GASCO’s net profit slips 25% in 9M 2018

07/11/2018 Argaam Exclusive

View other reports

Share Price

National Gas and Industrialization Co. (GASCO)

National Gas & Industrialization Co. (GASCO) reported a net profit of SAR 106.17 million in the first nine months of 2018, a 24.96 percent year-on-year (YoY) drop attributed to lower gross profit, weak sales, higher selling, general and administrative expenses (SG&As) and decreased investment revenue.



Financials (M)

Item 9m 2017 9m 2018 Change‬
Revenues 1,479.62 1,415.64 (4.3 %)
Gross Income 165.21 187.31 13.4 %
Operating Income 91.12 96.37 5.8 %
Net Income 141.50 103.32 (27.0 %)
Average Shares 75.00 75.00 -
EPS (Riyals) 1.89 1.38 (27.0 %)

Profit for third quarter stood at SAR 35.5 million, down by 8.2 percent YoY, driven by a SAR 7.27 million slump in gross profit on lower sales and higher SG&As.

 

On a sequential quarter basis, profit for the period rose 11.86 percent.



Current Quarter Comparison (M)

Compared With The
Item Q3 2017 Q3 2018 Change‬
Revenues 460.19 449.05 (2.4 %)
Gross Income 55.56 62.31 12.2 %
Operating Income 30.13 30.73 2.0 %
Net Income 38.73 34.60 (10.6 %)
Average Shares 75.00 75.00 -
EPS (Riyals) 0.52 0.46 (10.6 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 389.71 3.7 % 28.51 26.0 % 12.54 (57.2 %) 0.17
Q2 2009 371.09 6.7 % 19.97 33.2 % 10.82 (79.0 %) 0.14
Q3 2009 381.11 4.6 % 44.09 32.3 % 38.12 39.9 % 0.51
Q4 2009 404.20 5.4 % 33.93 (17.9 %) (134.12) (427.2 %) (1.79)
Q1 2010 406.12 4.2 % 25.64 (10.1 %) 16.25 29.6 % 0.22
Q2 2010 383.76 3.4 % 28.45 42.4 % 21.40 97.7 % 0.29
Q3 2010 385.00 1.0 % 42.73 (3.1 %) 26.97 (29.2 %) 0.36
Q4 2010 406.46 0.6 % 49.67 46.4 % 25.54 119.0 % 0.34
Q1 2011 417.26 2.7 % 20.96 (18.3 %) 8.92 (45.2 %) 0.12
Q2 2011 410.88 7.1 % 41.71 46.6 % 36.45 70.3 % 0.49
Q3 2011 402.50 4.5 % 35.12 (17.8 %) 26.95 (0.1 %) 0.36
Q4 2011 440.84 8.5 % 46.27 (6.8 %) 34.03 33.2 % 0.45
Q1 2012 447.13 7.2 % 43.36 106.9 % 34.97 292.3 % 0.47
Q2 2012 416.02 1.3 % 42.07 0.9 % 33.81 (7.2 %) 0.45
Q3 2012 429.06 6.6 % 44.11 25.6 % 29.16 8.2 % 0.39
Q4 2012 459.49 4.2 % 56.80 22.8 % 41.44 21.8 % 0.55
Q1 2013 457.70 2.4 % 43.49 0.3 % 36.39 4.1 % 0.49
Q2 2013 437.49 5.2 % 50.50 20.0 % 37.90 12.1 % 0.51
Q3 2013 440.07 2.6 % 46.27 4.9 % 37.06 27.1 % 0.49
Q4 2013 452.53 (1.5 %) 41.51 (26.9 %) 2.58 (93.8 %) 0.03
Q1 2014 459.99 0.5 % 44.02 1.2 % 33.53 (7.9 %) 0.45
Q2 2014 445.11 1.7 % 45.19 (10.5 %) 38.25 0.9 % 0.51
Q3 2014 436.94 (0.7 %) 54.00 16.7 % 43.99 18.7 % 0.59
Q4 2014 456.13 0.8 % 43.81 5.5 % 36.48 1312.9 % 0.49
Q1 2015 482.46 4.9 % 45.82 4.1 % 41.68 24.3 % 0.56
Q2 2015 474.91 6.7 % 54.47 20.5 % 27.42 (28.3 %) 0.37
Q3 2015 453.64 3.8 % 41.59 (23.0 %) 32.50 (26.1 %) 0.43
Q4 2015 496.02 8.7 % 52.33 19.5 % 40.29 10.5 % 0.54
Q1 2016 511.22 6.0 % 63.03 37.6 % 50.28 20.6 % 0.67
Q2 2016 503.70 6.1 % 44.05 (19.1 %) 23.03 (16.0 %) 0.31
Q3 2016 454.05 0.1 % 52.65 26.6 % 30.37 (6.6 %) 0.40
Q4 2016 506.99 2.2 % 72.28 38.1 % 43.06 6.9 % 0.57
Q1 2017 520.06 1.7 % 63.49 0.7 % 64.98 29.2 % 0.87
Q2 2017 499.38 (0.9 %) 46.16 4.8 % 37.79 64.1 % 0.50
Q3 2017 460.19 1.4 % 55.56 5.5 % 38.73 27.5 % 0.52
Q4 2017 505.52 (0.3 %) 114.02 57.7 % (14.15) (132.9 %) (0.19)
Q1 2018 490.48 (5.7 %) 64.58 1.7 % 38.83 (40.2 %) 0.52
Q2 2018 474.75 (4.9 %) 60.69 31.5 % 32.36 (14.4 %) 0.43
Q3 2018 449.05 (2.4 %) 62.31 12.2 % 34.60 (10.6 %) 0.46

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 7.95 % 8.33 % 3.53 %
Q2 2009 8.16 % 8.85 % 0.78 %
Q3 2009 8.78 % 9.49 % 1.49 %
Q4 2009 8.18 % 8.78 % 5.31 %
Q1 2010 7.91 % 8.34 % 5.49 %
Q2 2010 8.39 % 8.74 % 6.12 %
Q3 2010 8.28 % 8.56 % 5.40 %
Q4 2010 9.26 % 8.72 % 5.70 %
Q1 2011 8.90 % 8.29 % 5.06 %
Q2 2011 9.57 % 9.02 % 5.90 %
Q3 2011 9.01 % 8.57 % 5.84 %
Q4 2011 8.62 % 8.83 % 6.79 %
Q1 2012 9.78 % 10.16 % 8.20 %
Q2 2012 9.78 % 10.19 % 8.00 %
Q3 2012 10.14 % 10.73 % 8.01 %
Q4 2012 10.64 % 11.35 % 7.81 %
Q1 2013 10.58 % 11.37 % 7.63 %
Q2 2013 10.93 % 11.85 % 7.71 %
Q3 2013 10.98 % 11.93 % 8.06 %
Q4 2013 10.17 % 9.58 % 5.92 %
Q1 2014 10.18 % 9.85 % 6.08 %
Q2 2014 9.85 % 9.63 % 6.17 %
Q3 2014 10.29 % 10.17 % 6.59 %
Q4 2014 10.40 % 12.07 % 8.47 %
Q1 2015 10.37 % 11.85 % 8.81 %
Q2 2015 10.71 % 12.05 % 8.08 %
Q3 2015 9.94 % 11.28 % 7.40 %
Q4 2015 10.18 % 11.29 % 7.44 %
Q1 2016 10.92 % 11.49 % 7.77 %
Q2 2016 10.23 % 10.29 % 7.44 %
Q3 2016 10.79 % 10.28 % 7.33 %
Q4 2016 11.74 % 10.92 % 7.81 %
Q1 2017 11.71 % 10.75 % 8.23 %
Q2 2017 11.84 % 11.24 % 9.00 %
Q3 2017 11.95 % 11.26 % 9.02 %
Q4 2017 14.07 % 12.23 % 9.53 %
Q1 2018 14.33 % 12.38 % 8.63 %
Q2 2018 15.27 % 12.76 % 8.46 %
Q3 2018 15.71 % 12.90 % 8.68 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 75.00 1.76 0.70 11.51
Q2 2009 75.00 1.22 0.16 12.06
Q3 2009 75.00 1.37 0.30 12.81
Q4 2009 75.00 (0.97) 1.09 12.85
Q1 2010 75.00 (0.92) 1.14 13.73
Q2 2010 75.00 (0.78) 1.29 13.23
Q3 2010 75.00 (0.93) 1.14 13.81
Q4 2010 75.00 1.20 1.20 13.36
Q1 2011 75.00 1.10 1.07 13.22
Q2 2011 75.00 1.30 1.27 13.77
Q3 2011 75.00 1.30 1.27 13.92
Q4 2011 75.00 1.42 1.51 13.72
Q1 2012 75.00 1.77 1.86 13.69
Q2 2012 75.00 1.73 1.82 14.14
Q3 2012 75.00 1.76 1.85 14.03
Q4 2012 75.00 1.86 1.82 14.56
Q1 2013 75.00 1.88 1.79 14.04
Q2 2013 75.00 1.93 1.83 14.55
Q3 2013 75.00 2.04 1.93 14.29
Q4 2013 75.00 1.52 1.41 13.31
Q1 2014 75.00 1.48 1.45 13.35
Q2 2014 75.00 1.49 1.48 13.47
Q3 2014 75.00 1.58 1.58 13.62
Q4 2014 75.00 2.03 2.03 13.53
Q1 2015 75.00 2.14 2.14 13.75
Q2 2015 75.00 1.99 1.99 13.80
Q3 2015 75.00 1.84 1.84 13.88
Q4 2015 75.00 1.89 1.89 14.03
Q1 2016 75.00 2.01 2.01 14.18
Q2 2016 75.00 1.95 1.95 14.22
Q3 2016 75.00 1.92 1.92 14.33
Q4 2016 75.00 1.96 2.06 14.93
Q1 2017 75.00 2.15 2.18 15.46
Q2 2017 75.00 2.35 2.38 15.53
Q3 2017 75.00 2.46 2.39 15.75
Q4 2017 75.00 1.70 2.52 21.45
Q1 2018 75.00 1.35 2.25 15.59
Q2 2018 75.00 1.28 2.18 15.23
Q3 2018 75.00 1.22 2.22 15.19

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 11.68 29.43 1.79
Q2 2009 18.46 More than 100 1.87
Q3 2009 17.64 79.60 1.88
Q4 2009 NEG 21.37 1.82
Q1 2010 NEG 20.06 1.67
Q2 2010 NEG 15.29 1.49
Q3 2010 NEG 16.94 1.39
Q4 2010 15.68 15.68 1.41
Q1 2011 16.53 16.99 1.38
Q2 2011 14.71 15.06 1.39
Q3 2011 13.64 13.97 1.28
Q4 2011 13.54 12.69 1.40
Q1 2012 13.96 13.24 1.80
Q2 2012 12.14 11.54 1.49
Q3 2012 11.99 11.40 1.50
Q4 2012 9.79 9.98 1.25
Q1 2013 10.65 11.15 1.42
Q2 2013 10.30 10.86 1.37
Q3 2013 11.27 11.89 1.61
Q4 2013 17.51 18.84 2.00
Q1 2014 19.24 19.63 2.13
Q2 2014 19.96 20.07 2.20
Q3 2014 21.82 21.82 2.53
Q4 2014 16.04 16.04 2.41
Q1 2015 14.67 14.67 2.28
Q2 2015 15.32 15.32 2.21
Q3 2015 14.61 14.61 1.94
Q4 2015 13.44 13.44 1.81
Q1 2016 10.85 10.85 1.53
Q2 2016 13.97 13.97 1.91
Q3 2016 12.76 12.76 1.71
Q4 2016 16.89 16.05 2.21
Q1 2017 15.06 14.88 2.10
Q2 2017 13.62 13.47 2.06
Q3 2017 12.91 13.30 2.02
Q4 2017 17.99 12.11 1.42
Q1 2018 22.42 13.45 1.94
Q2 2018 24.08 14.12 2.02
Q3 2018 22.10 12.16 1.78

Current
Market Cap (M Riyal) 6,750.00
Enterprise Value (EV) (M) 6,540.17
Shares Outstanding ((M)) 75.00
EPS ( Riyal) (TTM) 3.11
Book Value (BV) ( Riyal) 25.84
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 28.98
P/E (TTM) 28.98
Price/book 3.48
Return on Average Assets (%) (TTM) 9.2
Return on Average Equity (%) (TTM) 12.2

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.