1,096.15 | (53.6 %) |
2020 | 5,034.94 | (17.0 %) | 1,088.72 | (27.3 %) | 727.60 | (33.6 %) |
2021 | 7,499.27 | 48.9 % | 2,309.37 | 112.1 % | 1,805.94 | 148.2 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 720.27 | 0.3 % | 1.28 | - | 720.27 | 1.28 |
Q2 2012 | 649.61 | (32.6 %) | 1.15 | - | 649.61 | 1.15 |
Q3 2012 | 435.73 | (47.4 %) | 0.77 | - | 435.73 | 0.77 |
Q4 2012 | 640.77 | (3.6 %) | 1.14 | - | 640.77 | 1.14 |
2012 | 2,446.36 | (22.9 %) | 4.35 | - | 2,446.36 | 4.35 |
Q1 2013 | 667.07 | (7.4 %) | 1.19 | - | 667.07 | 1.19 |
Q2 2013 | 670.52 | 3.2 % | 1.19 | - | 670.52 | 1.19 |
Q3 2013 | 864.83 | 98.5 % | 1.54 | - | 864.83 | 1.54 |
Q4 2013 | 442.23 | (31.0 %) | 0.79 | - | 442.23 | 0.79 |
2013 | 2,644.65 | 8.1 % | 4.70 | - | 2,644.65 | 4.70 |
Q1 2014 | 555.68 | (16.7 %) | 0.99 | - | 555.68 | 0.99 |
Q2 2014 | 613.03 | (8.6 %) | 1.09 | - | 613.03 | 1.09 |
Q3 2014 | 691.28 | (20.1 %) | 1.23 | - | 691.28 | 1.23 |
Q4 2014 | 617.75 | 39.7 % | 1.10 | - | 617.75 | 1.10 |
2014 | 2,477.74 | (6.3 %) | 4.40 | - | 2,477.74 | 4.40 |
Q1 2015 | 285.14 | (48.7 %) | 0.51 | - | 285.14 | 0.51 |
Q2 2015 | 227.40 | (62.9 %) | 0.40 | - | 227.40 | 0.40 |
Q3 2015 | 301.72 | (56.4 %) | 0.54 | (0.82) | 302.54 | 0.54 |
Q4 2015 | 393.06 | (36.4 %) | 0.70 | (4.14) | 397.20 | 0.71 |
2015 | 1,207.32 | (51.3 %) | 2.15 | (4.96) | 1,212.28 | 2.16 |
Q1 2016 | 421.74 | 47.9 % | 0.75 | - | 421.74 | 0.75 |
Q2 2016 | 747.34 | 228.6 % | 1.33 | - | 747.34 | 1.33 |
Q3 2016 | 568.28 | 88.3 % | 1.01 | - | 568.28 | 1.01 |
Q4 2016 | 607.00 | 54.4 % | 1.08 | - | 607.00 | 1.08 |
2016 | 2,344.36 | 94.2 % | 4.17 | - | 2,344.36 | 4.17 |
Q1 2017 | 608.16 | 44.2 % | 1.08 | - | 608.16 | 1.08 |
Q2 2017 | 345.72 | (53.7 %) | 0.61 | - | 345.72 | 0.61 |
Q3 2017 | 644.59 | 13.4 % | 1.15 | - | 644.59 | 1.15 |
Q4 2017 | 777.90 | 28.2 % | 1.38 | - | 777.90 | 1.38 |
2017 | 2,376.37 | 1.4 % | 4.22 | - | 2,376.37 | 4.22 |
Q1 2018 | 630.59 | 3.7 % | 1.12 | - | 630.59 | 1.12 |
Q2 2018 | 820.89 | 137.4 % | 1.46 | - | 820.89 | 1.46 |
Q3 2018 | 729.02 | 13.1 % | 1.30 | - | 729.02 | 1.30 |
Q4 2018 | 233.48 | (70.0 %) | 0.42 | - | 233.48 | 0.42 |
2018 | 2,413.98 | 1.6 % | 4.29 | - | 2,413.98 | 4.29 |
Q1 2019 | 390.64 | (38.1 %) | 0.69 | - | 390.64 | 0.69 |
Q2 2019 | 316.13 | (61.5 %) | 0.56 | - | 316.13 | 0.56 |
Q3 2019 | 212.06 | (70.9 %) | 0.38 | - | 212.06 | 0.38 |
Q4 2019 | 170.95 | (26.8 %) | 0.30 | - | 170.95 | 0.30 |
2019 | 1,089.77 | (54.9 %) | 1.94 | - | 1,089.77 | 1.94 |
Q1 2020 | 104.46 | (73.3 %) | 0.19 | - | 104.46 | 0.19 |
Q2 2020 | 44.83 | (85.8 %) | 0.08 | - | 44.83 | 0.08 |
Q3 2020 | 195.63 | (7.7 %) | 0.35 | - | 195.63 | 0.35 |
Q4 2020 | 332.65 | 94.6 % | 0.59 | (2.18) | 334.83 | 0.60 |
2020 | 677.57 | (37.8 %) | 1.20 | (2.18) | 679.75 | 1.21 |
Q1 2021 | 420.29 | 302.3 % | 0.75 | (63.50) | 483.79 | 0.86 |
Q2 2021 | 596.37 | 1230.4 % | 1.06 | - | 596.37 | 1.06 |
Q3 2021 | 179.78 | (8.1 %) | 0.32 | (26.60) | 206.38 | 0.37 |
Q4 2021 | 334.86 | 0.7 % | 0.60 | (21.79) | 356.65 | 0.63 |
2021 | 1,531.30 | 126.0 % | 2.72 | (111.89) | 1,643.19 | 2.92 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 2,446.36 | (22.9 %) | 4.35 | - | 2,446.36 | 4.35 |
2013 | 2,644.65 | 8.1 % | 4.70 | - | 2,644.65 | 4.70 |
2014 | 2,477.74 | (6.3 %) | 4.40 | - | 2,477.74 | 4.40 |
2015 | 1,207.32 | (51.3 %) | 2.15 | (4.96) | 1,212.28 | 2.16 |
2016 | 2,344.36 | 94.2 % | 4.17 | - | 2,344.36 | 4.17 |
2017 | 2,376.37 | 1.4 % | 4.22 | - | 2,376.37 | 4.22 |
2018 | 2,413.98 | 1.6 % | 4.29 | - | 2,413.98 | 4.29 |
2019 | 1,089.77 | (54.9 %) | 1.94 | - | 1,089.77 | 1.94 |
2020 | 677.57 | (37.8 %) | 1.20 | (2.18) | 679.75 | 1.21 |
2021 | 1,531.30 | 126.0 % | 2.72 | (111.89) | 1,643.19 | 2.92 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 37.98 % | 46.34 % | 31.68 % |
Q2 2012 | 36.02 % | 47.12 % | 29.51 % |
Q3 2012 | 33.69 % | 50.53 % | 26.79 % |
Q4 2012 | 33.43 % | 58.26 % | 26.31 % |
2012 | 33.43 % | 41.87 % | 26.31 % |
Q1 2013 | 33.28 % | 59.12 % | 26.53 % |
Q2 2013 | 33.53 % | 57.16 % | 27.12 % |
Q3 2013 | 35.03 % | 51.30 % | 29.09 % |
Q4 2013 | 34.48 % | 43.54 % | 28.27 % |
2013 | 34.48 % | 43.54 % | 28.27 % |
Q1 2014 | 32.97 % | 42.38 % | 26.66 % |
Q2 2014 | 31.82 % | 41.45 % | 25.52 % |
Q3 2014 | 31.20 % | 41.94 % | 24.74 % |
Q4 2014 | 32.46 % | 43.45 % | 26.05 % |
2014 | 32.46 % | 43.45 % | 26.05 % |
Q1 2015 | 31.33 % | 42.95 % | 24.77 % |
Q2 2015 | 29.81 % | 42.15 % | 22.59 % |
Q3 2015 | 27.05 % | 39.84 % | 19.44 % |
Q4 2015 | 25.43 % | 38.49 % | 17.54 % |
2015 | 25.43 % | 38.49 % | 17.54 % |
Q1 2016 | 29.84 % | 42.19 % | 20.62 % |
Q2 2016 | 36.29 % | 47.23 % | 27.89 % |
Q3 2016 | 41.86 % | 52.93 % | 33.27 % |
Q4 2016 | 46.24 % | 56.31 % | 37.63 % |
2016 | 46.24 % | 56.31 % | 37.63 % |
Q1 2017 | 45.20 % | 54.64 % | 38.10 % |
Q2 2017 | 41.62 % | 51.91 % | 33.89 % |
Q3 2017 | 40.40 % | 49.45 % | 32.92 % |
Q4 2017 | 39.75 % | 48.52 % | 32.91 % |
2017 | 39.75 % | 48.52 % | 32.91 % |
Q1 2018 | 39.75 % | 48.53 % | 33.09 % |
Q2 2018 | 41.93 % | 49.73 % | 35.93 % |
Q3 2018 | 41.75 % | 49.37 % | 36.18 % |
Q4 2018 | 37.56 % | 45.25 % | 31.64 % |
2018 | 37.56 % | 45.25 % | 31.64 % |
Q1 2019 | 35.28 % | 43.52 % | 29.53 % |
Q2 2019 | 30.37 % | 42.48 % | 24.23 % |
Q3 2019 | 24.97 % | 38.92 % | 18.58 % |
Q4 2019 | 24.70 % | 38.51 % | 17.97 % |
2019 | 24.70 % | 38.51 % | 17.97 % |
Q1 2020 | 21.35 % | 36.17 % | 14.01 % |
Q2 2020 | 18.17 % | 31.43 % | 10.40 % |
Q3 2020 | 17.74 % | 31.59 % | 10.04 % |
Q4 2020 | 21.62 % | 37.76 % | 13.50 % |
2020 | 21.62 % | 37.76 % | 13.50 % |
Q1 2021 | 26.68 % | 41.11 % | 19.04 % |
Q2 2021 | 32.48 % | 45.21 % | 24.68 % |
Q3 2021 | 31.84 % | 43.79 % | 23.62 % |
Q4 2021 | 29.94 % | 40.31 % | 22.18 % |
2021 | 30.79 % | 41.04 % | 21.91 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 33.43 % | 41.87 % | 26.31 % |
2013 | 34.48 % | 43.54 % | 28.27 % |
2014 | 32.46 % | 43.45 % | 26.05 % |
2015 | 25.43 % | 38.49 % | 17.54 % |
2016 | 46.24 % | 56.31 % | 37.63 % |
2017 | 39.75 % | 48.52 % | 32.91 % |
2018 | 37.56 % | 45.25 % | 31.64 % |
2019 | 24.70 % | 38.51 % | 17.97 % |
2020 | 21.62 % | 37.76 % | 13.50 % |
2021 | 30.79 % | 41.04 % | 21.91 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 37.08 % | 44.92 % | 29.45 % |
Q2 2012 | 35.37 % | 54.58 % | 27.85 % |
Q3 2012 | 29.16 % | 64.43 % | 21.60 % |
Q4 2012 | 31.51 % | 69.76 % | 25.60 % |
Q1 2013 | 36.91 % | 46.79 % | 30.76 % |
Q2 2013 | 36.48 % | 46.43 % | 30.30 % |
Q3 2013 | 35.58 % | 42.43 % | 29.94 % |
Q4 2013 | 28.30 % | 38.65 % | 21.22 % |
Q1 2014 | 30.56 % | 41.82 % | 23.97 % |
Q2 2014 | 31.58 % | 42.36 % | 25.44 % |
Q3 2014 | 33.88 % | 44.37 % | 27.72 % |
Q4 2014 | 33.76 % | 45.23 % | 26.97 % |
Q1 2015 | 24.04 % | 38.66 % | 16.61 % |
Q2 2015 | 23.86 % | 37.92 % | 14.55 % |
Q3 2015 | 24.14 % | 35.79 % | 16.81 % |
Q4 2015 | 29.34 % | 41.48 % | 21.69 % |
Q1 2016 | 45.10 % | 56.67 % | 31.32 % |
Q2 2016 | 49.51 % | 57.92 % | 43.39 % |
Q3 2016 | 45.41 % | 57.76 % | 37.47 % |
Q4 2016 | 44.53 % | 52.99 % | 36.90 % |
Q1 2017 | 41.41 % | 50.29 % | 34.58 % |
Q2 2017 | 34.15 % | 46.19 % | 25.38 % |
Q3 2017 | 40.36 % | 47.96 % | 33.34 % |
Q4 2017 | 41.38 % | 49.05 % | 35.90 % |
Q1 2018 | 41.40 % | 50.27 % | 35.28 % |
Q2 2018 | 44.40 % | 51.57 % | 38.88 % |
Q3 2018 | 39.77 % | 46.71 % | 34.54 % |
Q4 2018 | 21.54 % | 29.56 % | 14.42 % |
Q1 2019 | 31.04 % | 42.79 % | 25.67 % |
Q2 2019 | 26.35 % | 49.53 % | 19.30 % |
Q3 2019 | 20.81 % | 33.23 % | 14.90 % |
Q4 2019 | 20.11 % | 27.02 % | 11.53 % |
Q1 2020 | 16.67 % | 32.70 % | 8.74 % |
Q2 2020 | 13.43 % | 33.86 % | 4.39 % |
Q3 2020 | 19.24 % | 33.78 % | 13.58 % |
Q4 2020 | 34.47 % | 49.20 % | 24.29 % |
Q1 2021 | 34.53 % | 45.06 % | 28.08 % |
Q2 2021 | 38.93 % | 50.87 % | 30.07 % |
Q3 2021 | 19.31 % | 30.47 % | 11.60 % |
Q4 2021 | 26.38 % | 34.27 % | 18.56 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 562.50 | 5.65 | 5.65 | 19.97 |
Q2 2012 | 562.50 | 5.09 | 5.09 | 21.13 |
Q3 2012 | 562.50 | 4.39 | 4.39 | 21.90 |
Q4 2012 | 562.50 | 4.35 | 4.35 | 23.04 |
Q1 2013 | 562.50 | 4.25 | 4.25 | 24.23 |
Q2 2013 | 562.50 | 4.29 | 4.29 | 24.42 |
Q3 2013 | 562.50 | 5.05 | 5.05 | 25.96 |
Q4 2013 | 562.50 | 4.70 | 4.70 | 26.74 |
Q1 2014 | 562.50 | 4.50 | 4.50 | 25.73 |
Q2 2014 | 562.50 | 4.40 | 4.40 | 25.32 |
Q3 2014 | 562.50 | 4.09 | 4.09 | 26.55 |
Q4 2014 | 562.50 | 4.40 | 4.40 | 27.65 |
Q1 2015 | 562.50 | 3.92 | 3.92 | 26.65 |
Q2 2015 | 562.50 | 3.24 | 3.24 | 26.06 |
Q3 2015 | 562.50 | 2.55 | 2.55 | 26.59 |
Q4 2015 | 562.50 | 2.15 | 2.16 | 27.29 |
Q1 2016 | 562.50 | 2.39 | 2.40 | 27.00 |
Q2 2016 | 562.50 | 3.31 | 3.32 | 26.73 |
Q3 2016 | 562.50 | 3.79 | 3.79 | 27.81 |
Q4 2016 | 562.50 | 4.17 | 4.17 | 28.54 |
Q1 2017 | 562.50 | 4.50 | 4.50 | 28.12 |
Q2 2017 | 562.50 | 3.79 | 3.79 | 27.24 |
Q3 2017 | 562.50 | 3.92 | 3.92 | 28.37 |
Q4 2017 | 562.50 | 4.22 | 4.22 | 29.76 |
Q1 2018 | 562.50 | 4.26 | 4.26 | 30.91 |
Q2 2018 | 562.50 | 5.11 | 5.11 | 28.87 |
Q3 2018 | 562.50 | 5.26 | 5.26 | 30.17 |
Q4 2018 | 562.50 | 4.29 | 4.29 | 30.68 |
Q1 2019 | 562.50 | 3.86 | 3.86 | 31.34 |
Q2 2019 | 562.50 | 2.97 | 2.97 | 28.12 |
Q3 2019 | 562.50 | 2.05 | 2.05 | 28.38 |
Q4 2019 | 562.50 | 1.94 | 1.94 | 28.70 |
Q1 2020 | 562.50 | 1.43 | 1.43 | 27.13 |
Q2 2020 | 562.50 | 0.95 | 0.95 | 25.92 |
Q3 2020 | 562.50 | 0.92 | 0.92 | 26.23 |
Q4 2020 | 562.50 | 1.20 | 1.21 | 26.64 |
Q1 2021 | 562.50 | 1.77 | 1.88 | 26.30 |
Q2 2021 | 562.50 | 2.75 | 2.86 | 25.75 |
Q3 2021 | 562.50 | 2.72 | 2.88 | 26.05 |
Q4 2021 | 562.50 | 2.72 | 2.92 | 26.74 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 562.50 | 4.35 | 4.35 | 23.04 |
2013 | 562.50 | 4.70 | 4.70 | 26.74 |
2014 | 562.50 | 4.40 | 4.40 | 27.65 |
2015 | 562.50 | 2.15 | 2.16 | 27.29 |
2016 | 562.50 | 4.17 | 4.17 | 28.54 |
2017 | 562.50 | 4.22 | 4.22 | 29.76 |
2018 | 562.50 | 4.29 | 4.29 | 30.68 |
2019 | 562.50 | 1.94 | 1.94 | 28.70 |
2020 | 562.50 | 1.20 | 1.21 | 26.64 |
2021 | 562.50 | 2.72 | 2.92 | 26.74 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 9.21 | 9.21 | 2.60 |
Q2 2012 | 8.65 | 8.65 | 2.08 |
Q3 2012 | 10.18 | 10.18 | 2.04 |
Q4 2012 | 10.88 | 10.88 | 2.05 |
Q1 2013 | 12.40 | 12.40 | 2.18 |
Q2 2013 | 12.93 | 12.93 | 2.27 |
Q3 2013 | 12.32 | 12.32 | 2.40 |
Q4 2013 | 15.69 | 15.69 | 2.76 |
Q1 2014 | 15.71 | 15.71 | 2.75 |
Q2 2014 | 16.11 | 16.11 | 2.80 |
Q3 2014 | 17.59 | 17.59 | 2.71 |
Q4 2014 | 10.82 | 10.82 | 1.72 |
Q1 2015 | 10.76 | 10.76 | 1.58 |
Q2 2015 | 16.75 | 16.75 | 2.08 |
Q3 2015 | 16.92 | 16.91 | 1.62 |
Q4 2015 | 15.10 | 15.04 | 1.19 |
Q1 2016 | 16.32 | 16.26 | 1.44 |
Q2 2016 | 12.65 | 12.61 | 1.57 |
Q3 2016 | 11.41 | 11.39 | 1.55 |
Q4 2016 | 12.97 | 12.97 | 1.89 |
Q1 2017 | 12.72 | 12.72 | 2.04 |
Q2 2017 | 14.74 | 14.74 | 2.05 |
Q3 2017 | 15.13 | 15.13 | 2.09 |
Q4 2017 | 13.93 | 13.93 | 1.98 |
Q1 2018 | 17.13 | 17.13 | 2.36 |
Q2 2018 | 14.58 | 14.58 | 2.58 |
Q3 2018 | 13.48 | 13.48 | 2.35 |
Q4 2018 | 14.87 | 14.87 | 2.08 |
Q1 2019 | 19.22 | 19.22 | 2.37 |
Q2 2019 | 21.47 | 21.47 | 2.26 |
Q3 2019 | 26.12 | 26.12 | 1.88 |
Q4 2019 | 28.85 | 28.85 | 1.95 |
Q1 2020 | 29.12 | 29.12 | 1.53 |
Q2 2020 | 54.11 | 54.11 | 1.98 |
Q3 2020 | 64.01 | 64.01 | 2.24 |
Q4 2020 | 53.05 | 52.88 | 2.40 |
Q1 2021 | 39.18 | 36.75 | 2.63 |
Q2 2021 | 26.43 | 25.36 | 2.82 |
Q3 2021 | 26.19 | 24.70 | 2.73 |
Q4 2021 | 25.24 | 23.52 | 2.57 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 10.88 | 10.88 | 2.05 |
2013 | 15.69 | 15.69 | 2.76 |
2014 | 10.82 | 10.82 | 1.72 |
2015 | 15.10 | 15.04 | 1.19 |
2016 | 12.97 | 12.97 | 1.89 |
2017 | 13.93 | 13.93 | 1.98 |
2018 | 14.87 | 14.87 | 2.08 |
2019 | 28.85 | 28.85 | 1.95 |
2020 | 53.05 | 52.88 | 2.40 |
2021 | 25.24 | 23.52 | 2.57 |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Average | 428.32 | 334.86 | (21.8 %) |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 355.00 | 334.86 | (5.7) % |
Riyad Capital | 359.00 | 334.86 | (6.7) % |
OSOOL AND BAKHEET | 396.80 | 334.86 | (15.6) % |
AlJazira Capital | 423.50 | 334.86 | (20.9) % |
SNB Capital | 472.00 | 334.86 | (29.1) % |
Bank of America | 485.96 | 334.86 | (31.1) % |
ALEMBIC | 506.00 | 334.86 | (33.8) % |
Current | |
Market Cap (M Riyal) | 21,290.63 |
Enterprise Value (EV) (M) | 18,581.05 |
Shares Outstanding ((M)) | 562.50 |
EPS ( Riyal) (TTM) | 0.84 |
Book Value (BV) ( Riyal) | 20.94 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 44.98 |
P/E (TTM) | 44.98 |
Price/book | 1.81 |
Return on Average Assets (%) (TTM) | 3.3 |
Return on Average Equity (%) (TTM) | 3.9 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}