City Cement’s net profit drops 57% in 2017

19/02/2018 Argaam Exclusive

View other reports

City Cement Co. reported a net profit of SAR 93.3 million for fiscal year 2017, a 56.9 percent year-on-year (YoY) decline due to lower sales, higher cost of sales, and increased general and administrative expenses.

Financials (M)

Item	2016	2017	Change‬
Revenues	601.89	535.39	(11.0 %)
Gross Income	256.08	128.48	(49.8 %)
Operating Income	230.76	101.40	(56.1 %)
Net Income	216.31	93.31	(56.9 %)
Average Shares	140.00	140.00	-
EPS (Riyals)	1.55	0.67	(56.9 %)

Current Quarter Comparison (M)

Compared With The

Item	Q4 2016	Q4 2017	Change‬
Revenues	137.86	145.22	5.3 %
Gross Income	55.18	32.82	(40.5 %)
Operating Income	48.97	26.88	(45.1 %)
Net Income	45.91	23.83	(48.1 %)
Average Shares	140.00	140.00	-
EPS (Riyals)	0.33	0.17	(48.1 %)

Item	Q3 2017	Q4 2017	Change‬
Revenues	105.84	145.22	37.2 %
Gross Income	27.81	32.82	18.0 %
Operating Income	21.01	26.88	27.9 %
Net Income	19.24	23.83	23.9 %
Average Shares	140.00	140.00	-
EPS (Riyals)	0.14	0.17	23.9 %

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2008	-	-	-	-	-	-
Q2 2008	-	-	-	-	-	-
Q3 2008	-	-	-	-	-	-
Q4 2008	-	-	-	-	-	-
2008	-	-	-	-	-	-
Q1 2009	-	-	-	-	-	-
Q2 2009	-	-	-	-	-	-
Q3 2009	-	-	-	-	-	-
Q4 2009	-	-	-	-	-	-
2009	338.99	-	201.87	-	189.15	-
Q1 2010	-	-	-	-	-	-
Q2 2010	-	-	-	-	-	-
Q3 2010	88.26	-	56.67	-	54.39	-
Q4 2010	108.74	-	66.93	-	63.35	-
2010	426.66	25.9 %	262.62	30.1 %	250.55	32.5 %
Q1 2011	116.28	-	67.59	-	64.96	-
Q2 2011	97.53	-	53.85	-	51.89	-
Q3 2011	67.19	(23.9 %)	42.08	(25.7 %)	40.20	(26.1 %)
Q4 2011	133.97	23.2 %	78.81	17.8 %	73.42	15.9 %
2011	414.97	(2.7 %)	242.33	(7.7 %)	230.46	(8.0 %)
Q1 2012	132.66	14.1 %	87.65	29.7 %	84.89	30.7 %
Q2 2012	131.30	34.6 %	82.50	53.2 %	78.30	50.9 %
Q3 2012	87.05	29.6 %	57.55	36.8 %	54.36	35.2 %
Q4 2012	77.55	(42.1 %)	52.88	(32.9 %)	48.76	(33.6 %)
2012	428.56	3.3 %	280.59	15.8 %	266.31	15.6 %
Q1 2013	98.18	(26.0 %)	57.06	(34.9 %)	54.48	(35.8 %)
Q2 2013	139.44	6.2 %	82.16	(0.4 %)	78.93	0.8 %
Q3 2013	97.49	12.0 %	56.39	(2.0 %)	51.46	(5.3 %)
Q4 2013	98.32	26.8 %	56.96	7.7 %	52.83	8.3 %
2013	433.43	1.1 %	252.56	(10.0 %)	237.70	(10.7 %)
Q1 2014	121.74	24.0 %	73.33	28.5 %	68.24	25.2 %
Q2 2014	127.62	(8.5 %)	71.26	(13.3 %)	65.20	(17.4 %)
Q3 2014	90.61	(7.1 %)	56.32	(0.1 %)	50.54	(1.8 %)
Q4 2014	114.88	16.8 %	55.70	(2.2 %)	49.52	(6.3 %)
2014	454.85	4.9 %	254.47	0.8 %	232.95	(2.0 %)
Q1 2015	145.41	19.4 %	75.75	3.3 %	70.58	3.4 %
Q2 2015	145.59	14.1 %	78.57	10.3 %	71.07	9.0 %
Q3 2015	113.91	25.7 %	56.69	0.7 %	49.88	(1.3 %)
Q4 2015	155.62	35.5 %	69.41	24.6 %	62.47	26.1 %
2015	560.52	23.2 %	278.27	9.4 %	254.32	9.2 %
Q1 2016	180.36	24.0 %	83.90	10.8 %	77.18	9.4 %
Q2 2016	167.36	15.0 %	74.74	(4.9 %)	67.77	(4.7 %)
Q3 2016	116.31	2.1 %	42.25	(25.5 %)	36.84	(26.1 %)
Q4 2016	137.86	(11.4 %)	55.18	(20.5 %)	48.97	(21.6 %)
2016	601.89	7.4 %	256.08	(8.0 %)	230.76	(9.3 %)
Q1 2017	167.30	(7.2 %)	47.09	(43.9 %)	39.99	(48.2 %)
Q2 2017	117.04	(30.1 %)	20.75	(72.2 %)	13.52	(80.0 %)
Q3 2017	105.84	(9.0 %)	27.81	(34.2 %)	21.01	(43.0 %)
Q4 2017	145.22	5.3 %	32.82	(40.5 %)	26.88	(45.1 %)
2017	535.39	(11.0 %)	128.48	(49.8 %)	101.40	(56.1 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2008	-	-	-	-	-	-
2009	338.99	-	201.87	-	189.15	-
2010	426.66	25.9 %	262.62	30.1 %	250.55	32.5 %
2011	414.97	(2.7 %)	242.33	(7.7 %)	230.46	(8.0 %)
2012	428.56	3.3 %	280.59	15.8 %	266.31	15.6 %
2013	433.43	1.1 %	252.56	(10.0 %)	237.70	(10.7 %)
2014	454.85	4.9 %	254.47	0.8 %	232.95	(2.0 %)
2015	560.52	23.2 %	278.27	9.4 %	254.32	9.2 %
2016	601.89	7.4 %	256.08	(8.0 %)	230.76	(9.3 %)
2017	535.39	(11.0 %)	128.48	(49.8 %)	101.40	(56.1 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2008	-	-	-	-	-	-
Q2 2008	-	-	-	-	-	-
Q3 2008	-	-	-	-	-	-
Q4 2008	-	-	-	-	-	-
2008	-	-	-	-	-	-
Q1 2009	-	-	-	-	-	-
Q2 2009	-	-	-	-	-	-
Q3 2009	-	-	-	-	-	-
Q4 2009	-	-	-	-	-	-
2009	178.42	-	1.27	-	178.42	1.27
Q1 2010	-	-	-	-	-	-
Q2 2010	-	-	-	-	-	-
Q3 2010	50.54	-	0.36	-	50.54	0.36
Q4 2010	61.60	-	0.44	-	61.60	0.44
2010	237.18	32.9 %	1.69	-	237.18	1.69
Q1 2011	63.49	-	0.45	-	63.49	0.45
Q2 2011	50.91	-	0.36	-	50.91	0.36
Q3 2011	38.18	(24.5 %)	0.27	-	38.18	0.27
Q4 2011	70.08	13.8 %	0.50	-	70.08	0.50
2011	222.66	(6.1 %)	1.59	-	222.66	1.59
Q1 2012	83.44	31.4 %	0.60	-	83.44	0.60
Q2 2012	76.98	51.2 %	0.55	-	76.98	0.55
Q3 2012	39.03	2.2 %	0.28	-	39.03	0.28
Q4 2012	43.46	(38.0 %)	0.31	(14.32)	57.77	0.41
2012	242.91	9.1 %	1.74	(14.32)	257.22	1.84
Q1 2013	51.79	(37.9 %)	0.37	-	51.79	0.37
Q2 2013	72.94	(5.2 %)	0.52	-	72.94	0.52
Q3 2013	45.42	16.4 %	0.32	-	45.42	0.32
Q4 2013	48.28	11.1 %	0.34	-	48.28	0.34
2013	218.42	(10.1 %)	1.56	-	218.42	1.56
Q1 2014	65.25	26.0 %	0.47	-	65.25	0.47
Q2 2014	62.24	(14.7 %)	0.44	-	62.24	0.44
Q3 2014	46.96	3.4 %	0.34	-	46.96	0.34
Q4 2014	47.30	(2.0 %)	0.34	-	47.30	0.34
2014	221.75	1.5 %	1.58	-	221.75	1.58
Q1 2015	67.59	3.6 %	0.48	-	67.59	0.48
Q2 2015	68.25	9.7 %	0.49	-	68.25	0.49
Q3 2015	47.39	0.9 %	0.34	-	47.39	0.34
Q4 2015	58.63	23.9 %	0.42	-	58.63	0.42
2015	241.87	9.1 %	1.73	-	241.87	1.73
Q1 2016	73.32	8.5 %	0.52	-	73.32	0.52
Q2 2016	64.16	(6.0 %)	0.46	-	64.16	0.46
Q3 2016	32.92	(30.5 %)	0.24	-	32.92	0.24
Q4 2016	45.91	(21.7 %)	0.33	-	45.91	0.33
2016	216.31	(10.6 %)	1.55	-	216.31	1.55
Q1 2017	37.87	(48.3 %)	0.27	-	37.87	0.27
Q2 2017	12.36	(80.7 %)	0.09	-	12.36	0.09
Q3 2017	19.24	(41.6 %)	0.14	-	19.24	0.14
Q4 2017	23.83	(48.1 %)	0.17	-	23.83	0.17
2017	93.31	(56.9 %)	0.67	-	93.31	0.67

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2008	-	-	-	-	-	-
2009	178.42	-	1.27	-	178.42	1.27
2010	237.18	32.9 %	1.69	-	237.18	1.69
2011	222.66	(6.1 %)	1.59	-	222.66	1.59
2012	242.91	9.1 %	1.74	(14.32)	257.22	1.84
2013	218.42	(10.1 %)	1.56	-	218.42	1.56
2014	221.75	1.5 %	1.58	-	221.75	1.58
2015	241.87	9.1 %	1.73	-	241.87	1.73
2016	216.31	(10.6 %)	1.55	-	216.31	1.55
2017	93.31	(56.9 %)	0.67	-	93.31	0.67

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
2009	59.55 %	70.14 %	52.63 %
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
2010	61.55 %	70.31 %	55.59 %
Q1 2011	-	-	-
Q2 2011	59.65 %	-	55.14 %
Q3 2011	59.13 %	-	54.95 %
Q4 2011	58.40 %	61.51 %	53.66 %
2011	58.40 %	67.34 %	53.66 %
Q1 2012	60.83 %	63.92 %	56.24 %
Q2 2012	62.58 %	67.67 %	57.76 %
Q3 2012	63.20 %	70.42 %	55.58 %
Q4 2012	65.47 %	73.89 %	60.02 %
2012	65.47 %	73.89 %	60.02 %
Q1 2013	63.44 %	72.62 %	57.24 %
Q2 2013	62.07 %	71.13 %	55.08 %
Q3 2013	60.22 %	68.78 %	55.23 %
Q4 2013	58.27 %	67.26 %	50.39 %
2013	58.27 %	67.26 %	50.39 %
Q1 2014	58.83 %	67.19 %	50.74 %
Q2 2014	57.94 %	66.43 %	49.69 %
Q3 2014	58.83 %	67.51 %	50.82 %
Q4 2014	56.42 %	63.87 %	48.75 %
2014	55.95 %	63.75 %	48.75 %
Q1 2015	54.13 %	61.44 %	46.83 %
Q2 2015	53.65 %	62.03 %	46.35 %
Q3 2015	51.31 %	61.39 %	44.35 %
Q4 2015	50.03 %	62.11 %	43.15 %
2015	49.65 %	62.17 %	43.15 %
Q1 2016	48.46 %	61.81 %	41.58 %
Q2 2016	46.13 %	60.16 %	39.45 %
Q3 2016	43.62 %	58.35 %	36.96 %
Q4 2016	42.55 %	57.82 %	35.94 %
2016	42.55 %	57.82 %	35.94 %
Q1 2017	37.24 %	52.96 %	30.72 %
Q2 2017	30.69 %	47.94 %	23.97 %
Q3 2017	28.56 %	45.89 %	21.85 %
Q4 2017	24.00 %	40.99 %	17.43 %
2017	24.00 %	40.99 %	17.43 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2008	-	-	-
2009	59.55 %	70.14 %	52.63 %
2010	61.55 %	70.31 %	55.59 %
2011	58.40 %	67.34 %	53.66 %
2012	65.47 %	73.89 %	60.02 %
2013	58.27 %	67.26 %	50.39 %
2014	55.95 %	63.75 %	48.75 %
2015	49.65 %	62.17 %	43.15 %
2016	42.55 %	57.82 %	35.94 %
2017	24.00 %	40.99 %	17.43 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	64.21 %	-	57.26 %
Q4 2010	61.55 %	69.69 %	56.65 %
Q1 2011	58.12 %	66.22 %	54.60 %
Q2 2011	55.22 %	-	52.20 %
Q3 2011	62.63 %	-	56.82 %
Q4 2011	58.83 %	64.32 %	52.31 %
Q1 2012	66.07 %	73.47 %	62.90 %
Q2 2012	62.83 %	69.25 %	58.63 %
Q3 2012	66.11 %	76.94 %	44.84 %
Q4 2012	68.19 %	79.03 %	74.50 %
Q1 2013	58.12 %	68.23 %	52.75 %
Q2 2013	58.92 %	65.15 %	52.31 %
Q3 2013	57.84 %	66.37 %	46.59 %
Q4 2013	57.93 %	70.16 %	49.11 %
Q1 2014	60.24 %	67.78 %	53.60 %
Q2 2014	55.84 %	62.30 %	48.77 %
Q3 2014	62.16 %	71.59 %	51.83 %
Q4 2014	48.49 %	55.39 %	41.18 %
Q1 2015	52.09 %	59.14 %	46.49 %
Q2 2015	53.97 %	64.22 %	46.88 %
Q3 2015	49.77 %	66.70 %	41.60 %
Q4 2015	44.60 %	59.55 %	37.68 %
Q1 2016	46.52 %	58.73 %	40.65 %
Q2 2016	44.66 %	57.83 %	38.34 %
Q3 2016	36.33 %	56.94 %	28.30 %
Q4 2016	40.03 %	57.39 %	33.30 %
Q1 2017	28.15 %	41.69 %	22.64 %
Q2 2017	17.73 %	36.79 %	10.56 %
Q3 2017	26.27 %	47.63 %	18.18 %
Q4 2017	22.60 %	38.74 %	16.41 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2008	-	-	-	-
Q2 2008	-	-	-	-
Q3 2008	-	-	-	-
Q4 2008	-	-	-	-
Q1 2009	-	-	-	-
Q2 2009	-	-	-	-
Q3 2009	-	-	-	-
Q4 2009	-	-	-	-
Q1 2010	-	-	-	-
Q2 2010	-	-	-	-
Q3 2010	140.00	-	-	7.56
Q4 2010	140.00	-	-	7.06
Q1 2011	140.00	-	-	7.51
Q2 2011	140.00	1.62	1.62	-
Q3 2011	140.00	1.53	1.53	7.58
Q4 2011	140.00	1.59	1.59	7.14
Q1 2012	140.00	1.73	1.73	7.22
Q2 2012	140.00	1.92	1.92	7.77
Q3 2012	140.00	1.93	1.93	13.80
Q4 2012	140.00	1.74	1.84	14.11
Q1 2013	140.00	1.51	1.61	14.48
Q2 2013	140.00	1.48	1.58	15.00
Q3 2013	140.00	1.53	1.63	15.32
Q4 2013	140.00	1.56	1.56	14.31
Q1 2014	140.00	1.66	1.66	14.77
Q2 2014	140.00	1.58	1.58	14.88
Q3 2014	140.00	1.59	1.59	15.21
Q4 2014	140.00	1.58	1.58	14.19
Q1 2015	140.00	1.60	1.60	14.67
Q2 2015	140.00	1.64	1.64	15.16
Q3 2015	140.00	1.65	1.65	15.50
Q4 2015	140.00	1.73	1.73	14.56
Q1 2016	140.00	1.77	1.77	15.08
Q2 2016	140.00	1.74	1.74	15.17
Q3 2016	140.00	1.64	1.64	14.39
Q4 2016	140.00	1.55	1.55	14.71
Q1 2017	140.00	1.29	1.29	14.98
Q2 2017	140.00	0.92	0.92	14.73
Q3 2017	140.00	0.82	0.82	14.87
Q4 2017	140.00	0.67	0.67	15.04

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2008	-	-	-	-
2009	140.00	1.27	1.27	6.30
2010	140.00	1.69	1.69	7.06
2011	140.00	1.59	1.59	7.14
2012	140.00	1.74	1.84	14.11
2013	140.00	1.56	1.56	14.31
2014	140.00	1.58	1.58	14.19
2015	140.00	1.73	1.73	14.56
2016	140.00	1.55	1.55	14.71
2017	140.00	0.67	0.67	15.04

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	9.94	9.39	1.22
Q1 2013	11.66	10.92	1.22
Q2 2013	14.42	13.49	1.42
Q3 2013	16.84	15.79	1.68
Q4 2013	14.71	14.71	1.60
Q1 2014	14.04	14.04	1.57
Q2 2014	18.41	18.41	1.96
Q3 2014	18.63	18.63	1.95
Q4 2014	14.36	14.36	1.60
Q1 2015	13.78	13.78	1.50
Q2 2015	14.36	14.36	1.56
Q3 2015	10.86	10.86	1.15
Q4 2015	8.71	8.71	1.03
Q1 2016	7.72	7.72	0.91
Q2 2016	8.74	8.74	1.00
Q3 2016	7.32	7.32	0.83
Q4 2016	9.89	9.89	1.04
Q1 2017	9.69	9.69	0.84
Q2 2017	12.56	12.56	0.79
Q3 2017	12.44	12.44	0.69
Q4 2017	17.74	17.74	0.79

Period	P/E	Adjusted P/E	Price/book
2008	-	-	-
2009	-	-	-
2010	-	-	-
2011	-	-	-
2012	9.94	9.39	1.22
2013	14.71	14.71	1.60
2014	14.36	14.36	1.60
2015	8.71	8.71	1.03
2016	9.89	9.89	1.04
2017	17.74	17.74	0.79

Analysts Estimates (Million)

Item	Q4 2017 (e)	Q4 2017 (a)	Change‬
Average	24.85	23.83	(4.1 %)

Estimates vs Actual (Million)

Item	Q4 2017 (e)	Q4 2017 (a)	Change
OSOOL AND BAKHEET	22.10	23.83	7.8 %
AlJazira Capital	27.60	23.83	(13.7) %

Financial Ratios

	Current
Market Cap (M Riyal)	2,469.60
Enterprise Value (EV) (M)	2,075.80
Shares Outstanding ((M))	140.00
EPS ( Riyal) (TTM)	0.92
Book Value (BV) ( Riyal)	12.52
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	19.18
P/E (TTM)	19.18
Price/book	1.41
Return on Average Assets (%) (TTM)	7.0
Return on Average Equity (%) (TTM)	7.4

City Cement Co. (CITY CEMENT)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

City Cement’s net profit drops 57% in 2017

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

City Cement Co. (CITY CEMENT)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

City Cement’s net profit drops 57% in 2017

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

City Cement Co. (CITY CEMENT)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}