Financial Results : Al Khaleej Training net profit down 37% in FY 2018

Al Khaleej Training net profit down 37% in FY 2018

21/03/2019 Argaam Exclusive

View other reports

Al Khaleej Training & Education Co. reported a net profit of SAR 32.36 million for the fiscal year 2018, a 37.4 percent year-on-year decline on the increase in the cost of sales and the termination of HRDF subsidy along with increase in financial charges mainly in the first half of the year. However, the increase in sales in the second half of the year led to an improvement in profitability compared to previous year’s second half results.



Financials (M)

Item 2017 2018 Change‬
Revenues 709.99 802.52 13.0 %
Gross Income 183.24 157.80 (13.9 %)
Operating Income 82.25 66.06 (19.7 %)
Net Income 51.70 32.36 (37.4 %)
Average Shares 55.42 55.42 -
EPS (Riyals) 0.93 0.58 (37.4 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2017 Q4 2018 Change‬
Revenues 183.24 216.56 18.2 %
Gross Income 69.10 50.87 (26.4 %)
Operating Income 30.01 28.45 (5.2 %)
Net Income 14.17 18.48 30.4 %
Average Shares 55.42 55.42 -
EPS (Riyals) 0.26 0.33 30.4 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2009 88.66 3.1 % 24.28 (11.8 %) 10.54 (18.3 %)
Q2 2009 86.71 (5.8 %) 21.93 (18.6 %) 6.82 (47.2 %)
Q3 2009 63.24 18.8 % 13.95 50.2 % 1.46 143.3 %
Q4 2009 111.50 (3.1 %) 45.31 6.4 % 25.89 9.9 %
Q1 2010 93.26 5.2 % 26.65 9.8 % 12.40 17.7 %
Q2 2010 94.81 9.3 % 22.52 2.7 % 7.86 15.3 %
Q3 2010 83.55 32.1 % 22.74 63.0 % 7.69 425.9 %
Q4 2010 123.75 11.0 % 45.06 (0.6 %) 20.83 (19.5 %)
Q1 2011 119.10 27.7 % 33.90 27.2 % 17.88 44.1 %
Q2 2011 121.06 27.7 % 29.67 31.8 % 12.45 58.4 %
Q3 2011 118.90 42.3 % 36.74 61.6 % 12.41 61.3 %
Q4 2011 155.89 26.0 % 52.42 16.3 % 17.55 (15.7 %)
Q1 2012 129.29 8.6 % 32.97 (2.7 %) 12.62 (29.4 %)
Q2 2012 148.00 22.3 % 41.60 40.2 % 21.80 75.1 %
Q3 2012 131.68 10.8 % 40.14 9.3 % 19.34 55.9 %
Q4 2012 164.65 5.6 % 48.86 (6.8 %) 17.92 2.1 %
Q1 2013 145.85 12.8 % 33.19 0.7 % 11.93 (5.5 %)
Q2 2013 167.49 13.2 % 40.30 (3.1 %) 20.52 (5.9 %)
Q3 2013 150.64 14.4 % 43.43 8.2 % 22.38 15.7 %
Q4 2013 200.43 21.7 % 64.46 31.9 % 35.41 97.6 %
Q1 2014 176.11 20.7 % 39.52 19.1 % 16.81 41.0 %
Q2 2014 182.67 9.1 % 44.58 10.6 % 23.30 13.6 %
Q3 2014 167.34 11.1 % 45.11 3.9 % 23.70 5.9 %
Q4 2014 197.43 (1.5 %) 65.15 1.1 % 34.95 (1.3 %)
Q1 2015 187.25 6.3 % 42.51 7.6 % 18.81 11.9 %
Q2 2015 183.90 0.7 % 40.83 (8.4 %) 20.25 (13.1 %)
Q3 2015 175.01 4.6 % 41.15 (8.8 %) 18.54 (21.8 %)
Q4 2015 179.97 (8.8 %) 56.19 (13.8 %) 24.68 (29.4 %)
Q1 2016 166.17 (11.3 %) 35.29 (17.0 %) 11.18 (40.6 %)
Q2 2016 145.22 (21.0 %) 21.42 (47.5 %) 0.46 (97.7 %)
Q3 2016 151.83 (13.2 %) 39.82 (3.2 %) 17.04 (8.1 %)
Q4 2016 166.74 (7.4 %) 49.06 (12.7 %) 20.69 (16.2 %)
Q1 2017 167.57 0.8 % 30.41 (13.8 %) 9.75 (12.7 %)
Q2 2017 171.73 18.3 % 35.30 64.8 % 14.41 3053.8 %
Q3 2017 187.45 23.5 % 48.44 21.6 % 27.43 61.0 %
Q4 2017 183.24 9.9 % 69.10 40.8 % 30.01 45.1 %
Q1 2018 198.37 18.4 % 37.77 24.2 % 10.58 8.5 %
Q2 2018 175.55 2.2 % 10.72 (69.6 %) (1.15) (108.0 %)
Q3 2018 212.03 13.1 % 56.37 16.4 % 28.22 2.9 %
Q4 2018 216.56 18.2 % 50.87 (26.4 %) 28.45 (5.2 %)
2018 802.52 13.0 % 157.80 (13.9 %) 66.06 (19.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2009 10.23 (7.1 %) 0.18 - 10.23 0.18
Q2 2009 6.03 (43.8 %) 0.11 - 6.03 0.11
Q3 2009 0.74 118.8 % 0.01 - 0.74 0.01
Q4 2009 25.03 6.9 % 0.45 - 25.03 0.45
Q1 2010 11.76 15.0 % 0.21 - 11.76 0.21
Q2 2010 6.92 14.7 % 0.12 - 6.92 0.12
Q3 2010 7.21 877.1 % 0.13 - 7.21 0.13
Q4 2010 19.54 (21.9 %) 0.35 - 19.54 0.35
Q1 2011 14.50 23.2 % 0.26 - 14.50 0.26
Q2 2011 10.67 54.2 % 0.19 - 10.67 0.19
Q3 2011 10.90 51.2 % 0.20 - 10.90 0.20
Q4 2011 16.59 (15.1 %) 0.30 - 16.59 0.30
Q1 2012 11.69 (19.4 %) 0.21 - 11.69 0.21
Q2 2012 18.23 70.8 % 0.33 - 18.23 0.33
Q3 2012 16.94 55.3 % 0.31 - 16.94 0.31
Q4 2012 20.60 24.2 % 0.37 - 20.60 0.37
Q1 2013 10.44 (10.7 %) 0.19 - 10.44 0.19
Q2 2013 18.32 0.5 % 0.33 - 18.32 0.33
Q3 2013 18.60 9.8 % 0.34 - 19.04 0.34
Q4 2013 31.47 52.8 % 0.57 - 31.47 0.57
Q1 2014 15.61 49.5 % 0.28 - 15.61 0.28
Q2 2014 21.51 17.4 % 0.39 - 21.51 0.39
Q3 2014 19.94 7.2 % 0.36 - 19.94 0.36
Q4 2014 32.17 2.2 % 0.58 - 32.17 0.58
Q1 2015 15.64 0.2 % 0.28 - 15.64 0.28
Q2 2015 16.74 (22.2 %) 0.30 - 16.74 0.30
Q3 2015 16.45 (17.5 %) 0.30 - 16.45 0.30
Q4 2015 21.56 (33.0 %) 0.39 - 21.56 0.39
Q1 2016 7.96 (49.1 %) 0.14 - 7.96 0.14
Q2 2016 (3.37) (120.2 %) (0.06) - (3.37) (0.06)
Q3 2016 19.77 20.2 % 0.36 - 19.77 0.36
Q4 2016 17.65 (18.1 %) 0.32 - 17.65 0.32
Q1 2017 6.38 (19.9 %) 0.12 - 6.38 0.12
Q2 2017 10.35 406.6 % 0.19 - 10.35 0.19
Q3 2017 20.80 5.3 % 0.38 - 20.80 0.38
Q4 2017 14.17 (19.7 %) 0.26 - 14.17 0.26
Q1 2018 4.26 (33.2 %) 0.08 - 4.26 0.08
Q2 2018 (7.69) (174.4 %) (0.14) - (7.69) (0.14)
Q3 2018 17.31 (16.8 %) 0.31 - 17.31 0.31
Q4 2018 18.48 30.4 % 0.33 - 18.48 0.33
2018 32.36 (37.4 %) 0.58 - 32.36 0.58

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 29.53 % 18.48 % 11.68 %
Q2 2009 28.54 % 16.91 % 10.49 %
Q3 2009 29.05 % 17.86 % 11.52 %
Q4 2009 30.12 % 18.71 % 12.01 %
Q1 2010 30.40 % 19.18 % 12.28 %
Q2 2010 29.89 % 18.87 % 12.25 %
Q3 2010 30.60 % 19.44 % 13.29 %
Q4 2010 29.59 % 17.65 % 11.49 %
Q1 2011 29.49 % 17.90 % 11.44 %
Q2 2011 29.36 % 17.72 % 11.60 %
Q3 2011 30.11 % 17.40 % 11.52 %
Q4 2011 29.66 % 16.05 % 10.23 %
Q1 2012 28.91 % 14.64 % 9.49 %
Q2 2012 29.66 % 15.29 % 10.40 %
Q3 2012 29.59 % 16.70 % 11.23 %
Q4 2012 28.52 % 15.63 % 11.76 %
Q1 2013 27.75 % 14.90 % 11.22 %
Q2 2013 26.65 % 14.64 % 10.87 %
Q3 2013 26.37 % 14.55 % 10.88 %
Q4 2013 27.30 % 16.32 % 11.93 %
Q1 2014 27.02 % 16.22 % 12.16 %
Q2 2014 27.05 % 16.20 % 12.35 %
Q3 2014 26.66 % 15.78 % 12.18 %
Q4 2014 26.86 % 15.88 % 12.33 %
Q1 2015 26.86 % 16.14 % 12.15 %
Q2 2015 26.31 % 15.74 % 11.48 %
Q3 2015 25.50 % 15.03 % 10.89 %
Q4 2015 24.88 % 14.32 % 9.69 %
Q1 2016 24.60 % 13.91 % 8.89 %
Q2 2016 23.12 % 12.00 % 6.39 %
Q3 2016 23.74 % 12.50 % 7.14 %
Q4 2016 23.11 % 11.74 % 6.67 %
Q1 2017 22.29 % 11.39 % 6.40 %
Q2 2017 23.50 % 12.64 % 8.23 %
Q3 2017 23.53 % 13.71 % 7.96 %
Q4 2017 25.81 % 15.15 % 7.28 %
Q1 2018 25.73 % 14.72 % 6.69 %
Q2 2018 22.30 % 12.86 % 4.24 %
Q3 2018 22.61 % 12.31 % 3.65 %
Q4 2018 19.40 % 11.00 % 4.03 %
2018 19.66 % 10.99 % 4.03 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 55.42 0.73 0.74 3.66
Q2 2009 55.42 0.65 0.65 3.64
Q3 2009 55.42 0.73 0.73 3.66
Q4 2009 55.42 0.76 0.76 4.11
Q1 2010 55.42 0.79 0.79 4.32
Q2 2010 55.42 0.80 0.80 4.30
Q3 2010 55.42 0.92 0.92 4.41
Q4 2010 55.42 0.82 0.82 4.77
Q1 2011 55.42 0.87 0.87 5.03
Q2 2011 55.42 0.94 0.94 5.07
Q3 2011 55.42 1.00 1.00 5.26
Q4 2011 55.42 0.95 0.95 5.57
Q1 2012 55.42 0.90 0.90 5.79
Q2 2012 55.42 1.04 1.04 5.92
Q3 2012 55.42 1.14 1.14 6.32
Q4 2012 55.42 1.22 1.22 6.59
Q1 2013 55.42 1.19 1.19 6.78
Q2 2013 55.42 1.20 1.20 6.84
Q3 2013 55.42 1.23 1.23 7.20
Q4 2013 55.42 1.42 1.43 7.76
Q1 2014 55.42 1.52 1.52 8.03
Q2 2014 55.42 1.57 1.58 7.86
Q3 2014 55.42 1.60 1.60 8.22
Q4 2014 55.42 1.61 1.61 8.75
Q1 2015 55.42 1.61 1.61 9.04
Q2 2015 55.42 1.52 1.52 8.80
Q3 2015 55.42 1.46 1.46 9.11
Q4 2015 55.42 1.27 1.27 9.47
Q1 2016 55.42 1.13 1.13 9.62
Q2 2016 55.42 0.77 0.77 8.83
Q3 2016 55.42 0.83 0.83 9.19
Q4 2016 55.42 0.76 0.76 9.47
Q1 2017 55.42 0.73 0.73 9.58
Q2 2017 55.42 0.98 0.98 9.38
Q3 2017 55.42 1.00 1.00 9.75
Q4 2017 55.42 0.93 0.93 9.80
Q1 2018 55.42 0.89 0.89 10.11
Q2 2018 55.42 0.57 0.57 9.35
Q3 2018 55.42 0.51 0.51 9.66
Q4 2018 55.42 0.58 0.58 9.87

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 14.93 14.82 2.98
Q2 2009 23.27 23.08 4.12
Q3 2009 19.89 19.75 3.97
Q4 2009 17.12 17.12 3.16
Q1 2010 17.11 17.11 3.11
Q2 2010 15.16 15.16 2.83
Q3 2010 12.81 12.81 2.67
Q4 2010 17.34 17.34 2.98
Q1 2011 16.10 16.10 2.78
Q2 2011 16.72 16.72 3.09
Q3 2011 15.56 15.56 2.97
Q4 2011 20.26 20.26 3.46
Q1 2012 24.34 24.34 3.78
Q2 2012 17.35 17.35 3.04
Q3 2012 16.82 16.82 3.05
Q4 2012 15.68 15.68 2.90
Q1 2013 17.23 17.23 3.04
Q2 2013 18.57 18.57 3.25
Q3 2013 19.87 19.75 3.39
Q4 2013 19.90 19.79 3.65
Q1 2014 26.38 26.24 4.98
Q2 2014 28.03 27.89 5.61
Q3 2014 32.00 32.00 6.22
Q4 2014 30.21 30.21 5.56
Q1 2015 28.28 28.28 5.04
Q2 2015 30.22 30.22 5.24
Q3 2015 26.60 26.60 4.27
Q4 2015 22.98 22.98 3.08
Q1 2016 21.78 21.78 2.56
Q2 2016 30.63 30.63 2.67
Q3 2016 14.79 14.79 1.33
Q4 2016 22.20 22.20 1.78
Q1 2017 22.04 22.04 1.68
Q2 2017 14.46 14.46 1.51
Q3 2017 17.95 17.95 1.83
Q4 2017 18.02 18.02 1.72
Q1 2018 18.39 18.39 1.63
Q2 2018 26.16 26.16 1.59
Q3 2018 22.76 22.76 1.19
Q4 2018 21.23 21.23 1.26

Business Segments (Million)

Compared With The
Period Call Centers Schools University Language Financial & Administrational Training Computer Others
Q1 2009 - - - 21.49 - 57.55 9.61
Q2 2009 16.31 - - 15.00 - 38.45 16.95
Q3 2009 9.58 - - 21.29 - 40.14 -
Q4 2009 13.75 - - 22.28 - 43.14 32.33
Q1 2010 - - - 24.29 - 59.89 9.08
Q2 2010 23.53 - - 12.90 - 39.80 18.59
Q3 2010 15.78 - - 27.34 - 46.43 -
Q4 2010 20.70 0.70 - 35.21 - 32.35 34.78
Q1 2011 21.65 1.86 - 34.26 - 45.34 15.99
Q2 2011 25.32 1.02 - 33.89 - 47.97 12.86
Q3 2011 29.96 1.20 - 32.82 - 52.31 2.61
Q4 2011 35.33 3.12 - 42.94 - 44.28 30.22
Q1 2012 36.28 3.85 - 34.40 - 41.62 13.14
Q2 2012 37.81 3.42 - 38.08 - 53.29 15.41
Q3 2012 38.79 6.31 - 35.40 - 49.49 1.70
Q4 2012 45.01 6.04 - 46.13 - 37.27 30.21
Q1 2013 41.38 6.01 32.50 18.58 13.19 34.18 -
Q2 2013 45.61 5.70 36.34 18.96 10.00 50.88 -
Q3 2013 49.01 5.66 30.19 18.85 9.53 37.40 -
Q4 2013 50.54 7.38 46.90 26.12 27.59 41.90 -
Q1 2014 46.42 7.86 47.09 19.61 14.35 40.77 -
Q2 2014 46.20 8.59 49.31 21.01 16.14 41.41 -
Q3 2014 54.77 9.58 129.35 18.06 12.32 39.66 -
Q4 2014 61.98 8.99 44.12 24.26 17.24 41.32 -
Q1 2015 57.62 11.15 44.01 20.49 14.73 39.26 -
Q2 2015 58.22 9.70 45.12 17.11 16.31 37.44 -
Q3 2015 63.42 11.49 35.92 16.86 14.45 32.86 -
Q4 2015 49.83 15.99 32.77 24.05 8.68 48.46 -
Q1 2016 61.74 15.00 29.04 15.16 16.68 28.54 -
Q2 2016 - 13.86 24.34 11.06 10.06 26.55 -
Q3 2016 - 17.93 19.50 17.30 8.00 28.70 -
Q4 2016 - 22.83 20.07 12.62 26.13 24.02 -
Q1 2017 73.65 27.36 18.81 13.02 13.85 20.87 -
Q2 2017 - 18.14 17.00 23.53 14.16 20.55 -
Q3 2017 - 21.81 13.02 33.97 12.88 28.68 -
Q4 2017 - 28.64 26.12 28.74 20.53 34.39 -
Q1 2018 82.49 30.74 22.33 16.31 23.45 23.06 -
Q2 2018 - 17.14 20.37 11.69 23.16 20.73 -
Q3 2018 - 34.70 15.97 22.10 25.05 31.84 -
Q4 2018 - 26.19 25.98 19.17 26.65 30.78 -


Financial Ratios
Current
Market Cap (M Riyal) 2,015.00
Enterprise Value (EV) (M) 2,520.10
Shares Outstanding ((M)) 65.00
EPS ( Riyal) (TTM) 0.42
Book Value (BV) ( Riyal) 8.43
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) More than 100
Price/book 3.68
Return on Average Assets (%) (TTM) 1.3
Return on Average Equity (%) (TTM) 5.1
more

Share Price

Alkhaleej Training and Education Co.
31.00
(0.05) (0.16 %)

Alkhaleej Training and Education Co. (ALKHALEEJ TRNG)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.