SIIG 2023 profit down 60% to SAR 112M; Q4 at SAR 11M

01/02/2024 Argaam Exclusive

View other reports

Share Price

Saudi Industrial Investment Group (SIIG)

Saudi Industrial Investment Group (SIIG) reported a decline of 60% in net profit to SAR 112 million for 2023, compared to SAR 277 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Operating Income (71.97) (63.03) 12.4 %
Net Income 277.44 112.20 (59.6 %)
Average Shares 678.60 754.80 11.2 %
EPS (Riyals) 0.41 0.15 (63.6 %)

The profit decline was attributed to a decrease in SIIG’s share of profit in joint ventures due to the unplanned shutdown of Saudi Polymer Co. and lower selling prices.

 

The company, however, reported an increase in Murabaha income and a decrease in general and administrative expenses.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Operating Income (19.47) (19.50) (0.2 %)
Net Income (296.44) 11.24 103.8 %
Average Shares 678.60 754.80 11.2 %
EPS (Riyals) (0.44) 0.01 103.4 %

In Q4 2023, the company turned to a net profit of SAR 11 million against a net loss of SAR 296.44 million a year ago due to a higher share of profit in the joint ventures, which reported a profit compared to a loss in Q4 2022, on the scheduled turnaround maintenance for Saudi Polymer Co.

 

Compared to the previous quarter, net profit fell 95% from SAR 222.35 million in Q3 2023.

 

 

Total shareholders’ equity, excluding minority interest, increased to SAR 10.02 billion as of Dec. 31, 2023, from SAR 10.68 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 1,709.95 148.1 % 456.16 164.6 % 260.72 335.3 % 0.58
Q2 2014 1,965.81 71.8 % 560.99 151.7 % 210.04 (8.8 %) 0.47
Q3 2014 1,952.47 74.7 % 668.53 1824.9 % 376.44 70.3 % 0.84
Q4 2014 2,230.28 50.1 % 613.39 65.8 % 84.98 (58.1 %) 0.19
Q1 2015 1,770.75 3.6 % 439.57 (3.6 %) 125.74 (51.8 %) 0.28
Q2 2015 1,967.02 0.1 % 738.14 31.6 % 339.12 61.5 % 0.75
Q3 2015 1,911.70 (2.1 %) 757.82 13.4 % 207.12 (45.0 %) 0.46
Q4 2015 1,654.69 (25.8 %) 546.25 (10.9 %) 55.08 (35.2 %) 0.12
Q1 2016 1,659.96 (6.3 %) 425.14 (3.3 %) 29.08 (76.9 %) 0.06
Q2 2016 1,642.22 (16.5 %) 573.53 (22.3 %) 151.47 (55.3 %) 0.34
Q3 2016 1,601.00 (16.3 %) 558.40 (26.3 %) (141.28) (168.2 %) (0.31)
Q4 2016 1,163.33 (29.7 %) 51.92 (90.5 %) 43.51 (21.0 %) 0.10
Q1 2017 1,685.27 1.5 % 502.40 18.2 % 309.54 964.6 % 0.69
Q2 2017 1,754.11 6.8 % 420.83 (26.6 %) 70.25 (53.6 %) 0.16
Q3 2017 1,755.30 9.6 % 552.10 (1.1 %) 226.47 260.3 % 0.50
Q4 2017 2,169.13 86.5 % 788.19 1418.0 % 397.79 814.2 % 0.88
Q1 2018 2,210.53 31.2 % 763.14 51.9 % 199.04 (35.7 %) 0.44
Q2 2018 2,239.39 27.7 % 722.34 71.6 % 321.40 357.5 % 0.71
Q3 2018 2,297.25 30.9 % 742.47 34.5 % 318.77 40.8 % 0.71
Q4 2018 2,183.25 0.7 % 455.16 (42.3 %) 25.70 (93.5 %) 0.06
Q1 2019 2,020.11 (8.6 %) 517.41 (32.2 %) 178.21 (10.5 %) 0.40
Q2 2019 1,650.76 (26.3 %) 459.89 (36.3 %) 205.11 (36.2 %) 0.46
Q3 2019 1,957.97 (14.8 %) 491.15 (33.8 %) 160.27 (49.7 %) 0.36
Q4 2019 1,869.64 (14.4 %) 414.40 (9.0 %) 62.68 143.9 % 0.14
Q1 2020 1,572.92 (22.1 %) 246.83 (52.3 %) (173.91) (197.6 %) (0.39)
Q2 2020 1,345.88 (18.5 %) (121.69) (126.5 %) (54.94) (126.8 %) (0.12)
Q3 2020 - - - - 85.48 (46.7 %) 0.19
Q4 2020 - - - - 235.02 274.9 % 0.52
Q1 2021 - - - - 305.41 275.6 % 0.68
Q2 2021 - - - - 505.26 1019.7 % 1.12
Q3 2021 - - - - 203.95 138.6 % 0.45
Q4 2021 - - - - 121.65 (48.2 %) 0.27
Q1 2022 - - - - 234.88 (23.1 %) 0.35
Q2 2022 - - - - 284.20 (43.8 %) 0.42
Q3 2022 - - - - 54.80 (73.1 %) 0.08
Q4 2022 - - - - (296.44) (343.7 %) (0.44)
Q1 2023 - - - - (241.50) (202.8 %) (0.32)
Q2 2023 - - - - 120.11 (57.7 %) 0.16
Q3 2023 - - - - 222.35 305.7 % 0.29
Q4 2023 - - - - 11.24 103.8 % 0.01
2023 - - - - 112.20 (59.6 %) 0.15

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 18.51 % 22.04 % 16.76 %
Q2 2014 21.47 % 23.36 % 14.25 %
Q3 2014 28.90 % 29.22 % 14.76 %
Q4 2014 29.26 % 29.51 % 11.86 %
Q1 2015 28.82 % 28.66 % 10.07 %
Q2 2015 31.05 % 31.16 % 11.69 %
Q3 2015 32.35 % 33.27 % 9.61 %
Q4 2015 33.98 % 35.22 % 9.95 %
Q1 2016 34.30 % 36.38 % 8.76 %
Q2 2016 33.53 % 35.93 % 6.45 %
Q3 2016 32.07 % 34.63 % 5.62 %
Q4 2016 26.52 % 30.20 % 5.88 %
Q1 2017 27.68 % 31.75 % 10.46 %
Q2 2017 24.72 % 29.05 % 8.96 %
Q3 2017 24.02 % 28.83 % 10.22 %
Q4 2017 30.74 % 34.15 % 12.36 %
Q1 2018 32.00 % 34.94 % 10.14 %
Q2 2018 33.74 % 36.30 % 12.55 %
Q3 2018 33.83 % 35.90 % 12.82 %
Q4 2018 30.04 % 34.67 % 7.59 %
Q1 2019 27.89 % 32.62 % 7.52 %
Q2 2019 26.68 % 32.17 % 6.64 %
Q3 2019 24.62 % 30.40 % 4.90 %
Q4 2019 25.11 % 34.52 % 7.93 %
Q1 2020 22.87 % 33.28 % 3.44 %
Q2 2020 15.28 % 26.35 % 1.62 %
Q3 2020 11.27 % - 0.72 %
Q4 2020 4.29 % - 7.49 %
Q1 2021 (9.04 %) - 51.86 %
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
2023 - - -


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 450.00 2.03 2.03 14.65
Q2 2014 450.00 1.99 1.99 14.11
Q3 2014 450.00 2.33 2.33 14.95
Q4 2014 450.00 2.07 2.07 15.14
Q1 2015 450.00 1.77 1.77 15.42
Q2 2015 450.00 2.06 2.06 15.17
Q3 2015 450.00 1.68 1.68 15.63
Q4 2015 450.00 1.62 1.62 15.75
Q1 2016 450.00 1.40 1.40 13.26
Q2 2016 450.00 0.98 0.98 13.60
Q3 2016 450.00 0.21 0.82 13.28
Q4 2016 450.00 0.18 0.79 13.37
Q1 2017 450.00 0.81 1.42 14.06
Q2 2017 450.00 0.63 1.24 13.72
Q3 2017 450.00 1.44 1.44 14.22
Q4 2017 450.00 2.23 2.02 14.59
Q1 2018 450.00 1.99 1.78 15.03
Q2 2018 450.00 2.54 2.33 15.24
Q3 2018 450.00 2.75 2.54 15.95
Q4 2018 450.00 1.92 1.51 15.33
Q1 2019 450.00 1.88 1.46 15.73
Q2 2019 450.00 1.62 1.20 15.43
Q3 2019 450.00 1.27 0.85 15.79
Q4 2019 450.00 1.35 1.32 15.10
Q1 2020 450.00 0.56 0.54 14.71
Q2 2020 450.00 (0.01) 0.24 14.09
Q3 2020 450.00 (0.18) 0.08 14.28
Q4 2020 450.00 0.20 0.49 14.25
Q1 2021 450.00 1.27 1.55 14.93
Q2 2021 450.00 2.51 2.51 15.55
Q3 2021 450.00 2.78 2.78 16.00
Q4 2021 450.00 2.53 2.53 16.29
Q1 2022 678.60 1.57 1.57 16.81
Q2 2022 678.60 1.24 1.24 15.10
Q3 2022 678.60 1.02 1.02 15.30
Q4 2022 678.60 0.41 0.41 14.16
Q1 2023 754.80 (0.26) (0.26) 13.84
Q2 2023 754.80 (0.48) (0.48) 14.00
Q3 2023 754.80 (0.26) (0.26) 13.79
Q4 2023 754.80 0.15 0.15 13.28

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 28.46 28.46 3.95
Q2 2014 30.43 30.43 4.29
Q3 2014 28.66 28.66 4.47
Q4 2014 20.60 20.60 2.82
Q1 2015 22.01 22.01 2.53
Q2 2015 21.90 21.90 2.97
Q3 2015 17.75 17.75 1.91
Q4 2015 14.34 14.34 1.47
Q1 2016 14.63 14.63 1.55
Q2 2016 22.96 22.96 1.66
Q3 2016 More than 50 26.17 1.61
Q4 2016 More than 50 39.92 2.37
Q1 2017 42.83 24.41 2.46
Q2 2017 More than 50 26.78 2.41
Q3 2017 24.07 24.07 2.44
Q4 2017 14.40 15.89 2.20
Q1 2018 19.13 21.38 2.53
Q2 2018 19.29 21.01 3.22
Q3 2018 16.69 18.06 2.88
Q4 2018 19.97 25.47 2.50
Q1 2019 22.00 28.25 2.62
Q2 2019 25.89 34.82 2.71
Q3 2019 30.60 45.54 2.45
Q4 2019 29.88 30.47 2.67
Q1 2020 46.87 49.14 1.80
Q2 2020 NEG More than 50 2.40
Q3 2020 NEG More than 50 2.73
Q4 2020 More than 50 More than 50 3.23
Q1 2021 42.96 35.15 3.65
Q2 2021 23.35 23.35 3.78
Q3 2021 24.64 24.64 4.28
Q4 2021 20.69 20.69 3.21
Q1 2022 24.79 24.79 3.49
Q2 2022 25.47 25.47 1.89
Q3 2022 24.81 24.81 1.49
Q4 2022 More than 50 More than 50 1.55
Q1 2023 NEG NEG 1.81
Q2 2023 NEG NEG 1.89
Q3 2023 NEG NEG 1.72
Q4 2023 More than 50 More than 50 1.67

Business Segments (Million)

Compared With The
Period Saudi Chevron Phillips Company Jubail Chevron Phillips Petrochem Consolidation adjustments & eliminations
Q1 2013 - - 689.10 -
Q2 2013 - - 1,144.23 -
Q3 2013 - - 1,117.37 -
Q4 2013 - - 1,485.97 -
Q1 2014 - - 1,709.95 -
Q2 2014 - - 1,965.81 -
Q3 2014 - - 1,952.47 -
Q4 2014 - - 2,230.28 -
Q1 2015 - - 1,770.75 -
Q2 2015 - - 1,967.02 -
Q3 2015 - - 1,911.70 -
Q4 2015 - - 1,654.69 -
Q1 2016 - - 1,659.96 -
Q2 2016 - - 1,642.22 -
Q3 2016 - - 1,601.00 -
Q4 2016 - - 1,163.33 -
Q1 2017 - - 1,685.27 -
Q2 2017 - - 1,754.11 -
Q3 2017 - - 1,755.30 -
Q4 2017 - - 2,169.13 -
Q1 2018 - - 2,210.53 -

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 155.59 11.24 (92.8 %)

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
SNB Capital 89.00 11.24 (87.4) %
Riyad Capital 153.00 11.24 (92.7) %
Goldman Sachs 181.15 11.24 (93.8) %
U-Capital 199.20 11.24 (94.4) %

Current
Market Cap (M Riyal) 16,967.90
Enterprise Value (EV) (M) 16,405.34
Shares Outstanding ((M)) 754.80
EPS ( Riyal) (TTM) 0.51
Book Value (BV) ( Riyal) 13.31
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 44.51
P/E (TTM) 44.51
Price/book 1.69
Return on Average Assets (%) (TTM) 3.6
Return on Average Equity (%) (TTM) 3.7

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.