Herfy Food Services Co. (Herfy Food) swung to an estimated net profit after Zakat and tax of SAR 52.1 million for the first half of 2021, against a net loss of SAR 9.1 million in the prior-year period.
Item | 6m 2020 | 6m 2021 | Change |
---|---|---|---|
Revenues | 467.03 | 632.49 | 35.4 % |
Gross Income | 95.35 | 163.03 | 71.0 % |
Operating Income | 14.54 | 62.73 | 331.5 % |
Net Income | (9.11) | 52.14 | 672.7 % |
Average Shares | 64.68 | 64.68 | - |
Earnings Per Share before unusual items (Riyals) | (0.03) | 0.81 | 2568.8 % |
EPS (Riyals) | (0.14) | 0.81 | 672.7 % |
The positive performance was driven by a 35% rise year-on-year (YoY) in sales, higher net other income and lower cost of finance, despite an increase in selling and marketing as well as general and administrative expenses.
Item | Q2 2020 | Q2 2021 | Change |
---|---|---|---|
Revenues | 170.10 | 321.37 | 88.9 % |
Gross Income | 15.70 | 80.92 | 415.3 % |
Operating Income | (20.65) | 30.42 | 247.3 % |
Net Income | (34.24) | 26.67 | 177.9 % |
Average Shares | 64.68 | 64.68 | - |
Earnings Per Share before unusual items (Riyals) | (0.47) | 0.41 | 188.2 % |
EPS (Riyals) | (0.53) | 0.41 | 177.9 % |
Item | Q1 2021 | Q2 2021 | Change |
---|---|---|---|
Revenues | 311.12 | 321.37 | 3.3 % |
Gross Income | 82.11 | 80.92 | (1.4 %) |
Operating Income | 32.31 | 30.42 | (5.8 %) |
Net Income | 25.47 | 26.67 | 4.7 % |
Average Shares | 64.68 | 64.68 | - |
Earnings Per Share before unusual items (Riyals) | 0.39 | 0.41 | 4.7 % |
EPS (Riyals) | 0.39 | 0.41 | 4.7 % |
In Q2 2021, Herfy turned to a net profit after Zakat and tax of SAR 26.7 million against a net loss of SAR 34.2 million a year earlier, backed by an 88% surge YoY in sales, higher net other income and lower cost of finance.
When compared to the previous quarter, net profit grew by 4.7%.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 198.94 | 24.9 % | 61.70 | 21.9 % | 40.84 | 24.1 % |
Q2 2012 | 218.32 | 15.9 % | 70.50 | 15.1 % | 48.28 | 21.7 % |
Q3 2012 | 203.04 | 17.7 % | 61.28 | 17.7 % | 41.99 | 21.7 % |
Q4 2012 | 221.71 | 17.7 % | 72.88 | 17.0 % | 49.54 | 20.2 % |
2012 | 842.02 | 18.8 % | 266.36 | 17.7 % | 180.64 | 21.8 % |
Q1 2013 | 208.77 | 4.9 % | 67.06 | 8.7 % | 46.65 | 14.2 % |
Q2 2013 | 222.81 | 2.1 % | 72.45 | 2.8 % | 50.57 | 4.7 % |
Q3 2013 | 198.54 | (2.2 %) | 60.26 | (1.7 %) | 38.62 | (8.0 %) |
Q4 2013 | 218.59 | (1.4 %) | 73.37 | 0.7 % | 50.85 | 2.6 % |
2013 | 848.70 | 0.8 % | 273.15 | 2.5 % | 187.80 | 4.0 % |
Q1 2014 | 215.93 | 3.4 % | 71.32 | 6.3 % | 49.18 | 5.4 % |
Q2 2014 | 226.72 | 1.8 % | 76.35 | 5.4 % | 53.30 | 5.4 % |
Q3 2014 | 224.71 | 13.2 % | 71.72 | 19.0 % | 44.18 | 14.4 % |
Q4 2014 | 242.78 | 11.1 % | 72.01 | (1.9 %) | 46.97 | (7.6 %) |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
Q1 2015 | 265.20 | 22.8 % | 86.87 | 21.8 % | 55.70 | 13.3 % |
Q2 2015 | 259.36 | 14.4 % | 75.02 | (1.7 %) | 49.34 | (7.4 %) |
Q3 2015 | 279.47 | 24.4 % | 85.35 | 19.0 % | 57.05 | 29.1 % |
Q4 2015 | 272.97 | 12.4 % | 73.55 | 2.1 % | 46.00 | (2.1 %) |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
Q1 2016 | 283.55 | 6.9 % | 85.25 | (1.9 %) | 53.12 | (4.6 %) |
Q2 2016 | 277.73 | 7.1 % | 76.77 | 2.3 % | 47.92 | (2.9 %) |
Q3 2016 | 315.17 | 12.8 % | 95.22 | 11.6 % | 62.64 | 9.8 % |
Q4 2016 | 280.23 | 2.7 % | 90.37 | 22.9 % | 54.80 | 19.1 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
Q1 2017 | 275.01 | (3.0 %) | 86.86 | 1.9 % | 53.36 | 0.5 % |
Q2 2017 | 272.10 | (2.0 %) | 75.42 | (1.8 %) | 43.65 | (8.9 %) |
Q3 2017 | 311.72 | (1.1 %) | 90.06 | (5.4 %) | 56.93 | (9.1 %) |
Q4 2017 | 298.96 | 6.7 % | 89.40 | (1.1 %) | 50.05 | (8.7 %) |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
Q1 2018 | 286.30 | 4.1 % | 78.98 | (9.1 %) | 49.01 | (8.2 %) |
Q2 2018 | 286.61 | 5.3 % | 78.73 | 4.4 % | 46.78 | 7.2 % |
Q3 2018 | 329.16 | 5.6 % | 96.69 | 7.4 % | 59.61 | 4.7 % |
Q4 2018 | 325.20 | 8.8 % | 90.67 | 1.4 % | 53.49 | 6.9 % |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
Q1 2019 | 313.40 | 9.5 % | 93.54 | 18.4 % | 51.40 | 4.9 % |
Q2 2019 | 309.31 | 7.9 % | 88.10 | 11.9 % | 46.17 | (1.3 %) |
Q3 2019 | 339.08 | 3.0 % | 110.95 | 14.7 % | 67.61 | 13.4 % |
Q4 2019 | 326.52 | 0.4 % | 100.06 | 10.4 % | 56.43 | 5.5 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
Q1 2020 | 296.93 | (5.3 %) | 79.13 | (15.4 %) | 34.67 | (32.5 %) |
Q2 2020 | 170.10 | (45.0 %) | 15.70 | (82.2 %) | (20.65) | (144.7 %) |
Q3 2020 | 311.12 | (8.2 %) | 92.45 | (16.7 %) | 41.77 | (38.2 %) |
Q4 2020 | 297.94 | (8.8 %) | 76.48 | (23.6 %) | 32.79 | (41.9 %) |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
Q1 2021 | 311.12 | 4.8 % | 82.11 | 3.8 % | 32.31 | (6.8 %) |
Q2 2021 | 321.37 | 88.9 % | 80.92 | 415.3 % | 30.42 | 247.3 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 708.57 | 22.2 % | 226.24 | 17.3 % | 148.27 | 19.8 % |
2012 | 842.02 | 18.8 % | 266.36 | 17.7 % | 180.64 | 21.8 % |
2013 | 848.70 | 0.8 % | 273.15 | 2.5 % | 187.80 | 4.0 % |
2014 | 910.14 | 7.2 % | 291.40 | 6.7 % | 193.62 | 3.1 % |
2015 | 1,077.01 | 18.3 % | 320.80 | 10.1 % | 208.08 | 7.5 % |
2016 | 1,156.68 | 7.4 % | 347.60 | 8.4 % | 218.47 | 5.0 % |
2017 | 1,157.79 | 0.1 % | 341.75 | (1.7 %) | 203.98 | (6.6 %) |
2018 | 1,227.27 | 6.0 % | 345.07 | 1.0 % | 208.89 | 2.4 % |
2019 | 1,288.31 | 5.0 % | 392.64 | 13.8 % | 221.59 | 6.1 % |
2020 | 1,076.08 | (16.5 %) | 264.27 | (32.7 %) | 89.10 | (59.8 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | Earnings Per Share before unusual items |
---|---|---|---|---|---|---|
Q1 2012 | 40.60 | 24.8 % | 0.63 | - | 40.60 | 0.63 |
Q2 2012 | 49.31 | 25.3 % | 0.76 | - | 49.31 | 0.76 |
Q3 2012 | 42.38 | 23.0 % | 0.66 | - | 42.38 | 0.66 |
Q4 2012 | 48.87 | 21.3 % | 0.76 | - | 48.87 | 0.76 |
2012 | 181.16 | 23.5 % | 2.80 | - | 181.16 | 2.80 |
Q1 2013 | 46.46 | 14.4 % | 0.72 | - | 46.46 | 0.72 |
Q2 2013 | 51.22 | 3.9 % | 0.79 | - | 51.22 | 0.79 |
Q3 2013 | 42.40 | 0.0 % | 0.66 | - | 42.40 | 0.66 |
Q4 2013 | 57.57 | 17.8 % | 0.89 | 6.22 | 51.34 | 0.79 |
2013 | 191.43 | 5.7 % | 2.96 | 6.22 | 185.20 | 2.86 |
Q1 2014 | 48.01 | 3.3 % | 0.74 | - | 48.01 | 0.74 |
Q2 2014 | 52.40 | 2.3 % | 0.81 | - | 52.40 | 0.81 |
Q3 2014 | 56.72 | 33.8 % | 0.88 | 13.00 | 43.72 | 0.68 |
Q4 2014 | 48.68 | (15.4 %) | 0.75 | 1.21 | 47.47 | 0.73 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
Q1 2015 | 54.54 | 13.6 % | 0.84 | - | 54.54 | 0.84 |
Q2 2015 | 46.27 | (11.7 %) | 0.72 | - | 46.27 | 0.72 |
Q3 2015 | 56.65 | (0.1 %) | 0.88 | - | 56.65 | 0.88 |
Q4 2015 | 45.22 | (7.1 %) | 0.70 | - | 45.22 | 0.70 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
Q1 2016 | 53.35 | (2.2 %) | 0.82 | - | 53.35 | 0.82 |
Q2 2016 | 49.48 | 7.0 % | 0.77 | - | 49.48 | 0.77 |
Q3 2016 | 59.29 | 4.7 % | 0.92 | - | 59.29 | 0.92 |
Q4 2016 | 54.95 | 21.5 % | 0.85 | - | 54.95 | 0.85 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
Q1 2017 | 52.72 | (1.2 %) | 0.82 | - | 52.72 | 0.82 |
Q2 2017 | 43.40 | (12.3 %) | 0.67 | - | 43.40 | 0.67 |
Q3 2017 | 56.04 | (5.5 %) | 0.87 | - | 56.04 | 0.87 |
Q4 2017 | 47.89 | (12.9 %) | 0.74 | - | 47.89 | 0.74 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
Q1 2018 | 47.75 | (9.4 %) | 0.74 | - | 47.75 | 0.74 |
Q2 2018 | 45.89 | 5.7 % | 0.71 | - | 45.89 | 0.71 |
Q3 2018 | 58.11 | 3.7 % | 0.90 | - | 58.11 | 0.90 |
Q4 2018 | 52.43 | 9.5 % | 0.81 | - | 52.43 | 0.81 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
Q1 2019 | 48.06 | 0.7 % | 0.74 | - | 48.06 | 0.74 |
Q2 2019 | 40.86 | (11.0 %) | 0.63 | 2.23 | 38.63 | 0.60 |
Q3 2019 | 57.54 | (1.0 %) | 0.89 | - | 57.54 | 0.89 |
Q4 2019 | 49.64 | (5.3 %) | 0.77 | 5.72 | 43.92 | 0.68 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
Q1 2020 | 25.13 | (47.7 %) | 0.39 | (3.00) | 28.13 | 0.43 |
Q2 2020 | (34.24) | (183.8 %) | (0.53) | (3.99) | (30.24) | (0.47) |
Q3 2020 | 41.38 | (28.1 %) | 0.64 | 3.01 | 38.37 | 0.59 |
Q4 2020 | 20.57 | (58.6 %) | 0.32 | (6.22) | 26.79 | 0.41 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
Q1 2021 | 25.47 | 1.3 % | 0.39 | - | 25.47 | 0.39 |
Q2 2021 | 26.67 | 177.9 % | 0.41 | - | 26.67 | 0.41 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | Earnings Per Share before unusual items |
---|---|---|---|---|---|---|
2011 | 146.65 | 18.0 % | 2.27 | - | 146.65 | 2.27 |
2012 | 181.16 | 23.5 % | 2.80 | - | 181.16 | 2.80 |
2013 | 191.43 | 5.7 % | 2.96 | 6.22 | 185.20 | 2.86 |
2014 | 205.81 | 7.5 % | 3.18 | 14.21 | 191.59 | 2.96 |
2015 | 202.68 | (1.5 %) | 3.13 | - | 202.68 | 3.13 |
2016 | 217.08 | 7.1 % | 3.36 | - | 217.08 | 3.36 |
2017 | 200.04 | (7.8 %) | 3.09 | - | 200.04 | 3.09 |
2018 | 204.17 | 2.1 % | 3.16 | - | 204.17 | 3.16 |
2019 | 196.09 | (4.0 %) | 3.03 | 7.95 | 188.14 | 2.91 |
2020 | 52.84 | (73.1 %) | 0.82 | (10.21) | 63.05 | 0.97 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 31.72 % | 26.37 % | 20.68 % |
Q2 2012 | 31.69 % | 26.60 % | 21.16 % |
Q3 2012 | 31.63 % | 26.74 % | 21.34 % |
Q4 2012 | 31.63 % | 26.91 % | 21.52 % |
2012 | 31.63 % | 26.92 % | 21.52 % |
Q1 2013 | 31.90 % | 27.49 % | 21.95 % |
Q2 2013 | 31.96 % | 27.80 % | 22.06 % |
Q3 2013 | 32.01 % | 27.66 % | 22.18 % |
Q4 2013 | 32.18 % | 27.95 % | 22.56 % |
2013 | 32.18 % | 28.08 % | 21.82 % |
Q1 2014 | 32.41 % | 28.02 % | 22.55 % |
Q2 2014 | 32.72 % | 28.34 % | 22.58 % |
Q3 2014 | 33.05 % | 28.31 % | 22.06 % |
Q4 2014 | 32.02 % | 27.42 % | 21.05 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
Q1 2015 | 31.99 % | 27.21 % | 20.65 % |
Q2 2015 | 30.81 % | 26.54 % | 19.35 % |
Q3 2015 | 30.50 % | 26.96 % | 19.58 % |
Q4 2015 | 29.79 % | 26.88 % | 18.82 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
Q1 2016 | 29.14 % | 26.58 % | 18.39 % |
Q2 2016 | 28.82 % | 26.53 % | 18.38 % |
Q3 2016 | 28.78 % | 25.92 % | 18.04 % |
Q4 2016 | 30.05 % | 25.79 % | 18.77 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
Q1 2017 | 30.42 % | 25.60 % | 18.85 % |
Q2 2017 | 30.45 % | 24.69 % | 18.41 % |
Q3 2017 | 30.09 % | 24.32 % | 18.18 % |
Q4 2017 | 29.52 % | 23.63 % | 17.28 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
Q1 2018 | 28.56 % | 23.12 % | 16.69 % |
Q2 2018 | 28.49 % | 23.18 % | 16.69 % |
Q3 2018 | 28.63 % | 23.20 % | 16.62 % |
Q4 2018 | 28.12 % | 23.44 % | 16.64 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
Q1 2019 | 28.67 % | 23.34 % | 16.30 % |
Q2 2019 | 28.89 % | 25.98 % | 15.44 % |
Q3 2019 | 29.78 % | 28.24 % | 15.28 % |
Q4 2019 | 30.48 % | 29.97 % | 14.60 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
Q1 2020 | 29.74 % | 30.77 % | 13.23 % |
Q2 2020 | 27.00 % | 27.43 % | 8.77 % |
Q3 2020 | 26.01 % | 25.71 % | 7.26 % |
Q4 2020 | 24.51 % | 24.27 % | 5.86 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
Q1 2021 | 24.46 % | 23.58 % | 5.54 % |
Q2 2021 | 26.74 % | 24.51 % | 9.45 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 31.93 % | 26.56 % | 20.70 % |
2012 | 31.63 % | 26.92 % | 21.52 % |
2013 | 32.18 % | 28.08 % | 21.82 % |
2014 | 32.02 % | 27.42 % | 21.05 % |
2015 | 29.79 % | 26.88 % | 18.82 % |
2016 | 30.05 % | 25.79 % | 18.77 % |
2017 | 29.52 % | 23.63 % | 17.28 % |
2018 | 28.12 % | 23.44 % | 16.64 % |
2019 | 30.48 % | 29.97 % | 14.60 % |
2020 | 24.56 % | 24.32 % | 5.86 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 31.01 % | 25.92 % | 20.41 % |
Q2 2012 | 32.29 % | 27.07 % | 22.58 % |
Q3 2012 | 30.18 % | 26.58 % | 20.87 % |
Q4 2012 | 32.87 % | 27.96 % | 22.04 % |
Q1 2013 | 32.12 % | 28.32 % | 22.26 % |
Q2 2013 | 32.52 % | 28.27 % | 22.99 % |
Q3 2013 | 30.35 % | 25.95 % | 21.35 % |
Q4 2013 | 33.57 % | 29.08 % | 23.49 % |
Q1 2014 | 33.03 % | 28.61 % | 22.23 % |
Q2 2014 | 33.68 % | 29.48 % | 23.11 % |
Q3 2014 | 31.92 % | 26.08 % | 19.45 % |
Q4 2014 | 29.66 % | 25.67 % | 19.55 % |
Q1 2015 | 32.76 % | 27.63 % | 20.57 % |
Q2 2015 | 28.92 % | 26.63 % | 17.84 % |
Q3 2015 | 30.54 % | 27.75 % | 20.27 % |
Q4 2015 | 26.95 % | 25.50 % | 16.57 % |
Q1 2016 | 30.07 % | 26.42 % | 18.82 % |
Q2 2016 | 27.64 % | 26.43 % | 17.82 % |
Q3 2016 | 30.21 % | 25.37 % | 18.81 % |
Q4 2016 | 32.25 % | 24.98 % | 19.61 % |
Q1 2017 | 31.58 % | 25.67 % | 19.17 % |
Q2 2017 | 27.72 % | 22.62 % | 15.95 % |
Q3 2017 | 28.89 % | 24.03 % | 17.98 % |
Q4 2017 | 29.90 % | 22.24 % | 16.02 % |
Q1 2018 | 27.59 % | 23.51 % | 16.68 % |
Q2 2018 | 27.47 % | 22.90 % | 16.01 % |
Q3 2018 | 29.38 % | 24.08 % | 17.65 % |
Q4 2018 | 27.88 % | 23.19 % | 16.12 % |
Q1 2019 | 29.85 % | 23.11 % | 15.34 % |
Q2 2019 | 28.48 % | 33.87 % | 12.49 % |
Q3 2019 | 32.72 % | 32.67 % | 16.97 % |
Q4 2019 | 30.64 % | 30.05 % | 13.45 % |
Q1 2020 | 26.65 % | 26.17 % | 9.47 % |
Q2 2020 | 9.23 % | 14.14 % | (17.78 %) |
Q3 2020 | 29.71 % | 27.03 % | 12.33 % |
Q4 2020 | 25.67 % | 25.28 % | 8.99 % |
Q1 2021 | 26.39 % | 23.67 % | 8.19 % |
Q2 2021 | 25.18 % | 22.15 % | 8.30 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 64.68 | 2.39 | 2.39 | 7.42 |
Q2 2012 | 64.68 | 2.55 | 2.55 | 7.46 |
Q3 2012 | 64.68 | 2.67 | 2.67 | 7.31 |
Q4 2012 | 64.68 | 2.80 | 2.80 | 8.06 |
Q1 2013 | 64.68 | 2.89 | 2.89 | 8.78 |
Q2 2013 | 64.68 | 2.92 | 2.92 | 8.73 |
Q3 2013 | 64.68 | 2.92 | 2.92 | 8.50 |
Q4 2013 | 64.68 | 3.06 | 2.96 | 9.29 |
Q1 2014 | 64.68 | 3.08 | 2.98 | 10.03 |
Q2 2014 | 64.68 | 3.10 | 3.00 | 9.92 |
Q3 2014 | 64.68 | 3.32 | 3.02 | 9.73 |
Q4 2014 | 64.68 | 3.18 | 2.96 | 10.48 |
Q1 2015 | 64.68 | 3.28 | 3.06 | 11.32 |
Q2 2015 | 64.68 | 3.19 | 2.97 | 10.87 |
Q3 2015 | 64.68 | 3.19 | 3.17 | 10.67 |
Q4 2015 | 64.68 | 3.13 | 3.13 | 11.37 |
Q1 2016 | 64.68 | 3.12 | 3.12 | 12.04 |
Q2 2016 | 64.68 | 3.16 | 3.16 | 11.71 |
Q3 2016 | 64.68 | 3.21 | 3.21 | 11.55 |
Q4 2016 | 64.68 | 3.36 | 3.36 | 12.41 |
Q1 2017 | 64.68 | 3.35 | 3.35 | 13.23 |
Q2 2017 | 64.68 | 3.25 | 3.25 | 12.80 |
Q3 2017 | 64.68 | 3.20 | 3.20 | 12.66 |
Q4 2017 | 64.68 | 3.09 | 3.09 | 13.40 |
Q1 2018 | 64.68 | 3.02 | 3.02 | 14.14 |
Q2 2018 | 64.68 | 3.05 | 3.05 | 13.72 |
Q3 2018 | 64.68 | 3.09 | 3.09 | 13.62 |
Q4 2018 | 64.68 | 3.16 | 3.16 | 14.42 |
Q1 2019 | 64.68 | 3.16 | 3.16 | 15.27 |
Q2 2019 | 64.68 | 3.08 | 3.05 | 14.78 |
Q3 2019 | 64.68 | 3.08 | 3.04 | 14.67 |
Q4 2019 | 64.68 | 3.03 | 2.91 | 15.43 |
Q1 2020 | 64.68 | 2.68 | 2.60 | 15.82 |
Q2 2020 | 64.68 | 1.52 | 1.54 | 14.15 |
Q3 2020 | 64.68 | 1.27 | 1.24 | 14.79 |
Q4 2020 | 64.68 | 0.82 | 0.97 | 14.83 |
Q1 2021 | 64.68 | 0.82 | 0.93 | 15.23 |
Q2 2021 | 64.68 | 1.76 | 1.81 | 14.64 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 64.68 | 2.27 | 2.27 | 6.80 |
2012 | 64.68 | 2.80 | 2.80 | 8.06 |
2013 | 64.68 | 2.96 | 2.86 | 9.29 |
2014 | 64.68 | 3.18 | 2.96 | 10.48 |
2015 | 64.68 | 3.13 | 3.13 | 11.37 |
2016 | 64.68 | 3.36 | 3.36 | 12.41 |
2017 | 64.68 | 3.09 | 3.09 | 13.40 |
2018 | 64.68 | 3.16 | 3.16 | 14.42 |
2019 | 64.68 | 3.03 | 2.91 | 15.43 |
2020 | 64.68 | 0.82 | 0.97 | 14.83 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 17.64 | 17.64 | 5.68 |
Q2 2012 | 16.12 | 16.12 | 5.50 |
Q3 2012 | 17.55 | 17.55 | 6.41 |
Q4 2012 | 17.38 | 17.38 | 6.04 |
Q1 2013 | 18.40 | 18.40 | 6.06 |
Q2 2013 | 20.78 | 20.78 | 6.95 |
Q3 2013 | 20.95 | 20.95 | 7.20 |
Q4 2013 | 18.53 | 19.13 | 6.09 |
Q1 2014 | 22.85 | 23.59 | 7.02 |
Q2 2014 | 23.25 | 24.00 | 7.26 |
Q3 2014 | 22.07 | 24.25 | 7.53 |
Q4 2014 | 21.83 | 23.45 | 6.63 |
Q1 2015 | 24.15 | 25.88 | 7.00 |
Q2 2015 | 26.22 | 28.16 | 7.69 |
Q3 2015 | 21.07 | 21.20 | 6.29 |
Q4 2015 | 22.93 | 22.93 | 6.32 |
Q1 2016 | 14.85 | 14.85 | 3.84 |
Q2 2016 | 17.52 | 17.52 | 4.74 |
Q3 2016 | 14.23 | 14.23 | 3.95 |
Q4 2016 | 16.69 | 16.69 | 4.51 |
Q1 2017 | 17.66 | 17.66 | 4.47 |
Q2 2017 | 17.34 | 17.34 | 4.41 |
Q3 2017 | 15.61 | 15.61 | 3.95 |
Q4 2017 | 14.92 | 14.92 | 3.44 |
Q1 2018 | 15.75 | 15.75 | 3.36 |
Q2 2018 | 15.34 | 15.34 | 3.41 |
Q3 2018 | 13.51 | 13.51 | 3.06 |
Q4 2018 | 14.45 | 14.45 | 3.16 |
Q1 2019 | 17.05 | 17.05 | 3.53 |
Q2 2019 | 18.32 | 18.53 | 3.82 |
Q3 2019 | 16.98 | 17.17 | 3.56 |
Q4 2019 | 17.71 | 18.46 | 3.48 |
Q1 2020 | 15.82 | 16.28 | 2.68 |
Q2 2020 | 29.61 | 29.23 | 3.17 |
Q3 2020 | 42.48 | 43.40 | 3.64 |
Q4 2020 | 72.96 | 61.14 | 4.02 |
Q1 2021 | 79.42 | 69.94 | 4.29 |
Q2 2021 | 36.17 | 35.18 | 4.36 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 17.48 | 17.48 | 5.83 |
2012 | 17.38 | 17.38 | 6.04 |
2013 | 19.13 | 19.77 | 6.09 |
2014 | 21.83 | 23.45 | 6.63 |
2015 | 22.93 | 22.93 | 6.32 |
2016 | 16.69 | 16.69 | 4.51 |
2017 | 14.92 | 14.92 | 3.44 |
2018 | 14.45 | 14.45 | 3.16 |
2019 | 17.71 | 18.46 | 3.48 |
2020 | 72.96 | 61.14 | 4.02 |
Q2 2021
2021
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
Q1 2012 | 161.28 | 7.26 | 27.15 | 3.26 |
Q2 2012 | 177.78 | 6.61 | 29.96 | 3.97 |
Q3 2012 | 170.50 | 5.86 | 33.91 | - |
Q4 2012 | 187.78 | 7.21 | 26.73 | - |
Q1 2013 | 176.07 | 6.47 | 26.22 | - |
Q2 2013 | 189.39 | 6.62 | 26.81 | - |
Q3 2013 | 173.20 | 6.79 | 18.54 | - |
Q4 2013 | 185.46 | 8.70 | 24.42 | - |
Q1 2014 | 182.75 | 7.74 | 25.44 | - |
Q2 2014 | 191.16 | 7.68 | 27.88 | - |
Q3 2014 | 196.58 | 6.76 | 21.37 | - |
Q4 2014 | 204.62 | 7.63 | 30.54 | - |
Q1 2015 | 226.66 | 6.83 | 31.71 | - |
Q2 2015 | 221.24 | 7.83 | 30.29 | - |
Q3 2015 | 246.39 | 6.06 | 27.01 | - |
Q4 2015 | 227.95 | 7.80 | 37.23 | - |
Q1 2016 | 241.18 | 6.67 | 35.70 | - |
Q2 2016 | 239.31 | 6.29 | 32.13 | - |
Q3 2016 | 279.93 | 6.12 | 29.12 | - |
Q4 2016 | 234.31 | 7.48 | 38.43 | - |
Q1 2017 | 232.91 | 7.83 | 34.28 | - |
Q2 2017 | 235.78 | 6.35 | 29.97 | - |
Q3 2017 | 273.07 | 6.90 | 31.75 | - |
Q4 2017 | 252.38 | 7.63 | 38.95 | - |
Q1 2018 | 243.28 | 7.40 | 35.62 | - |
Q2 2018 | 249.13 | 7.22 | 30.27 | - |
Q3 2018 | 284.92 | 8.35 | 35.90 | - |
Q4 2018 | 272.24 | 12.55 | 40.41 | - |
Q1 2019 | 263.74 | 11.95 | 37.71 | - |
Q2 2019 | 269.62 | 9.23 | 30.45 | - |
Q3 2019 | 288.72 | 10.87 | 39.50 | - |
Q4 2019 | 270.01 | 11.76 | 44.79 | - |
Q1 2020 | 233.95 | 17.55 | 45.43 | - |
Q2 2020 | 105.72 | 27.31 | 37.07 | - |
Q3 2020 | 252.85 | 16.09 | 42.18 | - |
Q4 2020 | 238.88 | 14.41 | 44.64 | - |
Q1 2021 | 252.14 | 14.26 | 44.71 | - |
Q2 2021 | 270.19 | 11.26 | 39.92 | - |
Period | Restaurants | Meat Factory | Bakeries | Shaboura factory |
---|---|---|---|---|
2011 | 572.77 | 24.37 | 98.33 | 13.10 |
2012 | 697.34 | 26.93 | 117.74 | - |
2013 | 724.12 | 28.58 | 95.99 | - |
2014 | 775.11 | 29.81 | 105.22 | - |
2015 | 922.24 | 28.52 | 126.24 | - |
2016 | 994.73 | 26.57 | 135.39 | - |
2017 | 994.13 | 28.70 | 134.96 | - |
2018 | 1,049.57 | 35.52 | 142.19 | - |
2019 | 1,092.09 | 43.82 | 152.44 | - |
2020 | 831.41 | 75.36 | 169.32 | - |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
Average | 22.70 | 26.67 | 17.50 % |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 26.00 | 26.67 | 2.6 % |
OSOOL AND BAKHEET | 19.40 | 26.67 | 37.5 % |
Current | |
Market Cap (M Riyal) | 1,227.63 |
Enterprise Value (EV) (M) | 1,218.00 |
Shares Outstanding ((M)) | 64.68 |
EPS ( Riyal) (TTM) | (1.80) |
Book Value (BV) ( Riyal) | 14.30 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 1.33 |
Return on Average Assets (%) (TTM) | (6.43 ) |
Return on Average Equity (%) (TTM) | (8.23 ) |
Be the first to comment
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments Analysis: