Herfy Food Services Co. (Herfy Food) swung to an estimated net profit after Zakat and tax of SAR 52.1 million for the first half of 2021, against a net loss of SAR 9.1 million in the prior-year period.
Item | 6m 2020 | 6m 2021 | Change |
---|---|---|---|
Revenues | 467.03 | 632.49 | 35.4 % |
Gross Income | 95.35 | 163.03 | 71.0 % |
Operating Income | 14.54 | 62.73 | 331.5 % |
Net Income | (9.11) | 52.14 | 672.7 % |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | (0.14) | 0.81 | 672.7 % |
The positive performance was driven by a 35% rise year-on-year (YoY) in sales, higher net other income and lower cost of finance, despite an increase in selling and marketing as well as general and administrative expenses.
Item | Q2 2020 | Q2 2021 | Change |
---|---|---|---|
Revenues | 170.10 | 321.37 | 88.9 % |
Gross Income | 15.70 | 80.92 | 415.3 % |
Operating Income | (20.65) | 30.42 | 247.3 % |
Net Income | (34.24) | 26.67 | 177.9 % |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | (0.53) | 0.41 | 177.9 % |
Item | Q1 2021 | Q2 2021 | Change |
---|---|---|---|
Revenues | 311.12 | 321.37 | 3.3 % |
Gross Income | 82.11 | 80.92 | (1.4 %) |
Operating Income | 32.31 | 30.42 | (5.8 %) |
Net Income | 25.47 | 26.67 | 4.7 % |
Average Shares | 64.68 | 64.68 | - |
EPS (Riyals) | 0.39 | 0.41 | 4.7 % |
In Q2 2021, Herfy turned to a net profit after Zakat and tax of SAR 26.7 million against a net loss of SAR 34.2 million a year earlier, backed by an 88% surge YoY in sales, higher net other income and lower cost of finance.
When compared to the previous quarter, net profit grew by 4.7%.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 198.94 | 24.9 % | 61.70 | 21.9 % | 40.84 | 24.1 % |
Q2 2012 | 218.32 | 15.9 % | 70.50 | 15.1 % | 48.28 | 21.7 % |
Q3 2012 | 203.04 | 17.7 % | 61.28 | 17.7 % | 41.99 | 21.7 % |
Q4 2012 | 221.71 | 17.7 % | 72.88 | 17.0 % | 49.54 | 20.2 % |
2012 | 842.02 | 18.8 % | 266.36 | 17.7 % | 180.64 | 21.8 % |
Q1 2013 | 208.77 | 4.9 % | 67.06 | 8.7 % | 46.65 | 14.2 % |
Q2 2013 | 222.81 | 2.1 % | 72.45 | 2.8 % | 50.57 | 4.7 % |
Q3 2013 | 198.54 | (2.2 %) | 60.26 | (1.7 %) | 38.62 | (8.0 %) |
Q4 2013 | 218.59 | (1.4 %) | 73.37 | 0.7 % | 50.85 | 2.6 % |
2013 | 848.70 | 0.8 % | 273.15 | 2.5 % | 187.80 | 4.0 % |
Q1 2014 | 215.93 | 3.4 % | 71.32 | 6.3 % | 49.18 | 5.4 % |
Q2 2014 | 226.72 | 1.8 % | 76.35 | 5.4 % | 53.30 | 5.4 % |
Q3 2014 | 224.71 | 13.2 % | 71.72 | 19.0 % | 44.18 | 14.4 % |
Q4 2014 | 242.78 | 11.1 % | 72.01 | (1.9 %) | 46.97 | (7.6 %) |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
Q1 2015 | 265.20 | 22.8 % | 86.87 | 21.8 % | 55.70 | 13.3 % |
Q2 2015 | 259.36 | 14.4 % | 75.02 | (1.7 %) | 49.34 | (7.4 %) |
Q3 2015 | 279.47 | 24.4 % | 85.35 | 19.0 % | 57.05 | 29.1 % |
Q4 2015 | 272.97 | 12.4 % | 73.55 | 2.1 % | 46.00 | (2.1 %) |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
Q1 2016 | 283.55 | 6.9 % | 85.25 | (1.9 %) | 53.12 | (4.6 %) |
Q2 2016 | 277.73 | 7.1 % | 76.77 | 2.3 % | 47.92 | (2.9 %) |
Q3 2016 | 315.17 | 12.8 % | 95.22 | 11.6 % | 62.64 | 9.8 % |
Q4 2016 | 280.23 | 2.7 % | 90.37 | 22.9 % | 54.80 | 19.1 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
Q1 2017 | 275.01 | (3.0 %) | 86.86 | 1.9 % | 53.36 | 0.5 % |
Q2 2017 | 272.10 | (2.0 %) | 75.42 | (1.8 %) | 43.65 | (8.9 %) |
Q3 2017 | 311.72 | (1.1 %) | 90.06 | (5.4 %) | 56.93 | (9.1 %) |
Q4 2017 | 298.96 | 6.7 % | 89.40 | (1.1 %) | 50.05 | (8.7 %) |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
Q1 2018 | 286.30 | 4.1 % | 78.98 | (9.1 %) | 49.01 | (8.2 %) |
Q2 2018 | 286.61 | 5.3 % | 78.73 | 4.4 % | 46.78 | 7.2 % |
Q3 2018 | 329.16 | 5.6 % | 96.69 | 7.4 % | 59.61 | 4.7 % |
Q4 2018 | 325.20 | 8.8 % | 90.67 | 1.4 % | 53.49 | 6.9 % |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
Q1 2019 | 313.40 | 9.5 % | 93.54 | 18.4 % | 51.40 | 4.9 % |
Q2 2019 | 309.31 | 7.9 % | 88.10 | 11.9 % | 46.17 | (1.3 %) |
Q3 2019 | 339.08 | 3.0 % | 110.95 | 14.7 % | 67.61 | 13.4 % |
Q4 2019 | 326.52 | 0.4 % | 100.06 | 10.4 % | 56.43 | 5.5 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
Q1 2020 | 296.93 | (5.3 %) | 79.13 | (15.4 %) | 34.67 | (32.5 %) |
Q2 2020 | 170.10 | (45.0 %) | 15.70 | (82.2 %) | (20.65) | (144.7 %) |
Q3 2020 | 311.12 | (8.2 %) | 92.45 | (16.7 %) | 41.77 | (38.2 %) |
Q4 2020 | 297.94 | (8.8 %) | 76.48 | (23.6 %) | 32.79 | (41.9 %) |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
Q1 2021 | 311.12 | 4.8 % | 82.11 | 3.8 % | 32.31 | (6.8 %) |
Q2 2021 | 321.37 | 88.9 % | 80.92 | 415.3 % | 30.42 | 247.3 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 708.57 | 22.2 % | 226.24 | 17.3 % | 148.27 | 19.8 % |
2012 | 842.02 | 18.8 % | 266.36 | 17.7 % | 180.64 | 21.8 % |
2013 | 848.70 | 0.8 % | 273.15 | 2.5 % | 187.80 | 4.0 % |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 40.60 | 24.8 % | 0.63 | - | 40.60 | 0.63 |
Q2 2012 | 49.31 | 25.3 % | 0.76 | - | 49.31 | 0.76 |
Q3 2012 | 42.38 | 23.0 % | 0.66 | - | 42.38 | 0.66 |
Q4 2012 | 48.87 | 21.3 % | 0.76 | - | 48.87 | 0.76 |
2012 | 181.16 | 23.5 % | 2.80 | - | 181.16 | 2.80 |
Q1 2013 | 46.46 | 14.4 % | 0.72 | - | 46.46 | 0.72 |
Q2 2013 | 51.22 | 3.9 % | 0.79 | - | 51.22 | 0.79 |
Q3 2013 | 42.40 | 0.0 % | 0.66 | - | 42.40 | 0.66 |
Q4 2013 | 57.57 | 17.8 % | 0.89 | 6.22 | 51.34 | 0.79 |
2013 | 191.43 | 5.7 % | 2.96 | 6.22 | 185.20 | 2.86 |
Q1 2014 | 48.01 | 3.3 % | 0.74 | - | 48.01 | 0.74 |
Q2 2014 | 52.40 | 2.3 % | 0.81 | - | 52.40 | 0.81 |
Q3 2014 | 56.72 | 33.8 % | 0.88 | 13.00 | 43.72 | 0.68 |
Q4 2014 | 48.68 | (15.4 %) | 0.75 | 1.21 | 47.47 | 0.73 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
Q1 2015 | 54.54 | 13.6 % | 0.84 | - | 54.54 | 0.84 |
Q2 2015 | 46.27 | (11.7 %) | 0.72 | - | 46.27 | 0.72 |
Q3 2015 | 56.65 | (0.1 %) | 0.88 | - | 56.65 | 0.88 |
Q4 2015 | 45.22 | (7.1 %) | 0.70 | - | 45.22 | 0.70 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
Q1 2016 | 53.35 | (2.2 %) | 0.82 | - | 53.35 | 0.82 |
Q2 2016 | 49.48 | 7.0 % | 0.77 | - | 49.48 | 0.77 |
Q3 2016 | 59.29 | 4.7 % | 0.92 | - | 59.29 | 0.92 |
Q4 2016 | 54.95 | 21.5 % | 0.85 | - | 54.95 | 0.85 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
Q1 2017 | 52.72 | (1.2 %) | 0.82 | - | 52.72 | 0.82 |
Q2 2017 | 43.40 | (12.3 %) | 0.67 | - | 43.40 | 0.67 |
Q3 2017 | 56.04 | (5.5 %) | 0.87 | - | 56.04 | 0.87 |
Q4 2017 | 47.89 | (12.9 %) | 0.74 | - | 47.89 | 0.74 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
Q1 2018 | 47.75 | (9.4 %) | 0.74 | - | 47.75 | 0.74 |
Q2 2018 | 45.89 | 5.7 % | 0.71 | - | 45.89 | 0.71 |
Q3 2018 | 58.11 | 3.7 % | 0.90 | - | 58.11 | 0.90 |
Q4 2018 | 52.43 | 9.5 % | 0.81 | - | 52.43 | 0.81 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
Q1 2019 | 48.06 | 0.7 % | 0.74 | - | 48.06 | 0.74 |
Q2 2019 | 40.86 | (11.0 %) | 0.63 | 2.23 | 38.63 | 0.60 |
Q3 2019 | 57.54 | (1.0 %) | 0.89 | - | 57.54 | 0.89 |
Q4 2019 | 49.64 | (5.3 %) | 0.77 | 5.72 | 43.92 | 0.68 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
Q1 2020 | 25.13 | (47.7 %) | 0.39 | (3.00) | 28.13 | 0.43 |
Q2 2020 | (34.24) | (183.8 %) | (0.53) | (3.99) | (30.24) | (0.47) |
Q3 2020 | 41.38 | (28.1 %) | 0.64 | 3.01 | 38.37 | 0.59 |
Q4 2020 | 20.57 | (58.6 %) | 0.32 | (6.22) | 26.79 | 0.41 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
Q1 2021 | 25.47 | 1.3 % | 0.39 | - | 25.47 | 0.39 |
Q2 2021 | 26.67 | 177.9 % | 0.41 | - | 26.67 | 0.41 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 146.65 | 18.0 % | 2.27 | - | 146.65 | 2.27 |
2012 | 181.16 | 23.5 % | 2.80 | - | 181.16 | 2.80 |
2013 | 191.43 | 5.7 % | 2.96 | 6.22 | 185.20 | 2.86 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 31.72 % | 26.37 % | 20.68 % |
Q2 2012 | 31.69 % | 26.60 % | 21.16 % |
Q3 2012 | 31.63 % | 26.74 % | 21.34 % |
Q4 2012 | 31.63 % | 26.91 % | 21.52 % |
2012 | 31.63 % | 26.92 % | 21.52 % |
Q1 2013 | 31.90 % | 27.49 % | 21.95 % |
Q2 2013 | 31.96 % | 27.80 % | 22.06 % |
Q3 2013 | 32.01 % | 27.66 % | 22.18 % |
Q4 2013 | 32.18 % | 27.95 % | 22.56 % |
2013 | 32.18 % | 28.08 % | 21.82 % |
Q1 2014 | 32.41 % | 28.02 % | 22.55 % |
Q2 2014 | 32.72 % | 28.34 % | 22.58 % |
Q3 2014 | 33.05 % | 28.31 % | 22.06 % |
Q4 2014 | 32.02 % | 27.42 % | 21.05 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
Q1 2015 | 31.99 % | 27.21 % | 20.65 % |
Q2 2015 | 30.81 % | 26.54 % | 19.35 % |
Q3 2015 | 30.50 % | 26.96 % | 19.58 % |
Q4 2015 | 29.79 % | 26.88 % | 18.82 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
Q1 2016 | 29.14 % | 26.58 % | 18.39 % |
Q2 2016 | 28.82 % | 26.53 % | 18.38 % |
Q3 2016 | 28.78 % | 25.92 % | 18.04 % |
Q4 2016 | 30.05 % | 25.79 % | 18.77 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
Q1 2017 | 30.42 % | 25.60 % | 18.85 % |
Q2 2017 | 30.45 % | 24.69 % | 18.41 % |
Q3 2017 | 30.09 % | 24.32 % | 18.18 % |
Q4 2017 | 29.52 % | 23.63 % | 17.28 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
Q1 2018 | 28.56 % | 23.12 % | 16.69 % |
Q2 2018 | 28.49 % | 23.18 % | 16.69 % |
Q3 2018 | 28.63 % | 23.20 % | 16.62 % |
Q4 2018 | 28.12 % | 23.44 % | 16.64 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
Q1 2019 | 28.67 % | 23.34 % | 16.30 % |
Q2 2019 | 28.89 % | 25.98 % | 15.44 % |
Q3 2019 | 29.78 % | 28.24 % | 15.28 % |
Q4 2019 | 30.48 % | 29.97 % | 14.60 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
Q1 2020 | 29.74 % | 30.77 % | 13.23 % |
Q2 2020 | 27.00 % | 27.43 % | 8.77 % |
Q3 2020 | 26.01 % | 25.71 % | 7.26 % |
Q4 2020 | 24.51 % | 24.27 % | 5.86 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
Q1 2021 | 24.46 % | 23.58 % | 5.54 % |
Q2 2021 | 26.74 % | 24.51 % | 9.45 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 31.93 % | 26.56 % | 20.70 % |
2012 | 31.63 % | 26.92 % | 21.52 % |
2013 | 32.18 % | 28.08 % | 21.82 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 31.01 % | 25.92 % | 20.41 % |
Q2 2012 | 32.29 % | 27.07 % | 22.58 % |
Q3 2012 | 30.18 % | 26.58 % | 20.87 % |
Q4 2012 | 32.87 % | 27.96 % | 22.04 % |
Q1 2013 | 32.12 % | 28.32 % | 22.26 % |
Q2 2013 | 32.52 % | 28.27 % | 22.99 % |
Q3 2013 | 30.35 % | 25.95 % | 21.35 % |
Q4 2013 | 33.57 % | 29.08 % | 23.49 % |
Q1 2014 | 33.03 % | 28.61 % | 22.23 % |
Q2 2014 | 33.68 % | 29.48 % | 23.11 % |
Q3 2014 | 31.92 % | 26.08 % | 19.45 % |
Q4 2014 | 29.66 % | 25.67 % | 19.55 % |
Q1 2015 | 32.76 % | 27.63 % | 20.57 % |
Q2 2015 | 28.92 % | 26.63 % | 17.84 % |
Q3 2015 | 30.54 % | 27.75 % | 20.27 % |
Q4 2015 | 26.95 % | 25.50 % | 16.57 % |
Q1 2016 | 30.07 % | 26.42 % | 18.82 % |
Q2 2016 | 27.64 % | 26.43 % | 17.82 % |
Q3 2016 | 30.21 % | 25.37 % | 18.81 % |
Q4 2016 | 32.25 % | 24.98 % | 19.61 % |
Q1 2017 | 31.58 % | 25.67 % | 19.17 % |
Q2 2017 | 27.72 % | 22.62 % | 15.95 % |
Q3 2017 | 28.89 % | 24.03 % | 17.98 % |
Q4 2017 | 29.90 % | 22.24 % | 16.02 % |
Q1 2018 | 27.59 % | 23.51 % | 16.68 % |
Q2 2018 | 27.47 % | 22.90 % | 16.01 % |
Q3 2018 | 29.38 % | 24.08 % | 17.65 % |
Q4 2018 | 27.88 % | 23.19 % | 16.12 % |
Q1 2019 | 29.85 % | 23.11 % | 15.34 % |
Q2 2019 | 28.48 % | 33.87 % | 12.49 % |
Q3 2019 | 32.72 % | 32.67 % | 16.97 % |
Q4 2019 | 30.64 % | 30.05 % | 13.45 % |
Q1 2020 | 26.65 % | 26.17 % | 9.47 % |
Q2 2020 | 9.23 % | 14.14 % | (17.78 %) |
Q3 2020 | 29.71 % | 27.03 % | 12.33 % |
Q4 2020 | 25.67 % | 25.28 % | 8.99 % |
Q1 2021 | 26.39 % | 23.67 % | 8.19 % |
Q2 2021 | 25.18 % | 22.15 % | 8.30 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 64.68 | 2.39 | 2.39 | 7.42 |
Q2 2012 | 64.68 | 2.55 | 2.55 | 7.46 |
Q3 2012 | 64.68 | 2.67 | 2.67 | 7.31 |
Q4 2012 | 64.68 | 2.80 | 2.80 | 8.06 |
Q1 2013 | 64.68 | 2.89 | 2.89 | 8.78 |
Q2 2013 | 64.68 | 2.92 | 2.92 | 8.73 |
Q3 2013 | 64.68 | 2.92 | 2.92 | 8.50 |
Q4 2013 | 64.68 | 3.06 | 2.96 | 9.29 |
Q1 2014 | 64.68 | 3.08 | 2.98 | 10.03 |
Q2 2014 | 64.68 | 3.10 | 3.00 | 9.92 |
Q3 2014 | 64.68 | 3.32 | 3.02 | 9.73 |
Q4 2014 | 64.68 | 3.18 | 2.96 | 10.48 |
Q1 2015 | 64.68 | 3.28 | 3.06 | 11.32 |
Q2 2015 | 64.68 | 3.19 | 2.97 | 10.87 |
Q3 2015 | 64.68 | 3.19 | 3.17 | 10.67 |
Q4 2015 | 64.68 | 3.13 | 3.13 | 11.37 |
Q1 2016 | 64.68 | 3.12 | 3.12 | 12.04 |
Q2 2016 | 64.68 | 3.16 | 3.16 | 11.71 |
Q3 2016 | 64.68 | 3.21 | 3.21 | 11.55 |
Q4 2016 | 64.68 | 3.36 | 3.36 | 12.41 |
Q1 2017 | 64.68 | 3.35 | 3.35 | 13.23 |
Q2 2017 | 64.68 | 3.25 | 3.25 | 12.80 |
Q3 2017 | 64.68 | 3.20 | 3.20 | 12.66 |
Q4 2017 | 64.68 | 3.09 | 3.09 | 13.40 |
Q1 2018 | 64.68 | 3.02 | 3.02 | 14.14 |
Q2 2018 | 64.68 | 3.05 | 3.05 | 13.72 |
Q3 2018 | 64.68 | 3.09 | 3.09 | 13.62 |
Q4 2018 | 64.68 | 3.16 | 3.16 | 14.42 |
Q1 2019 | 64.68 | 3.16 | 3.16 | 15.27 |
Q2 2019 | 64.68 | 3.08 | 3.05 | 14.78 |
Q3 2019 | 64.68 | 3.08 | 3.04 | 14.67 |
Q4 2019 | 64.68 | 3.03 | 2.91 | 15.43 |
Q1 2020 | 64.68 | 2.68 | 2.60 | 15.82 |
Q2 2020 | 64.68 | 1.52 | 1.54 | 14.15 |
Q3 2020 | 64.68 | 1.27 | 1.24 | 14.79 |
Q4 2020 | 64.68 | 0.82 | 0.97 | 14.83 |
Q1 2021 | 64.68 | 0.82 | 0.93 | 15.23 |
Q2 2021 | 64.68 | 1.76 | 1.81 | 14.64 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 64.68 | 2.27 | 2.27 | 6.80 |
2012 | 64.68 | 2.80 | 2.80 | 8.06 |
2013 | 64.68 | 2.96 | 2.86 | 9.29 |
2014 | 64.68 | 3.18 | 2.96 | 10.48 |
2015 | 64.68 | 3.13 | 3.13 | 11.37 |
2016 | 64.68 | 3.36 | 3.36 | 12.41 |
2017 | 64.68 | 3.09 | 3.09 | 13.40 |
2018 | 64.68 | 3.16 | 3.16 | 14.42 |
2019 | 64.68 | 3.03 | 2.91 | 15.43 |
2020 | 64.68 | 0.82 | 0.97 | 14.83 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 17.64 | 17.64 | 5.68 |
Q2 2012 | 16.12 | 16.12 | 5.50 |
Q3 2012 | 17.55 | 17.55 | 6.41 |
Q4 2012 | 17.38 | 17.38 | 6.04 |
Q1 2013 | 18.40 | 18.40 | 6.06 |
Q2 2013 | 20.78 | 20.78 | 6.95 |
Q3 2013 | 20.95 | 20.95 | 7.20 |
Q4 2013 | 18.53 | 19.13 | 6.09 |
Q1 2014 | 22.85 | 23.59 | 7.02 |
Q2 2014 | 23.25 | 24.00 | 7.26 |
Q3 2014 | 22.07 | 24.25 | 7.53 |
Q4 2014 | 21.83 | 23.45 | 6.63 |
Q1 2015 | 24.15 | 25.88 | 7.00 |
Q2 2015 | 26.22 | 28.16 | 7.69 |
Q3 2015 | 21.07 | 21.20 | 6.29 |
Q4 2015 | 22.93 | 22.93 | 6.32 |
Q1 2016 | 14.85 | 14.85 | 3.84 |
Q2 2016 | 17.52 | 17.52 | 4.74 |
Q3 2016 | 14.23 | 14.23 | 3.95 |
Q4 2016 | 16.69 | 16.69 | 4.51 |
Q1 2017 | 17.66 | 17.66 | 4.47 |
Q2 2017 | 17.34 | 17.34 | 4.41 |
Q3 2017 | 15.61 | 15.61 | 3.95 |
Q4 2017 | 14.92 | 14.92 | 3.44 |
Q1 2018 | 15.75 | 15.75 | 3.36 |
Q2 2018 | 15.34 | 15.34 | 3.41 |
Q3 2018 | 13.51 | 13.51 | 3.06 |
Q4 2018 | 14.45 | 14.45 | 3.16 |
Q1 2019 | 17.05 | 17.05 | 3.53 |
Q2 2019 | 18.32 | 18.53 | 3.82 |
Q3 2019 | 16.98 | 17.17 | 3.56 |
Q4 2019 | 17.71 | 18.46 | 3.48 |
Q1 2020 | 15.82 | 16.28 | 2.68 |
Q2 2020 | 29.61 | 29.23 | 3.17 |
Q3 2020 | 42.48 | 43.40 | 3.64 |
Q4 2020 | 72.96 | 61.14 | 4.02 |
Q1 2021 | 79.42 | 69.94 | 4.29 |
Q2 2021 | 36.17 | 35.18 | 4.36 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 17.48 | 17.48 | 5.83 |
2012 | 17.38 | 17.38 | 6.04 |
2013 | 19.13 | 19.77 | 6.09 |
2014 | 21.83 | 23.45 | 6.63 |
2015 | 22.93 | 22.93 | 6.32 |
2016 | 16.69 | 16.69 | 4.51 |
2017 | 14.92 | 14.92 | 3.44 |
2018 | 14.45 | 14.45 | 3.16 |
2019 | 17.71 | 18.46 | 3.48 |
2020 | 72.96 | 61.14 | 4.02 |
Q2 2021
2021
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
Q1 2012 | 161.28 | 7.26 | 27.15 | 3.26 |
Q2 2012 | 177.78 | 6.61 | 29.96 | 3.97 |
Q3 2012 | 170.50 | 5.86 | 33.91 | - |
Q4 2012 | 187.78 | 7.21 | 26.73 | - |
Q1 2013 | 176.07 | 6.47 | 26.22 | - |
Q2 2013 | 189.39 | 6.62 | 26.81 | - |
Q3 2013 | 173.20 | 6.79 | 18.54 | - |
Q4 2013 | 185.46 | 8.70 | 24.42 | - |
Q1 2014 | 182.75 | 7.74 | 25.44 | - |
Q2 2014 | 191.16 | 7.68 | 27.88 | - |
Q3 2014 | 196.58 | 6.76 | 21.37 | - |
Q4 2014 | 204.62 | 7.63 | 30.54 | - |
Q1 2015 | 226.66 | 6.83 | 31.71 | - |
Q2 2015 | 221.24 | 7.83 | 30.29 | - |
Q3 2015 | 246.39 | 6.06 | 27.01 | - |
Q4 2015 | 227.95 | 7.80 | 37.23 | - |
Q1 2016 | 241.18 | 6.67 | 35.70 | - |
Q2 2016 | 239.31 | 6.29 | 32.13 | - |
Q3 2016 | 279.93 | 6.12 | 29.12 | - |
Q4 2016 | 234.31 | 7.48 | 38.43 | - |
Q1 2017 | 232.91 | 7.83 | 34.28 | - |
Q2 2017 | 235.78 | 6.35 | 29.97 | - |
Q3 2017 | 273.07 | 6.90 | 31.75 | - |
Q4 2017 | 252.38 | 7.63 | 38.95 | - |
Q1 2018 | 243.28 | 7.40 | 35.62 | - |
Q2 2018 | 249.13 | 7.22 | 30.27 | - |
Q3 2018 | 284.92 | 8.35 | 35.90 | - |
Q4 2018 | 272.24 | 12.55 | 40.41 | - |
Q1 2019 | 263.74 | 11.95 | 37.71 | - |
Q2 2019 | 269.62 | 9.23 | 30.45 | - |
Q3 2019 | 288.72 | 10.87 | 39.50 | - |
Q4 2019 | 270.01 | 11.76 | 44.79 | - |
Q1 2020 | 233.95 | 17.55 | 45.43 | - |
Q2 2020 | 105.72 | 27.31 | 37.07 | - |
Q3 2020 | 252.85 | 16.09 | 42.18 | - |
Q4 2020 | 238.88 | 14.41 | 44.64 | - |
Q1 2021 | 252.14 | 14.26 | 44.71 | - |
Q2 2021 | 270.19 | 11.26 | 39.92 | - |
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
2011 | 572.77 | 24.37 | 98.33 | 13.10 |
2012 | 697.34 | 26.93 | 117.74 | - |
2013 | 724.12 | 28.58 | 95.99 | - |
2014 | 775.11 | 29.81 | 105.22 | - |
2015 | 922.24 | 28.52 | 126.24 | - |
2016 | 994.73 | 26.57 | 135.39 | - |
2017 | 994.13 | 28.70 | 134.96 | - |
2018 | 1,049.57 | 35.52 | 142.19 | - |
2019 | 1,092.09 | 43.82 | 152.44 | - |
2020 | 831.41 | 75.36 | 169.32 | - |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
Average | 22.70 | 26.67 | 17.50 % |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 26.00 | 26.67 | 2.6 % |
OSOOL AND BAKHEET | 19.40 | 26.67 | 37.5 % |
Current | |
Market Cap (M Riyal) | 1,567.84 |
Enterprise Value (EV) (M) | 1,540.47 |
Shares Outstanding ((M)) | 64.68 |
EPS ( Riyal) (TTM) | (0.79) |
Book Value (BV) ( Riyal) | 15.10 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 1.60 |
Return on Average Assets (%) (TTM) | (2.72 ) |
Return on Average Equity (%) (TTM) | (5.09 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}