National Shipping Company of Saudi Arabia (Bahri) posted a net profit after Zakat and tax of SAR 1.04 billion for 2022, compared to SAR 192.40 million a year earlier.
Item | 2021 | 2022 | Change |
---|---|---|---|
Revenues | 5,351.08 | 8,582.58 | 60.4 % |
Gross Income | 556.50 | 1,471.13 | 164.4 % |
Operating Income | 388.36 | 1,296.27 | 233.8 % |
Net Income | 192.43 | 1,040.91 | 440.9 % |
Average Shares | 738.28 | 738.28 | 0.0 % |
EPS (Riyals) | 0.26 | 1.41 | 440.9 % |
The profit growth was driven by an increase in revenues due to the improvement in the performance of all segments. The crude oil transportation segment’s revenue rose by SAR 2.01 billion. The chemicals transportation segment reported higher revenue of SAR 833 million, driven by improved shipping rates, increased shipping operations and inclusion of new vessels to its fleet.
Meanwhile, other income increased by SAR 161 million during the current period year-on-year, supported by the realization of capital gains of SAR 160 million from the disposal of vessels within the fleet modernization plan.
The profit increase was, however, offset by higher finance costs, which rose by SAR 117 million.
Item | Q4 2021 | Q4 2022 | Change |
---|---|---|---|
Revenues | 1,546.54 | 2,717.50 | 75.7 % |
Gross Income | 211.93 | 684.76 | 223.1 % |
Operating Income | 163.98 | 604.24 | 268.5 % |
Net Income | 91.98 | 578.12 | 528.5 % |
Average Shares | 738.28 | 738.28 | 0.0 % |
EPS (Riyals) | 0.12 | 0.78 | 528.6 % |
Item | Q3 2022 | Q4 2022 | Change |
---|---|---|---|
Revenues | 2,292.72 | 2,717.50 | 18.5 % |
Gross Income | 383.24 | 684.76 | 78.7 % |
Operating Income | 381.50 | 604.24 | 58.4 % |
Net Income | 269.87 | 578.12 | 114.2 % |
Average Shares | 738.28 | 738.28 | 0.0 % |
EPS (Riyals) | 0.37 | 0.78 | 114.2 % |
The fourth-quarter net profit after Zakat and tax grew more than five folds to SAR 578.12 million, from SAR 91.98 million in Q4 2021.
Compared to the previous quarter, the shipping major’s net profit after Zakat and tax increased 114.2% from SAR 269.87 million.
Total shareholders’ equity, excluding minority interest, rose to SAR 10.49 billion as of Dec. 31, 2022, from SAR 9.41 billion in 2021.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 598.66 | (5.3 %) | 101.23 | (43.9 %) | 78.19 | (48.2 %) |
Q2 2013 | 691.06 | (0.4 %) | 178.44 | (8.0 %) | 153.73 | 5.8 % |
Q3 2013 | 774.40 | 39.8 % | 158.68 | 50.2 % | 132.84 | 73.1 % |
Q4 2013 | 782.58 | 33.8 % | 141.21 | 51.0 % | 135.68 | 68.3 % |
2013 | 2,846.70 | 15.5 % | 579.56 | 8.0 % | 500.44 | 10.3 % |
Q1 2014 | 771.01 | 28.8 % | 187.40 | 85.1 % | 166.73 | 113.2 % |
Q2 2014 | 762.50 | 10.3 % | 136.91 | (23.3 %) | 119.30 | (22.4 %) |
Q3 2014 | 829.29 | 7.1 % | 118.09 | (25.6 %) | 92.41 | (30.4 %) |
Q4 2014 | 1,263.62 | 61.5 % | 231.83 | 64.2 % | 196.91 | 45.1 % |
2014 | 3,626.41 | 27.4 % | 674.23 | 16.3 % | 575.35 | 15.0 % |
Q1 2015 | 1,642.46 | 113.0 % | 455.21 | 142.9 % | 427.94 | 156.7 % |
Q2 2015 | 1,810.69 | 137.5 % | 440.43 | 221.7 % | 411.92 | 245.3 % |
Q3 2015 | 1,917.64 | 131.2 % | 611.25 | 417.6 % | 545.29 | 490.1 % |
Q4 2015 | 2,110.78 | 67.0 % | 689.63 | 197.5 % | 594.87 | 202.1 % |
2015 | 7,464.02 | 105.8 % | 2,196.52 | 225.8 % | 1,980.03 | 244.1 % |
Q1 2016 | 1,957.74 | 19.2 % | 747.13 | 64.1 % | 709.67 | 65.8 % |
Q2 2016 | 1,835.25 | 1.4 % | 555.39 | 26.1 % | 522.95 | 27.0 % |
Q3 2016 | 1,374.13 | (28.3 %) | 251.47 | (58.9 %) | 226.20 | (58.5 %) |
Q4 2016 | 1,621.37 | (23.2 %) | 338.33 | (50.9 %) | 322.44 | (45.8 %) |
2016 | 6,788.48 | (9.1 %) | 1,892.33 | (13.8 %) | 1,781.27 | (10.0 %) |
Q1 2017 | 1,937.84 | (1.0 %) | 477.79 | (36.0 %) | 438.50 | (38.2 %) |
Q2 2017 | 1,390.83 | (24.2 %) | 267.50 | (51.8 %) | 230.75 | (55.9 %) |
Q3 2017 | 1,283.62 | (6.6 %) | 209.54 | (16.7 %) | 173.22 | (23.4 %) |
Q4 2017 | 1,433.55 | (11.6 %) | 365.85 | 8.1 % | 306.93 | (4.8 %) |
2017 | 6,045.84 | (10.9 %) | 1,320.68 | (30.2 %) | 1,149.41 | (35.5 %) |
Q1 2018 | 1,457.32 | (24.8 %) | 303.78 | (36.4 %) | 247.81 | (43.5 %) |
Q2 2018 | 1,496.97 | 7.6 % | 334.47 | 25.0 % | 304.47 | 31.9 % |
Q3 2018 | 1,393.92 | 8.6 % | 203.87 | (2.7 %) | 143.16 | (17.4 %) |
Q4 2018 | 1,781.70 | 24.3 % | 404.86 | 10.7 % | 378.65 | 23.4 % |
2018 | 6,129.91 | 1.4 % | 1,246.98 | (5.6 %) | 1,077.47 | (6.3 %) |
Q1 2019 | 1,705.77 | 17.0 % | 426.18 | 40.3 % | 373.20 | 50.6 % |
Q2 2019 | 1,440.28 | (3.8 %) | 240.13 | (28.2 %) | 198.17 | (34.9 %) |
Q3 2019 | 1,481.56 | 6.3 % | 296.11 | 45.2 % | 240.74 | 68.2 % |
Q4 2019 | 1,939.40 | 8.9 % | 464.58 | 14.8 % | 377.75 | (0.2 %) |
2019 | 6,567.02 | 7.1 % | 1,427.00 | 14.4 % | 1,194.08 | 10.8 % |
Q1 2020 | 2,082.18 | 22.1 % | 561.35 | 31.7 % | 498.88 | 33.7 % |
Q2 2020 | 3,532.43 | 145.3 % | 962.62 | 300.9 % | 919.60 | 364.0 % |
Q3 2020 | 1,510.30 | 1.9 % | 379.89 | 28.3 % | 307.24 | 27.6 % |
Q4 2020 | 1,268.09 | (34.6 %) | 218.02 | (53.1 %) | 160.74 | (57.4 %) |
2020 | 8,393.00 | 27.8 % | 2,121.87 | 48.7 % | 1,886.46 | 58.0 % |
Q1 2021 | 1,189.20 | (42.9 %) | 84.20 | (85.0 %) | 56.05 | (88.8 %) |
Q2 2021 | 1,294.76 | (63.3 %) | 127.27 | (86.8 %) | 78.63 | (91.4 %) |
Q3 2021 | 1,320.58 | (12.6 %) | 133.10 | (65.0 %) | 89.71 | (70.8 %) |
Q4 2021 | 1,546.54 | 22.0 % | 211.93 | (2.8 %) | 163.98 | 2.0 % |
2021 | 5,351.08 | (36.2 %) | 556.50 | (73.8 %) | 388.36 | (79.4 %) |
Q1 2022 | 1,579.07 | 32.8 % | 156.17 | 85.5 % | 113.24 | 102.0 % |
Q2 2022 | 1,993.28 | 53.9 % | 246.96 | 94.0 % | 197.29 | 150.9 % |
Q3 2022 | 2,292.72 | 73.6 % | 383.24 | 187.9 % | 381.50 | 325.3 % |
Q4 2022 | 2,717.50 | 75.7 % | 684.76 | 223.1 % | 604.24 | 268.5 % |
2022 | 8,582.58 | 60.4 % | 1,471.13 | 164.4 % | 1,296.27 | 233.8 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 2,846.70 | 15.5 % | 579.56 | 8.0 % | 500.44 | 10.3 % |
2014 | 3,626.41 | 27.4 % | 674.23 | 16.3 % | 575.35 | 15.0 % |
2015 | 7,464.02 | 105.8 % | 2,196.52 | 225.8 % | 1,980.03 | 244.1 % |
2016 | 6,788.48 | (9.1 %) | 1,892.33 | (13.8 %) | 1,781.27 | (10.0 %) |
2017 | 6,045.84 | (10.9 %) | 1,320.68 | (30.2 %) | 1,149.41 | (35.5 %) |
2018 | 6,129.91 | 1.4 % | 1,246.98 | (5.6 %) | 1,077.47 | (6.3 %) |
2019 | 6,567.02 | 7.1 % | 1,427.00 | 14.4 % | 1,194.08 | 10.8 % |
2020 | 8,393.00 | 27.8 % | 2,121.87 | 48.7 % | 1,886.46 | 58.0 % |
2021 | 5,351.08 | (36.2 %) | 556.50 | (73.8 %) | 388.36 | (79.4 %) |
2022 | 8,582.58 | 60.4 % | 1,471.13 | 164.4 % | 1,296.27 | 233.8 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 138.08 | (13.7 %) | 0.23 | 51.89 | 86.19 | 0.15 |
Q2 2013 | 164.57 | (20.5 %) | 0.28 | 0.50 | 164.06 | 0.28 |
Q3 2013 | 169.35 | 181.3 % | 0.29 | 18.01 | 151.34 | 0.26 |
Q4 2013 | 280.26 | 265.9 % | 0.47 | 3.74 | 280.26 | 0.47 |
2013 | 752.26 | 49.3 % | 1.27 | 74.14 | 678.12 | 1.15 |
Q1 2014 | 195.15 | 41.3 % | 0.29 | 0.07 | 195.08 | 0.29 |
Q2 2014 | 130.43 | (20.7 %) | 0.20 | 0.76 | 129.67 | 0.20 |
Q3 2014 | 84.85 | (49.9 %) | 0.13 | 0.31 | 84.55 | 0.13 |
Q4 2014 | 123.42 | (56.0 %) | 0.19 | 4.26 | 119.16 | 0.18 |
2014 | 533.84 | (29.0 %) | 0.80 | 5.39 | 528.45 | 0.80 |
Q1 2015 | 398.41 | 104.2 % | 0.54 | 1.53 | 396.88 | 0.54 |
Q2 2015 | 342.48 | 162.6 % | 0.46 | 0.75 | 341.73 | 0.46 |
Q3 2015 | 510.30 | 501.4 % | 0.69 | 1.42 | 508.88 | 0.69 |
Q4 2015 | 566.40 | 358.9 % | 0.77 | 1.41 | 564.98 | 0.77 |
2015 | 1,817.58 | 240.5 % | 2.46 | 5.11 | 1,812.48 | 2.45 |
Q1 2016 | 612.92 | 53.8 % | 0.83 | (33.81) | 646.74 | 0.88 |
Q2 2016 | 487.10 | 42.2 % | 0.66 | - | 487.10 | 0.66 |
Q3 2016 | 315.38 | (38.2 %) | 0.43 | 150.00 | 165.38 | 0.22 |
Q4 2016 | 302.47 | (46.6 %) | 0.41 | - | 302.47 | 0.41 |
2016 | 1,717.87 | (5.5 %) | 2.33 | 116.19 | 1,601.68 | 2.17 |
Q1 2017 | 378.86 | (38.2 %) | 0.51 | - | 378.86 | 0.51 |
Q2 2017 | 153.91 | (68.4 %) | 0.21 | - | 153.91 | 0.21 |
Q3 2017 | 60.51 | (80.8 %) | 0.08 | - | 60.51 | 0.08 |
Q4 2017 | 207.04 | (31.5 %) | 0.28 | (28.90) | 235.94 | 0.32 |
2017 | 800.31 | (53.4 %) | 1.08 | (28.90) | 829.22 | 1.12 |
Q1 2018 | 123.14 | (67.5 %) | 0.17 | - | 123.14 | 0.17 |
Q2 2018 | 185.41 | 20.5 % | 0.25 | - | 185.41 | 0.25 |
Q3 2018 | 81.28 | 34.3 % | 0.11 | - | 81.28 | 0.11 |
Q4 2018 | 91.41 | (55.8 %) | 0.12 | - | 91.41 | 0.12 |
2018 | 481.24 | (39.9 %) | 0.65 | - | 481.24 | 0.65 |
Q1 2019 | 179.33 | 45.6 % | 0.24 | - | 179.33 | 0.24 |
Q2 2019 | 45.57 | (75.4 %) | 0.06 | - | 45.57 | 0.06 |
Q3 2019 | 146.73 | 80.5 % | 0.20 | - | 146.73 | 0.20 |
Q4 2019 | 249.08 | 172.5 % | 0.34 | - | 249.08 | 0.34 |
2019 | 620.70 | 29.0 % | 0.84 | - | 620.70 | 0.84 |
Q1 2020 | 419.22 | 133.8 % | 0.57 | - | 419.22 | 0.57 |
Q2 2020 | 760.61 | 1569.0 % | 1.03 | - | 760.61 | 1.03 |
Q3 2020 | 313.74 | 113.8 % | 0.42 | - | 313.74 | 0.42 |
Q4 2020 | 77.54 | (68.9 %) | 0.11 | - | 77.54 | 0.11 |
2020 | 1,571.11 | 153.1 % | 2.13 | - | 1,571.11 | 2.13 |
Q1 2021 | 43.56 | (89.6 %) | 0.06 | - | 43.56 | 0.06 |
Q2 2021 | 38.91 | (94.9 %) | 0.05 | - | 38.91 | 0.05 |
Q3 2021 | 17.99 | (94.3 %) | 0.02 | - | 17.99 | 0.02 |
Q4 2021 | 91.98 | 18.6 % | 0.12 | - | 91.98 | 0.12 |
2021 | 192.43 | (87.8 %) | 0.26 | - | 192.43 | 0.26 |
Q1 2022 | 64.90 | 49.0 % | 0.09 | - | 64.90 | 0.09 |
Q2 2022 | 128.02 | 229.0 % | 0.17 | - | 128.02 | 0.17 |
Q3 2022 | 269.87 | 1400.0 % | 0.37 | 5.63 | 264.24 | 0.36 |
Q4 2022 | 578.12 | 528.5 % | 0.78 | 154.21 | 423.92 | 0.57 |
2022 | 1,040.91 | 440.9 % | 1.41 | 159.84 | 881.07 | 1.19 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 752.26 | 49.3 % | 1.27 | 74.14 | 678.12 | 1.15 |
2014 | 533.84 | (29.0 %) | 0.80 | 5.39 | 528.45 | 0.80 |
2015 | 1,817.58 | 240.5 % | 2.46 | 5.11 | 1,812.48 | 2.45 |
2016 | 1,717.87 | (5.5 %) | 2.33 | 116.19 | 1,601.68 | 2.17 |
2017 | 800.31 | (53.4 %) | 1.08 | (28.90) | 829.22 | 1.12 |
2018 | 481.24 | (39.9 %) | 0.65 | - | 481.24 | 0.65 |
2019 | 620.70 | 29.0 % | 0.84 | - | 620.70 | 0.84 |
2020 | 1,571.11 | 153.1 % | 2.13 | - | 1,571.11 | 2.13 |
2021 | 192.43 | (87.8 %) | 0.26 | - | 192.43 | 0.26 |
2022 | 1,040.91 | 440.9 % | 1.41 | 159.84 | 881.07 | 1.19 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 20.33 % | 33.77 % | 17.18 % |
Q2 2013 | 19.72 % | 34.58 % | 15.92 % |
Q3 2013 | 20.08 % | 34.14 % | 18.05 % |
Q4 2013 | 20.36 % | 34.07 % | 23.95 % |
2013 | 20.36 % | 34.07 % | 23.82 % |
Q1 2014 | 22.05 % | 35.53 % | 26.19 % |
Q2 2014 | 20.20 % | 34.14 % | 24.47 % |
Q3 2014 | 18.55 % | 33.11 % | 21.92 % |
Q4 2014 | 18.59 % | 32.49 % | 14.57 % |
2014 | 18.59 % | 32.49 % | 14.57 % |
Q1 2015 | 20.94 % | 33.66 % | 16.24 % |
Q2 2015 | 22.46 % | 33.83 % | 16.99 % |
Q3 2015 | 26.21 % | 36.02 % | 20.60 % |
Q4 2015 | 29.36 % | 37.43 % | 24.23 % |
2015 | 29.43 % | 37.52 % | 24.28 % |
Q1 2016 | 31.92 % | 39.81 % | 26.45 % |
Q2 2016 | 33.29 % | 40.77 % | 28.23 % |
Q3 2016 | 30.83 % | 39.67 % | 25.61 % |
Q4 2016 | 27.88 % | 40.49 % | 23.59 % |
2016 | 27.88 % | 40.49 % | 23.59 % |
Q1 2017 | 23.98 % | 36.68 % | 19.71 % |
Q2 2017 | 21.11 % | 34.70 % | 15.82 % |
Q3 2017 | 20.74 % | 35.49 % | 14.37 % |
Q4 2017 | 21.84 % | 33.14 % | 13.72 % |
2017 | 21.84 % | 33.14 % | 13.72 % |
Q1 2018 | 20.60 % | 32.89 % | 10.30 % |
Q2 2018 | 21.40 % | 33.93 % | 10.67 % |
Q3 2018 | 20.89 % | 31.75 % | 10.82 % |
Q4 2018 | 20.34 % | 32.61 % | 7.85 % |
2018 | 20.34 % | 32.67 % | 7.85 % |
Q1 2019 | 21.47 % | 33.09 % | 8.43 % |
Q2 2019 | 20.17 % | 32.47 % | 6.29 % |
Q3 2019 | 21.33 % | 33.13 % | 7.22 % |
Q4 2019 | 21.73 % | 33.85 % | 9.45 % |
2019 | 21.73 % | 33.91 % | 9.45 % |
Q1 2020 | 22.50 % | 35.23 % | 12.39 % |
Q2 2020 | 25.29 % | 35.36 % | 17.44 % |
Q3 2020 | 26.13 % | 36.65 % | 19.23 % |
Q4 2020 | 25.28 % | 36.45 % | 18.72 % |
2020 | 25.28 % | 36.45 % | 18.72 % |
Q1 2021 | 21.93 % | 34.16 % | 15.94 % |
Q2 2021 | 15.38 % | 33.25 % | 9.00 % |
Q3 2021 | 11.09 % | 30.99 % | 3.51 % |
Q4 2021 | 10.40 % | 29.66 % | 3.60 % |
2021 | 10.40 % | 29.66 % | 3.60 % |
Q1 2022 | 10.95 % | 29.32 % | 3.72 % |
Q2 2022 | 11.62 % | 28.28 % | 4.70 % |
Q3 2022 | 13.47 % | 28.99 % | 7.41 % |
Q4 2022 | 17.14 % | 30.63 % | 10.27 % |
2022 | 17.14 % | 30.63 % | 10.27 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 20.36 % | 34.07 % | 23.82 % |
2014 | 18.59 % | 32.49 % | 14.57 % |
2015 | 29.43 % | 37.52 % | 24.28 % |
2016 | 27.88 % | 40.49 % | 23.59 % |
2017 | 21.84 % | 33.14 % | 13.72 % |
2018 | 20.34 % | 32.67 % | 7.85 % |
2019 | 21.73 % | 33.91 % | 9.45 % |
2020 | 25.28 % | 36.45 % | 18.72 % |
2021 | 10.40 % | 29.66 % | 3.60 % |
2022 | 17.14 % | 30.63 % | 10.27 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 16.91 % | 32.09 % | 14.40 % |
Q2 2013 | 25.82 % | 39.09 % | 23.74 % |
Q3 2013 | 20.49 % | 32.30 % | 19.54 % |
Q4 2013 | 18.04 % | 32.93 % | 35.81 % |
Q1 2014 | 24.31 % | 38.24 % | 25.30 % |
Q2 2014 | 17.96 % | 33.13 % | 17.01 % |
Q3 2014 | 14.24 % | 28.51 % | 10.20 % |
Q4 2014 | 18.35 % | 31.21 % | 9.43 % |
Q1 2015 | 27.72 % | 38.40 % | 24.16 % |
Q2 2015 | 24.32 % | 33.95 % | 18.87 % |
Q3 2015 | 31.88 % | 39.12 % | 26.54 % |
Q4 2015 | 32.67 % | 38.13 % | 26.77 % |
Q1 2016 | 38.16 % | 47.71 % | 33.03 % |
Q2 2016 | 30.26 % | 38.10 % | 26.54 % |
Q3 2016 | 18.30 % | 32.68 % | 12.04 % |
Q4 2016 | 20.87 % | 41.11 % | 18.65 % |
Q1 2017 | 24.66 % | 34.47 % | 19.55 % |
Q2 2017 | 19.23 % | 29.57 % | 11.07 % |
Q3 2017 | 16.32 % | 36.33 % | 4.71 % |
Q4 2017 | 25.52 % | 31.94 % | 16.46 % |
Q1 2018 | 20.85 % | 33.96 % | 8.45 % |
Q2 2018 | 22.34 % | 33.76 % | 12.39 % |
Q3 2018 | 14.63 % | 27.09 % | 5.83 % |
Q4 2018 | 22.72 % | 34.86 % | 5.13 % |
Q1 2019 | 24.98 % | 35.57 % | 10.51 % |
Q2 2019 | 16.67 % | 31.03 % | 3.16 % |
Q3 2019 | 19.99 % | 30.28 % | 9.90 % |
Q4 2019 | 23.95 % | 37.16 % | 12.84 % |
Q1 2020 | 26.96 % | 39.86 % | 20.13 % |
Q2 2020 | 27.25 % | 33.85 % | 21.53 % |
Q3 2020 | 25.15 % | 38.13 % | 20.77 % |
Q4 2020 | 17.19 % | 36.11 % | 6.11 % |
Q1 2021 | 7.08 % | 27.96 % | 3.66 % |
Q2 2021 | 9.83 % | 29.62 % | 3.01 % |
Q3 2021 | 10.08 % | 30.14 % | 1.36 % |
Q4 2021 | 13.70 % | 30.58 % | 5.95 % |
Q1 2022 | 9.89 % | 27.16 % | 4.11 % |
Q2 2022 | 12.39 % | 26.15 % | 6.42 % |
Q3 2022 | 16.72 % | 31.66 % | 11.52 % |
Q4 2022 | 25.20 % | 35.05 % | 15.60 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 590.63 | 0.82 | 0.71 | 8.86 |
Q2 2013 | 590.63 | 0.74 | 0.65 | 9.14 |
Q3 2013 | 590.63 | 0.93 | 0.81 | 9.42 |
Q4 2013 | 590.63 | 1.27 | 1.15 | 9.90 |
Q1 2014 | 664.45 | 1.22 | 1.19 | 9.69 |
Q2 2014 | 664.45 | 1.17 | 1.14 | 9.91 |
Q3 2014 | 664.45 | 1.04 | 1.04 | 10.42 |
Q4 2014 | 664.45 | 0.80 | 0.80 | 10.59 |
Q1 2015 | 738.28 | 1.00 | 0.99 | 11.13 |
Q2 2015 | 738.28 | 1.29 | 1.28 | 11.12 |
Q3 2015 | 738.28 | 1.86 | 1.85 | 11.81 |
Q4 2015 | 738.28 | 2.46 | 2.45 | 12.58 |
Q1 2016 | 738.28 | 2.75 | 2.79 | 13.40 |
Q2 2016 | 738.28 | 2.95 | 2.99 | 12.75 |
Q3 2016 | 738.28 | 2.68 | 2.53 | 13.18 |
Q4 2016 | 738.28 | 2.33 | 2.17 | 13.11 |
Q1 2017 | 738.28 | 2.01 | 1.81 | 12.29 |
Q2 2017 | 738.28 | 1.56 | 1.36 | 12.50 |
Q3 2017 | 738.28 | 1.21 | 1.21 | 12.58 |
Q4 2017 | 738.28 | 1.08 | 1.12 | 12.86 |
Q1 2018 | 738.28 | 0.74 | 0.78 | 13.03 |
Q2 2018 | 738.28 | 0.78 | 0.82 | 12.48 |
Q3 2018 | 738.28 | 0.81 | 0.85 | 12.59 |
Q4 2018 | 738.28 | 0.65 | 0.65 | 12.70 |
Q1 2019 | 738.28 | 0.73 | 0.73 | 12.95 |
Q2 2019 | 738.28 | 0.54 | 0.54 | 12.21 |
Q3 2019 | 738.28 | 0.63 | 0.63 | 12.14 |
Q4 2019 | 738.28 | 0.84 | 0.84 | 12.48 |
Q1 2020 | 738.28 | 1.17 | 1.17 | 13.05 |
Q2 2020 | 738.28 | 2.13 | 2.13 | 13.54 |
Q3 2020 | 738.28 | 2.36 | 2.36 | 13.43 |
Q4 2020 | 738.28 | 2.13 | 2.13 | 13.53 |
Q1 2021 | 738.28 | 1.62 | 1.62 | 13.60 |
Q2 2021 | 738.28 | 0.64 | 0.64 | 13.12 |
Q3 2021 | 738.28 | 0.24 | 0.24 | 12.61 |
Q4 2021 | 738.28 | 0.26 | 0.26 | 12.75 |
Q1 2022 | 738.28 | 0.29 | 0.29 | 12.85 |
Q2 2022 | 738.28 | 0.41 | 0.41 | 13.07 |
Q3 2022 | 738.28 | 0.75 | 0.74 | 13.43 |
Q4 2022 | 738.28 | 1.41 | 1.19 | 14.21 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 590.63 | 1.27 | 1.15 | 9.90 |
2014 | 664.45 | 0.80 | 0.80 | 10.59 |
2015 | 738.28 | 2.46 | 2.45 | 12.58 |
2016 | 738.28 | 2.33 | 2.17 | 13.11 |
2017 | 738.28 | 1.08 | 1.12 | 12.86 |
2018 | 738.28 | 0.65 | 0.65 | 12.70 |
2019 | 738.28 | 0.84 | 0.84 | 12.48 |
2020 | 738.28 | 2.13 | 2.13 | 13.53 |
2021 | 738.28 | 0.26 | 0.26 | 12.75 |
2022 | 738.28 | 1.41 | 1.19 | 14.21 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 16.39 | 18.91 | 1.51 |
Q2 2013 | 17.48 | 19.86 | 1.42 |
Q3 2013 | 15.11 | 17.34 | 1.49 |
Q4 2013 | 14.77 | 16.29 | 1.90 |
Q1 2014 | 16.45 | 16.84 | 2.33 |
Q2 2014 | 16.38 | 16.79 | 2.17 |
Q3 2014 | 21.80 | 21.83 | 1.96 |
Q4 2014 | 25.07 | 25.33 | 1.71 |
Q1 2015 | 21.79 | 22.00 | 1.96 |
Q2 2015 | 21.81 | 21.96 | 2.52 |
Q3 2015 | 11.12 | 11.18 | 1.75 |
Q4 2015 | 10.08 | 10.11 | 1.97 |
Q1 2016 | 8.16 | 8.04 | 1.68 |
Q2 2016 | 6.96 | 6.87 | 1.61 |
Q3 2016 | 6.04 | 6.42 | 1.23 |
Q4 2016 | 9.94 | 10.67 | 1.77 |
Q1 2017 | 9.47 | 10.53 | 1.55 |
Q2 2017 | 12.79 | 14.71 | 1.60 |
Q3 2017 | 13.84 | 13.84 | 1.33 |
Q4 2017 | 15.49 | 14.95 | 1.31 |
Q1 2018 | 22.68 | 21.53 | 1.28 |
Q2 2018 | 20.96 | 19.96 | 1.31 |
Q3 2018 | 22.08 | 21.06 | 1.42 |
Q4 2018 | 27.34 | 27.34 | 1.40 |
Q1 2019 | 22.14 | 22.14 | 1.24 |
Q2 2019 | 26.95 | 26.95 | 1.19 |
Q3 2019 | 24.93 | 24.93 | 1.29 |
Q4 2019 | 25.39 | 25.39 | 1.71 |
Q1 2020 | 16.46 | 16.46 | 1.47 |
Q2 2020 | 8.55 | 8.55 | 1.35 |
Q3 2020 | 9.53 | 9.53 | 1.67 |
Q4 2020 | 10.17 | 10.17 | 1.60 |
Q1 2021 | 12.87 | 12.87 | 1.53 |
Q2 2021 | 32.51 | 32.51 | 1.59 |
Q3 2021 | 84.87 | 84.87 | 1.62 |
Q4 2021 | 66.43 | 66.43 | 1.36 |
Q1 2022 | 65.78 | 65.78 | 1.48 |
Q2 2022 | 32.31 | 32.31 | 1.01 |
Q3 2022 | 24.31 | 24.56 | 1.36 |
Q4 2022 | 13.95 | 16.48 | 1.38 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 14.77 | 16.38 | 1.90 |
2014 | 25.07 | 25.33 | 1.71 |
2015 | 10.08 | 10.11 | 1.97 |
2016 | 9.94 | 10.67 | 1.77 |
2017 | 15.49 | 14.95 | 1.31 |
2018 | 27.34 | 27.34 | 1.40 |
2019 | 25.39 | 25.39 | 1.71 |
2020 | 10.17 | 10.17 | 1.60 |
2021 | 66.43 | 66.43 | 1.36 |
2022 | 13.95 | 16.48 | 1.38 |
Q4 2022
2022
Period | Oil transport | Petrochemical transport | Logistics | Transport of bulk cargo | Other | Eliminations |
---|---|---|---|---|---|---|
Q1 2013 | 330.60 | 119.95 | 130.57 | 17.54 | - | - |
Q2 2013 | 388.83 | 132.66 | 134.07 | 35.51 | - | - |
Q3 2013 | 375.33 | 224.71 | 143.86 | 30.50 | - | - |
Q4 2013 | 412.00 | 186.56 | 153.66 | 30.35 | - | - |
Q1 2014 | 414.24 | 193.67 | 131.81 | 31.29 | - | - |
Q2 2014 | 376.89 | 205.90 | 147.11 | 32.60 | - | - |
Q3 2014 | 483.60 | 203.98 | 113.42 | 28.28 | - | - |
Q4 2014 | 877.53 | 199.37 | 158.05 | 28.67 | - | - |
Q1 2015 | 1,275.03 | 201.34 | 138.06 | 28.03 | - | - |
Q2 2015 | 1,413.36 | 193.19 | 175.87 | 28.28 | - | - |
Q3 2015 | 1,406.83 | 198.58 | 284.07 | 28.16 | - | - |
Q4 2015 | 1,636.53 | 181.50 | 245.11 | 30.09 | - | - |
Q1 2016 | 1,540.94 | 161.52 | 208.09 | 47.18 | - | - |
Q2 2016 | 1,370.17 | 194.70 | 215.25 | 55.14 | - | - |
Q3 2016 | 911.03 | 222.40 | 164.63 | 76.07 | - | - |
Q4 2016 | 975.57 | 195.53 | 343.81 | 92.77 | - | - |
Q1 2017 | 1,365.55 | 200.18 | 272.26 | 99.85 | - | - |
Q2 2017 | 800.48 | 193.65 | 285.22 | 111.49 | - | - |
Q3 2017 | 750.95 | 195.73 | 261.68 | 75.27 | - | - |
Q4 2017 | 809.27 | 215.71 | 318.80 | 75.70 | - | - |
Q1 2018 | 812.32 | 213.37 | 316.20 | 100.35 | 15.09 | - |
Q2 2018 | 906.92 | 226.02 | 245.65 | 104.13 | 14.25 | - |
Q3 2018 | 897.27 | 210.00 | 224.45 | 76.91 | (14.70) | - |
Q4 2018 | 1,076.04 | 222.80 | 371.73 | 106.00 | 5.14 | - |
Q1 2019 | 1,041.44 | 275.80 | 237.60 | 146.96 | 3.97 | - |
Q2 2019 | 807.92 | 258.81 | 264.17 | 103.89 | 5.49 | - |
Q3 2019 | 806.07 | 278.69 | 300.25 | 90.92 | 5.63 | - |
Q4 2019 | 1,303.77 | 291.85 | 267.25 | 78.29 | (1.75) | - |
Q1 2020 | 1,552.33 | 324.82 | 171.91 | 30.71 | 2.40 | - |
Q2 2020 | 2,849.21 | 345.19 | 316.76 | 29.18 | (7.91) | - |
Q3 2020 | 924.64 | 304.04 | 243.63 | 33.15 | 4.84 | - |
Q4 2020 | 764.74 | 267.89 | 186.55 | 44.33 | 4.58 | - |
Q1 2021 | 687.16 | 277.24 | 169.84 | 52.43 | 2.53 | - |
Q2 2021 | 747.62 | 259.41 | 226.75 | 57.87 | 3.11 | - |
Q3 2021 | 754.32 | 304.29 | 190.25 | 67.62 | 4.10 | - |
Q4 2021 | 913.36 | 333.82 | 221.89 | 75.57 | 1.83 | - |
Q1 2022 | 906.10 | 341.90 | 263.60 | 65.11 | 2.37 | - |
Q2 2022 | 1,135.45 | 455.11 | 319.27 | 80.60 | 2.86 | - |
Q3 2022 | 1,400.52 | 583.54 | 229.79 | 75.99 | 2.89 | - |
Q4 2022 | 1,677.15 | 677.55 | 286.51 | 74.69 | 1.61 | - |
Period | Oil transport | Petrochemical transport | Logistics | Transport of bulk cargo | Other | Eliminations |
---|---|---|---|---|---|---|
2013 | 1,506.76 | 663.87 | 562.16 | 113.91 | - | - |
2014 | 2,152.26 | 802.92 | 550.39 | 120.84 | - | - |
2015 | 5,731.74 | 774.61 | 843.11 | 114.56 | - | - |
2016 | 4,797.71 | 774.15 | 931.77 | 271.16 | - | (85.05) |
2017 | 3,726.24 | 805.27 | 1,137.96 | 362.30 | 14.07 | - |
2018 | 3,692.55 | 872.17 | 1,158.02 | 387.39 | 19.78 | - |
2019 | 3,959.20 | 1,105.14 | 1,069.27 | 420.05 | 13.35 | - |
2020 | 6,090.91 | 1,241.95 | 918.85 | 137.37 | 3.92 | - |
2021 | 3,102.46 | 1,174.76 | 808.81 | 253.49 | 11.56 | - |
2022 | 5,119.22 | 2,058.10 | 1,099.16 | 296.39 | 9.72 | - |
Current | |
Market Cap (M Riyal) | 19,342.94 |
Enterprise Value (EV) (M) | 25,838.17 |
Shares Outstanding ((M)) | 738.28 |
EPS ( Riyal) (TTM) | 2.84 |
Book Value (BV) ( Riyal) | 17.77 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 10.88 |
P/E (TTM) | 9.23 |
Price/book | 1.47 |
Return on Average Assets (%) (TTM) | 8.6 |
Return on Average Equity (%) (TTM) | 17.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}