Financial Results : SIECO widens FY17 net losses to SAR 111 mln

SIECO widens FY17 net losses to SAR 111 mln

20/03/2018 Argaam Exclusive

View other reports

Saudi Industrial Export Co. (SIECO) widened net losses to SAR 111 million for the fiscal year 2017, compared to net losses of SAR 14.2 million a year earlier, due to liquidation of the company’s business portfolio, allocation of debt provisions and asset impairments.

 

Meanwhile, higher general and administrative expenses after a 90 percent capital cut also weighed on the annual results despite a rise in other income.



Financials (M)

Item 2016 2017 Change‬
Revenues 0.62 19.22 2985.7 %
Gross Income 0.32 (2.52) (895.6 %)
Operating Income (6.78) (11.83) (74.6 %)
Net Income (107.43) (110.99) (3.3 %)
Average Shares 134.37 134.37 -
EPS (Riyals) (0.80) (0.83) (3.3 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2016 Q4 2017 Change‬
Revenues (1.23) 7.04 673.2 %
Gross Income (0.83) (3.05) (267.3 %)
Operating Income (3.51) (5.60) (59.4 %)
Net Income (3.39) (85.33) (2,418.2 %)
Average Shares 134.37 134.37 -
EPS (Riyals) (0.03) (0.64) (2,418.2 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2008 207.26 349.3 % 5.33 313.2 % 3.48 3352.6 %
Q2 2008 365.01 1709.6 % 13.10 1868.3 % 11.48 652.0 %
Q3 2008 103.51 47.2 % 9.96 98.1 % 8.37 118.6 %
Q4 2008 33.31 (59.9 %) 1.47 (70.4 %) (1.87) (167.0 %)
Q1 2009 23.75 (88.5 %) 0.24 (95.5 %) (1.09) (131.4 %)
Q2 2009 26.79 (92.7 %) 1.77 (86.5 %) 0.32 (97.2 %)
Q3 2009 23.86 (76.9 %) 0.89 (91.1 %) (0.35) (104.2 %)
Q4 2009 26.96 (19.1 %) (0.07) (104.8 %) (1.49) 20.8 %
Q1 2010 44.77 88.5 % 3.22 1242.1 % 1.55 241.8 %
Q2 2010 44.28 65.2 % (0.52) (129.2 %) (2.32) (829.5 %)
Q3 2010 21.24 (11.0 %) 0.65 (27.0 %) (0.50) (44.4 %)
Q4 2010 76.40 183.4 % 5.47 7798.6 % 4.13 378.2 %
Q1 2011 88.59 97.9 % 7.19 123.1 % 5.83 277.3 %
Q2 2011 110.67 149.9 % 3.56 787.8 % 2.48 206.7 %
Q3 2011 99.95 370.6 % 1.52 134.7 % 0.62 222.8 %
Q4 2011 101.13 32.4 % 1.26 (76.9 %) (0.18) (104.4 %)
Q1 2012 71.59 (19.2 %) 1.50 (79.1 %) 0.49 (91.6 %)
Q2 2012 71.98 (35.0 %) 1.77 (50.2 %) 0.61 (75.4 %)
Q3 2012 88.62 (11.3 %) 1.32 (13.7 %) 0.34 (44.8 %)
Q4 2012 105.17 4.0 % 2.33 84.6 % 1.18 742.5 %
Q1 2013 85.71 19.7 % 3.99 165.4 % 2.90 494.0 %
Q2 2013 91.66 27.3 % 3.71 109.2 % 2.42 297.9 %
Q3 2013 55.06 (37.9 %) 2.52 91.5 % 1.51 343.3 %
Q4 2013 90.72 (13.7 %) 2.55 9.4 % 0.80 (32.2 %)
Q1 2014 190.78 122.6 % 3.47 (12.9 %) 2.25 (22.3 %)
Q2 2014 127.19 38.8 % 1.66 (55.1 %) 0.53 (78.0 %)
Q3 2014 118.30 114.9 % 1.44 (42.7 %) 0.44 (71.0 %)
Q4 2014 135.40 49.2 % 0.87 (65.8 %) (0.17) (121.0 %)
Q1 2015 132.16 (30.7 %) 1.18 (66.1 %) 0.02 (98.9 %)
Q2 2015 137.94 8.5 % 2.18 30.9 % 1.13 111.5 %
Q3 2015 202.10 70.8 % 3.71 156.8 % 2.35 435.5 %
Q4 2015 116.84 (13.7 %) 0.28 (68.2 %) (1.00) (494.9 %)
Q1 2016 1.30 (99.0 %) 0.84 (28.3 %) (0.27) (1222.2 %)
Q2 2016 0.22 (99.8 %) 0.12 (94.6 %) (1.76) (256.3 %)
Q3 2016 0.33 (99.8 %) 0.19 (95.0 %) (1.24) (152.6 %)
Q4 2016 (1.23) (101.1 %) (0.83) (398.9 %) (3.51) (250.9 %)
Q1 2017 0.23 (82.3 %) 0.15 (82.1 %) (1.56) (472.4 %)
Q2 2017 0.33 51.4 % 0.09 (25.4 %) (2.97) (68.5 %)
Q3 2017 11.63 3381.4 % 0.29 55.1 % (1.69) (36.3 %)
Q4 2017 7.04 673.2 % (3.05) (267.3 %) (5.60) (59.4 %)
2017 19.22 2985.7 % (2.52) (895.6 %) (11.83) (74.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2008 3.13 198.7 % 0.02 - 3.13 0.02
Q2 2008 10.37 1231.2 % 0.08 - 10.37 0.08
Q3 2008 7.60 96.8 % 0.06 - 7.60 0.06
Q4 2008 (103.72) (1.3 %) (0.77) (100.96) (2.76) (0.02)
Q1 2009 (1.43) (145.6 %) (0.01) - (1.43) (0.01)
Q2 2009 (0.40) (103.8 %) 0.00 - (0.40) 0.00
Q3 2009 (1.50) (119.7 %) (0.01) - (1.50) (0.01)
Q4 2009 (101.55) 2.1 % (0.76) (100.96) (0.59) 0.00
Q1 2010 1.03 172.3 % 0.01 - 1.03 0.01
Q2 2010 (2.87) (625.8 %) (0.02) - (2.87) (0.02)
Q3 2010 1.23 182.1 % 0.01 - 1.23 0.01
Q4 2010 (98.82) 2.7 % (0.74) (100.96) 2.14 0.02
Q1 2011 5.46 429.5 % 0.04 - 5.46 0.04
Q2 2011 2.02 170.5 % 0.02 - 2.02 0.02
Q3 2011 1.62 32.4 % 0.01 - 1.62 0.01
Q4 2011 (102.96) (4.2 %) (0.77) (100.96) (2.00) (0.01)
Q1 2012 0.44 (91.9 %) 0.00 - 0.44 0.00
Q2 2012 0.51 (74.9 %) 0.00 - 0.51 0.00
Q3 2012 1.26 (22.6 %) 0.01 - 1.26 0.01
Q4 2012 (100.37) 2.5 % (0.75) (100.96) 0.59 0.00
Q1 2013 2.66 497.8 % 0.02 - 2.66 0.02
Q2 2013 2.19 332.4 % 0.02 - 2.19 0.02
Q3 2013 1.29 2.9 % 0.01 - 1.29 0.01
Q4 2013 (100.47) (0.1 %) (0.75) (100.96) 0.50 0.00
Q1 2014 1.71 (35.5 %) 0.01 - 1.71 0.01
Q2 2014 0.52 (76.5 %) 0.00 - 0.52 0.00
Q3 2014 0.27 (78.8 %) 0.00 - 0.27 0.00
Q4 2014 (101.29) (0.8 %) (0.75) (100.96) (0.33) 0.00
Q1 2015 0.16 (90.4 %) 0.00 - 0.16 0.00
Q2 2015 0.79 52.8 % 0.01 - 0.79 0.01
Q3 2015 1.89 589.2 % 0.01 - 1.89 0.01
Q4 2015 (102.30) (1.0 %) (0.76) (100.96) (1.34) (0.01)
Q1 2016 (0.47) (387.4 %) 0.00 - (0.47) 0.00
Q2 2016 (0.46) (158.0 %) 0.00 - (0.46) 0.00
Q3 2016 (9.27) (591.2 %) (0.07) (7.12) (2.15) (0.02)
Q4 2016 (3.39) 96.7 % (0.03) - (3.39) (0.03)
Q1 2017 (1.80) (282.5 %) (0.01) - (1.80) (0.01)
Q2 2017 (13.23) (2,788.3 %) (0.10) (10.72) (2.52) (0.02)
Q3 2017 (10.63) (14.6 %) (0.08) (8.51) (2.12) (0.02)
Q4 2017 (85.33) (2,418.2 %) (0.64) (81.73) (3.59) (0.03)
2017 (110.99) (3.3 %) (0.83) (100.96) (10.03) (0.07)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 3.83 % 2.12 % 1.21 %
Q2 2008 3.92 % 2.98 % 2.19 %
Q3 2008 4.39 % 3.45 % 2.59 %
Q4 2008 4.21 % 3.03 % 2.59 %
Q1 2009 4.71 % 3.22 % 2.62 %
Q2 2009 7.17 % 3.08 % 1.61 %
Q3 2009 4.05 % (2.74 %) (5.64 %)
Q4 2009 2.79 % (2.52 %) (3.85 %)
Q1 2010 4.75 % 0.07 % (1.18 %)
Q2 2010 2.52 % (1.83 %) (2.80 %)
Q3 2010 2.39 % (1.97 %) (0.87 %)
Q4 2010 4.72 % 1.55 % 0.82 %
Q1 2011 5.55 % 3.12 % 2.58 %
Q2 2011 5.68 % 4.03 % 3.65 %
Q3 2011 4.72 % 3.48 % 2.99 %
Q4 2011 3.38 % 2.19 % 1.78 %
Q1 2012 2.05 % 0.89 % 0.55 %
Q2 2012 1.76 % 0.45 % 0.17 %
Q3 2012 1.76 % 0.38 % 0.06 %
Q4 2012 2.05 % 0.78 % 0.83 %
Q1 2013 2.68 % 1.43 % 1.43 %
Q2 2013 3.05 % 1.85 % 1.80 %
Q3 2013 3.71 % 2.38 % 1.99 %
Q4 2013 3.95 % 2.37 % 2.05 %
Q1 2014 2.86 % 1.63 % 1.33 %
Q2 2014 2.20 % 1.10 % 0.87 %
Q3 2014 1.73 % 0.77 % 0.57 %
Q4 2014 1.30 % 0.54 % 0.38 %
Q1 2015 1.01 % 0.17 % 0.12 %
Q2 2015 1.08 % 0.28 % 0.17 %
Q3 2015 1.31 % 0.56 % 0.41 %
Q4 2015 1.25 % 0.43 % 0.26 %
Q1 2016 1.53 % - 0.19 %
Q2 2016 1.54 % (0.21 %) (0.12 %)
Q3 2016 1.20 % (3.53 %) (3.72 %)
Q4 2016 50.88 % (1065.92 %) (1038.76 %)
Q1 2017 83.71 % 1,753.10 % 1,740.85 %
Q2 2017 120.18 % 2,665.88 % 2,925.16 %
Q3 2017 (2.76 %) (86.06 %) (89.65 %)
Q4 2017 (13.12 %) (59.88 %) (52.17 %)
2017 (13.12 %) (59.96 %) (52.17 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 134.37 (0.72) 0.03 0.87
Q2 2008 134.37 (0.63) 0.12 0.94
Q3 2008 134.37 (0.61) 0.15 0.98
Q4 2008 134.37 (0.61) 0.14 0.89
Q1 2009 134.37 (0.65) 0.10 0.78
Q2 2009 134.37 (0.73) 0.02 0.79
Q3 2009 134.37 (0.80) (0.05) 0.79
Q4 2009 134.37 (0.78) (0.03) 0.76
Q1 2010 134.37 (0.76) (0.01) 0.78
Q2 2010 134.37 (0.78) (0.03) 0.76
Q3 2010 134.37 (0.76) (0.01) 0.77
Q4 2010 134.37 (0.74) 0.01 0.80
Q1 2011 134.37 (0.71) 0.04 0.85
Q2 2011 134.37 (0.67) 0.08 0.86
Q3 2011 134.37 (0.67) 0.08 0.87
Q4 2011 134.37 (0.70) 0.05 0.86
Q1 2012 134.37 (0.74) 0.02 0.89
Q2 2012 134.37 (0.75) 0.00 0.83
Q3 2012 134.37 (0.75) 0.00 0.84
Q4 2012 134.37 (0.73) 0.02 0.85
Q1 2013 134.37 (0.71) 0.04 0.86
Q2 2013 134.37 (0.70) 0.05 0.90
Q3 2013 134.37 (0.70) 0.05 0.92
Q4 2013 134.37 (0.70) 0.05 0.90
Q1 2014 134.37 (0.71) 0.04 0.92
Q2 2014 134.37 (0.72) 0.03 0.96
Q3 2014 134.37 (0.73) 0.02 0.99
Q4 2014 134.37 (0.74) 0.02 0.96
Q1 2015 134.37 (0.75) 0.00 0.95
Q2 2015 134.37 (0.74) 0.01 0.95
Q3 2015 134.37 (0.73) 0.02 0.94
Q4 2015 134.37 (0.74) 0.01 0.92
Q1 2016 134.37 (0.74) 0.01 0.90
Q2 2016 134.37 (0.75) 0.00 0.88
Q3 2016 134.37 (0.84) (0.03) 0.84
Q4 2016 134.37 (0.10) (0.05) 0.78
Q1 2017 134.37 (0.11) (0.06) 0.82
Q2 2017 134.37 (0.21) (0.07) 0.79
Q3 2017 134.37 (0.22) (0.07) 0.73
Q4 2017 134.37 (0.83) (0.07) 0.08

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 NEG More than 100 4.99
Q2 2008 NEG 38.33 4.84
Q3 2008 NEG 21.64 3.23
Q4 2008 NEG 19.56 3.01
Q1 2009 NEG 29.59 3.89
Q2 2009 NEG More than 100 5.64
Q3 2009 NEG NEG 5.56
Q4 2009 NEG NEG 5.53
Q1 2010 NEG NEG 4.94
Q2 2010 NEG NEG 4.10
Q3 2010 NEG NEG 3.77
Q4 2010 NEG More than 100 3.60
Q1 2011 NEG 61.36 3.21
Q2 2011 NEG 40.32 3.79
Q3 2011 NEG 35.98 3.48
Q4 2011 NEG 84.61 5.18
Q1 2012 NEG More than 100 5.51
Q2 2012 NEG More than 100 6.51
Q3 2012 NEG More than 100 8.38
Q4 2012 NEG More than 100 10.16
Q1 2013 NEG More than 100 13.59
Q2 2013 NEG More than 100 6.03
Q3 2013 NEG More than 100 5.78
Q4 2013 NEG More than 100 5.93
Q1 2014 NEG More than 100 7.43
Q2 2014 NEG More than 100 7.49
Q3 2014 NEG More than 100 8.11
Q4 2014 NEG More than 100 4.65
Q1 2015 NEG More than 100 6.01
Q2 2015 NEG More than 100 6.30
Q3 2015 NEG More than 100 4.74
Q4 2015 NEG More than 100 5.01
Q1 2016 NEG More than 100 5.73
Q2 2016 NEG NEG 5.30
Q3 2016 NEG NEG 3.59
Q4 2016 NEG NEG 5.30
Q1 2017 NEG NEG 4.59
Q2 2017 NEG NEG 4.24
Q3 2017 NEG NEG 5.09
Q4 2017 NEG NEG 21.25


Financial Ratios
Current
Market Cap (M Riyal) 487.94
Enterprise Value (EV) (M) 362.54
Shares Outstanding ((M)) 194.40
EPS ( Riyal) (TTM) (0.09)
Book Value (BV) ( Riyal) 0.68
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.70
Return on Average Assets (%) (TTM) (10.96 )
Return on Average Equity (%) (TTM) (12.12 )
more

Share Price

Saudi Industrial Export Co.
2.51
(0.05) (1.95 %)

Saudi Industrial Export Co. (SIECO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.