Al Rajhi Takaful posts SAR 328.1M profits in 2023, SAR 109M in Q4

29/02/2024 Argaam Exclusive

View other reports

Share Price

Al-Rajhi Company for Cooperative Insurance (ALRAJHI TAKAFUL)

Al-Rajhi Company for Cooperative Insurance’s (Al Rajhi Takaful) profits grew to SAR 328.1 million in the end of 2023, compared to profits of SAR 72.4 million in 2022.

Financials (M)

Item	2022	2023	Change‬
Gross Written Premium (GWP)	3,470.07	6,022.86	73.6 %
Insurance Revenues	2,934.50	4,236.47	44.4 %
Net Profit Before Zakat & Tax	82.64	337.50	308.4 %
Net Income	72.39	328.06	353.2 %
Average Shares	100.00	100.00	-
EPS (Riyals)	0.72	3.28	353.2 %

The rise in profits was attributed to higher revenues due to the growth of operations in all insurance activities.

Insurance services rose 57.2% in 2023 to SAR 696.5 million, while net insurance services leapt 442% to SAR 318.7 million, mainly due to the growth of operations.

The company logged a 246.5% hike in total investment income to SAR 268.8 million, including a SAR 114 million of fair value changes in the investments of the unitholders fund.

Net insurance financing expenses of SAR 146.2 million included return on the unitholders’ investment fund in addition to along with fair value changes payable to the unitholders.

Meanwhile, other operating expenses rose 5.6% in 2023 to SAR 103.97 million, as a result of higher expenses to support operations growth.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2022	Q4 2023	Change‬
Gross Written Premium (GWP)	895.72	1,729.52	93.1 %
Insurance Revenues	744.39	1,273.51	71.1 %
Net Profit Before Zakat & Tax	13.91	114.89	726.0 %
Net Income	11.50	109.03	848.0 %
Average Shares	100.00	100.00	-
EPS (Riyals)	0.12	1.09	848.0 %

Item	Q3 2023	Q4 2023	Change‬
Gross Written Premium (GWP)	1,831.33	1,729.52	(5.6 %)
Insurance Revenues	1,157.41	1,273.51	10.0 %
Net Profit Before Zakat & Tax	84.12	114.89	36.6 %
Net Income	81.93	109.03	33.1 %
Average Shares	100.00	100.00	-
EPS (Riyals)	0.82	1.09	33.1 %

Insurance Operations

Item	2022	2023	Change‬
Gross Written Premium (GWP)	3,470.07	6,022.86	73.6 %
Insurance Revenues	2,934.50	4,236.47	44.4 %
Insurance Services Income	58.82	318.75	441.9 %
Investment Income	77.59	268.86	246.5 %
Net Profit of Insurance Services and Investment	168.42	441.39	162.1 %

The fourth-quarter earnings surged to SAR 109 million from SAR 11.50 million.

Quarter-on-quarter, Q4 profit rose 33.1% from SAR 81.93 million.

Total shareholders’ equity increased to SAR 1.72 billion by the end of the 12-month period from SAR 1.32 billion a year earlier.

View more financial results

Financial results (Million)

Period	Net Income	Change	EPS(Riyal)	Net Profit Before Zakat & Tax	Change
Q1 2014	4.03	161.5 %	0.05	4.36	169.7 %
Q2 2014	11.52	197.6 %	0.14	11.96	203.5 %
Q3 2014	3.14	(55.1 %)	0.04	4.17	(43.6 %)
Q4 2014	(3.11)	71.7 %	(0.04)	(2.21)	79.8 %
2014	15.58	169.7 %	0.19	18.28	185.6 %
Q1 2015	5.71	41.7 %	0.07	6.41	47.2 %
Q2 2015	14.45	25.5 %	0.14	15.75	31.7 %
Q3 2015	13.47	329.0 %	0.13	14.60	250.2 %
Q4 2015	4.60	247.8 %	0.05	5.78	361.2 %
2015	38.24	145.5 %	0.38	42.54	132.7 %
Q1 2016	7.56	32.3 %	0.08	8.76	36.5 %
Q2 2016	22.33	54.5 %	0.22	24.43	55.1 %
Q3 2016	26.47	96.5 %	0.26	29.57	102.6 %
Q4 2016	32.27	601.6 %	0.32	36.27	528.0 %
2016	88.63	131.8 %	0.89	99.03	132.8 %
Q1 2017	31.36	315.1 %	0.31	34.11	289.6 %
Q2 2017	36.44	63.2 %	0.36	41.09	68.2 %
Q3 2017	55.61	110.1 %	0.56	58.71	98.5 %
Q4 2017	43.95	36.2 %	0.44	48.95	35.0 %
2017	167.37	88.8 %	1.67	182.87	84.7 %
Q1 2018	37.56	19.8 %	0.38	41.36	21.2 %
Q2 2018	49.08	34.7 %	0.49	52.88	28.7 %
Q3 2018	71.11	27.9 %	0.71	77.41	31.9 %
Q4 2018	8.37	(81.0 %)	0.08	13.37	(72.7 %)
2018	165.53	(1.1 %)	1.66	185.03	1.2 %
Q1 2019	(0.43)	(101.1 %)	0.00	4.38	(89.4 %)
Q2 2019	45.39	(7.5 %)	0.45	51.08	(3.4 %)
Q3 2019	53.98	(24.1 %)	0.54	60.58	(21.7 %)
Q4 2019	(12.76)	(252.4 %)	(0.13)	(7.16)	(153.5 %)
2019	86.19	(47.9 %)	0.86	108.89	(41.2 %)
Q1 2020	30.53	7182.4 %	0.31	36.33	728.6 %
Q2 2020	88.86	95.8 %	0.89	95.71	87.4 %
Q3 2020	57.80	7.1 %	0.58	65.05	7.4 %
Q4 2020	49.86	490.9 %	0.50	54.76	865.4 %
2020	227.05	163.4 %	2.27	251.85	131.3 %
Q1 2021	61.71	102.1 %	0.62	68.51	88.6 %
Q2 2021	38.48	(56.7 %)	0.38	45.68	(52.3 %)
Q3 2021	29.93	(48.2 %)	0.30	42.93	(34.0 %)
Q4 2021	(31.64)	(163.5 %)	(0.32)	(41.73)	(176.2 %)
2021	98.47	(56.6 %)	0.98	115.38	(54.2 %)
Q1 2022	3.76	(93.9 %)	0.04	6.86	(90.0 %)
Q2 2022	4.03	(89.5 %)	0.04	6.05	(86.8 %)
Q3 2022	53.10	77.4 %	0.53	55.82	30.0 %
Q4 2022	11.50	136.4 %	0.12	13.91	133.3 %
2022	72.39	(26.5 %)	0.72	82.64	(28.4 %)
Q1 2023	61.28	1528.5 %	0.61	61.80	800.5 %
Q2 2023	75.82	1780.5 %	0.76	76.70	1168.0 %
Q3 2023	81.93	54.3 %	0.82	84.12	50.7 %
Q4 2023	109.03	848.0 %	1.09	114.89	726.0 %
2023	328.06	353.2 %	3.28	337.50	308.4 %

Period	Net Income	Change	EPS(Riyal)	Net Profit Before Zakat & Tax	Change
2014	15.58	169.7 %	0.19	18.28	185.6 %
2015	38.24	145.5 %	0.38	42.54	132.7 %
2016	88.63	131.8 %	0.89	99.03	132.8 %
2017	167.37	88.8 %	1.67	182.87	84.7 %
2018	165.53	(1.1 %)	1.66	185.03	1.2 %
2019	86.19	(47.9 %)	0.86	108.89	(41.2 %)
2020	227.05	163.4 %	2.27	251.85	131.3 %
2021	98.47	(56.6 %)	0.98	115.38	(54.2 %)
2022	72.39	(26.5 %)	0.72	82.64	(28.4 %)
2023	328.06	353.2 %	3.28	337.50	308.4 %

Insurance Operations Performance (M)

Compared With The

Period	Gross Written Premium (GWP)	Change	Insurance Services Income	Change	Net Profit of Insurance Services and Investment	Change
Q1 2014	280.86	34.9 %	-	-	-	-
Q2 2014	238.56	38.0 %	-	-	-	-
Q3 2014	207.86	41.8 %	-	-	-	-
Q4 2014	217.57	34.4 %	-	-	-	-
2014	944.86	37.0 %	-	-	-	-
Q1 2015	372.63	32.7 %	-	-	-	-
Q2 2015	322.09	35.0 %	-	-	-	-
Q3 2015	298.98	43.8 %	-	-	-	-
Q4 2015	368.18	69.2 %	-	-	-	-
2015	1,361.89	44.1 %	-	-	-	-
Q1 2016	533.18	43.1 %	-	-	-	-
Q2 2016	506.10	57.1 %	-	-	-	-
Q3 2016	433.66	45.0 %	-	-	-	-
Q4 2016	475.71	29.2 %	-	-	-	-
2016	1,948.65	43.1 %	-	-	-	-
Q1 2017	1,107.21	107.7 %	-	-	-	-
Q2 2017	680.08	34.4 %	-	-	-	-
Q3 2017	742.33	71.2 %	-	-	-	-
Q4 2017	663.85	39.5 %	-	-	-	-
2017	3,193.47	63.9 %	-	-	-	-
Q1 2018	1,015.69	(8.3 %)	-	-	-	-
Q2 2018	638.16	(6.2 %)	-	-	-	-
Q3 2018	703.39	(5.2 %)	-	-	-	-
Q4 2018	616.36	(7.2 %)	-	-	-	-
2018	2,973.59	(6.9 %)	-	-	-	-
Q1 2019	843.57	(16.9 %)	-	-	-	-
Q2 2019	544.66	(14.7 %)	-	-	-	-
Q3 2019	583.39	(17.1 %)	-	-	-	-
Q4 2019	598.19	(2.9 %)	-	-	-	-
2019	2,569.80	(13.6 %)	-	-	-	-
Q1 2020	787.54	(6.6 %)	-	-	-	-
Q2 2020	669.02	22.8 %	-	-	-	-
Q3 2020	703.76	20.6 %	-	-	-	-
Q4 2020	572.55	(4.3 %)	-	-	-	-
2020	2,732.87	6.3 %	-	-	-	-
Q1 2021	739.64	(6.1 %)	-	-	-	-
Q2 2021	758.10	13.3 %	-	-	-	-
Q3 2021	618.33	(12.1 %)	-	-	-	-
Q4 2021	643.51	12.4 %	-	-	-	-
2021	2,759.59	1.0 %	-	-	-	-
Q1 2022	789.66	6.8 %	15.90	-	38.35	-
Q2 2022	966.49	27.5 %	(32.56)	-	4.64	-
Q3 2022	818.21	32.3 %	62.07	-	86.50	-
Q4 2022	895.72	39.2 %	13.42	-	38.92	-
2022	3,470.07	25.7 %	58.82	-	168.42	-
Q1 2023	1,207.65	52.9 %	97.62	514.1 %	92.82	142.0 %
Q2 2023	1,254.36	29.8 %	136.89	520.4 %	104.47	2149.6 %
Q3 2023	1,831.33	123.8 %	51.83	(16.5 %)	114.43	32.3 %
Q4 2023	1,729.52	93.1 %	32.41	141.6 %	102.11	162.3 %
2023	6,022.86	73.6 %	318.75	442.0 %	441.39	162.1 %

Period	Gross Written Premium (GWP)	Change	Insurance Services Income	Change	Net Profit of Insurance Services and Investment	Change
2014	944.86	37.0 %	-	-	-	-
2015	1,361.89	44.1 %	-	-	-	-
2016	1,948.65	43.1 %	-	-	-	-
2017	3,193.47	63.9 %	-	-	-	-
2018	2,973.59	(6.9 %)	-	-	-	-
2019	2,569.80	(13.6 %)	-	-	-	-
2020	2,732.87	6.3 %	-	-	-	-
2021	2,759.59	1.0 %	-	-	-	-
2022	3,470.07	25.7 %	58.82	-	168.42	-
2023	6,022.86	73.6 %	318.75	442.0 %	441.39	162.1 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2014	81.57	(0.14)	(0.14)	1.11
Q2 2014	81.57	0.14	0.14	1.25
Q3 2014	81.57	0.09	0.09	1.29
Q4 2014	81.57	0.19	0.19	1.25
Q1 2015	81.57	0.21	0.21	1.32
Q2 2015	100.00	0.20	0.20	3.22
Q3 2015	100.00	0.31	0.31	3.36
Q4 2015	100.00	0.38	0.38	3.40
Q1 2016	100.00	0.40	0.40	3.48
Q2 2016	100.00	0.48	0.48	3.70
Q3 2016	100.00	0.61	0.61	3.97
Q4 2016	100.00	0.89	0.89	4.29
Q1 2017	100.00	1.12	1.12	4.59
Q2 2017	100.00	1.27	1.27	4.97
Q3 2017	100.00	1.56	1.56	5.55
Q4 2017	100.00	1.67	1.67	5.98
Q1 2018	100.00	1.74	1.74	6.42
Q2 2018	100.00	1.86	1.86	6.98
Q3 2018	100.00	2.02	2.02	7.68
Q4 2018	100.00	1.66	1.66	7.68
Q1 2019	100.00	1.28	1.28	7.87
Q2 2019	100.00	1.24	1.24	8.31
Q3 2019	100.00	1.07	1.07	8.76
Q4 2019	100.00	0.86	0.86	8.76
Q1 2020	100.00	1.17	1.17	8.66
Q2 2020	100.00	1.61	1.61	9.76
Q3 2020	100.00	1.64	1.64	10.62
Q4 2020	100.00	2.27	2.27	11.13
Q1 2021	100.00	2.58	2.58	12.08
Q2 2021	100.00	2.08	2.08	12.63
Q3 2021	100.00	1.80	1.80	13.04
Q4 2021	100.00	0.98	0.98	12.68
Q1 2022	100.00	0.41	0.41	13.74
Q2 2022	100.00	0.06	0.06	13.18
Q3 2022	100.00	0.29	0.29	13.56
Q4 2022	100.00	0.72	0.72	13.27
Q1 2023	100.00	1.30	1.30	14.58
Q2 2023	100.00	2.02	2.02	15.50
Q3 2023	100.00	2.31	2.31	16.00
Q4 2023	100.00	3.28	3.28	17.23

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2014	81.57	0.19	0.19	1.25
2015	100.00	0.38	0.38	3.40
2016	100.00	0.89	0.89	4.29
2017	100.00	1.67	1.67	5.98
2018	100.00	1.66	1.66	7.68
2019	100.00	0.86	0.86	8.76
2020	100.00	2.27	2.27	11.13
2021	100.00	0.98	0.98	12.68
2022	100.00	0.72	0.72	13.27
2023	100.00	3.28	3.28	17.23

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E
Q1 2014	NEG	NEG
Q2 2014	More than 50	More than 50
Q3 2014	More than 50	More than 50
Q4 2014	More than 50	More than 50
Q1 2015	More than 50	More than 50
Q2 2015	More than 50	More than 50
Q3 2015	30.72	30.72
Q4 2015	23.27	23.27
Q1 2016	20.40	20.40
Q2 2016	18.72	18.72
Q3 2016	12.57	12.57
Q4 2016	17.41	17.41
Q1 2017	16.83	16.83
Q2 2017	16.11	16.11
Q3 2017	14.39	14.39
Q4 2017	14.12	14.12
Q1 2018	16.14	16.14
Q2 2018	13.71	13.71
Q3 2018	10.81	10.81
Q4 2018	16.11	16.11
Q1 2019	20.04	20.04
Q2 2019	16.62	16.62
Q3 2019	25.12	25.12
Q4 2019	29.47	29.47
Q1 2020	16.48	16.48
Q2 2020	14.99	14.99
Q3 2020	19.58	19.58
Q4 2020	14.25	14.25
Q1 2021	13.66	13.66
Q2 2021	17.76	17.76
Q3 2021	20.87	20.87
Q4 2021	31.56	31.56
Q1 2022	More than 50	More than 50
Q2 2022	More than 50	More than 50
Q3 2022	More than 50	More than 50
Q4 2022	49.45	49.45
Q1 2023	31.84	31.84
Q2 2023	27.17	27.17
Q3 2023	26.34	26.34
Q4 2023	21.64	21.64

Period	P/E	Adjusted P/E
2014	More than 50	More than 50
2015	23.27	23.27
2016	17.41	17.41
2017	14.12	14.12
2018	16.17	16.17
2019	29.47	29.47
2020	14.25	14.25
2021	31.56	31.56
2022	49.45	49.45
2023	21.64	21.64

Business Segments - Gross Premium Written (Million)

Compared With The

Period	Medical Insurance	Comprehensive Motor Insurance	General Insurance	Protection & Saving
Q1 2014	84.32	157.19	38.97	0.39
Q2 2014	43.58	162.73	31.16	1.09
Q3 2014	34.75	160.59	11.73	0.78
Q4 2014	25.37	177.88	12.96	1.37
Q1 2015	96.47	235.20	39.77	1.19
Q2 2015	41.19	246.52	32.02	2.36
Q3 2015	43.48	212.59	40.30	2.61
Q4 2015	35.01	292.61	34.12	6.44
Q1 2016	94.01	392.81	41.16	5.21
Q2 2016	33.76	434.38	31.31	6.64
Q3 2016	34.49	361.50	30.54	7.14
Q4 2016	54.69	394.93	17.13	8.96
Q1 2017	98.16	961.97	37.27	9.81
Q2 2017	130.67	506.56	30.12	12.73
Q3 2017	91.33	604.48	32.23	14.29
Q4 2017	129.40	489.79	27.69	16.98
Q1 2018	146.91	814.64	35.08	19.06
Q2 2018	174.64	422.90	22.05	18.57
Q3 2018	142.12	513.73	29.81	17.73
Q4 2018	230.60	349.83	14.34	21.58
Q1 2019	192.88	610.46	17.75	22.50
Q2 2019	105.24	392.47	23.78	23.16
Q3 2019	92.36	418.31	48.76	23.96
Q4 2019	108.79	399.83	55.32	34.25
Q1 2020	91.66	603.05	57.20	35.63
Q2 2020	43.45	409.15	178.53	37.88
Q3 2020	71.56	504.47	85.65	42.08
Q4 2020	65.96	390.34	74.01	42.24
Q1 2021	65.65	536.01	88.28	49.71
Q2 2021	72.25	412.68	216.46	56.73
Q3 2021	78.63	381.12	76.52	82.07
Q4 2021	135.07	327.90	57.62	122.93
Q1 2022	108.75	375.74	160.24	144.94
Q2 2022	254.57	324.23	222.93	164.76
Q3 2022	136.81	466.06	94.11	121.22
Q4 2022	166.19	556.58	78.40	94.55
Q1 2023	324.82	703.99	91.45	87.39
Q2 2023	316.74	619.64	205.58	112.41
Q3 2023	274.42	848.45	475.94	232.52
Q4 2023	248.39	628.43	144.57	708.12

Period	Medical Insurance	Comprehensive Motor Insurance	General Insurance	Protection & Saving
2014	188.02	658.38	94.82	3.64
2015	216.16	986.92	146.21	12.61
2016	216.94	1,583.63	120.14	27.95
2017	449.56	2,562.80	127.31	53.81
2018	694.27	2,101.10	101.28	76.95
2019	499.28	1,821.06	145.60	103.87
2020	272.63	1,907.01	395.39	157.84
2021	351.59	1,657.70	438.87	311.43
2022	666.32	1,722.60	555.67	525.48
2023	1,164.37	2,800.51	917.54	1,140.43

Financial Ratios

	Current
Market Cap (M)	13,940.00
EPS ( Riyal) (TTM)	3.78
Book Value (BV) ( Riyal)	18.26
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	36.86
P/E (TTM)	36.86
Price/Book	7.63
Return on Average Assets (%) (TTM)	6.5
Return on Average Equity (%) (TTM)	23.0
Shares Outstanding (M)	100.00
Return on Market Cap (%)	3.5

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Al Rajhi Takaful posts SAR 328.1M profits in 2023, SAR 109M in Q4

View other reports

Share Price

Al-Rajhi Company for Cooperative Insurance (ALRAJHI TAKAFUL)

Financials (M)

Current Quarter Comparison (M)

Insurance Operations

Financial results (Million)

Financial results (Million)

Insurance Operations Performance (M)

Insurance Operations Performance (M)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments - Gross Premium Written (Million)

Revenue by Business Segment (Latest) 2023 Q4

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Al Rajhi Takaful posts SAR 328.1M profits in 2023, SAR 109M in Q4

View other reports

Share Price

Al-Rajhi Company for Cooperative Insurance (ALRAJHI TAKAFUL)

Financials (M)

Current Quarter Comparison (M)

Insurance Operations

Financial results (Million)

Financial results (Million)

Insurance Operations Performance (M)

Insurance Operations Performance (M)

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments - Gross Premium Written (Million) Q4 2023

Revenue by Business Segment (Latest) 2023 Q4

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments - Gross Premium Written (Million)