United Electronics Co. (eXtra) reported a 24% increase in estimated net profit after Zakat and tax to SAR 224.6 million for H1 2022, compared to SAR 181.7 million in the previous year.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 2,693.11 | 3,112.39 | 15.6 % |
Gross Income | 550.00 | 611.07 | 11.1 % |
Operating Income | 204.27 | 237.86 | 16.4 % |
Net Income | 181.70 | 224.63 | 23.6 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 2.27 | 2.81 | 23.6 % |
The company’s H1 2022 revenue grew 15.6% year-on-year (YoY) due to the launch of the mega sale campaign in Q2 2022, which boosted retail sales.
In addition, the home appliance retailer reported higher consumer finance revenue from its wholly-owned subsidiary, United Company for Financial Services (Tas’heel Finance), despite a rise in selling, general and administrative expenses.
The company’s Q2 2022 net profit after Zakat and tax surged 27% YoY to SAR 127.1 million, as eXtra’s mega sale drove the retail segment's sales.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 1,328.79 | 1,700.41 | 28.0 % |
Gross Income | 289.79 | 320.90 | 10.7 % |
Operating Income | 108.12 | 124.24 | 14.9 % |
Net Income | 100.50 | 127.12 | 26.5 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.26 | 1.59 | 26.5 % |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 1,411.98 | 1,700.41 | 20.4 % |
Gross Income | 290.17 | 320.90 | 10.6 % |
Operating Income | 113.62 | 124.24 | 9.3 % |
Net Income | 97.51 | 127.12 | 30.4 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.22 | 1.59 | 30.4 % |
Sequentially, eXtra’s Q2 2022 net profit climbed 30% on the back of its mega sale campaign.
Total shareholders’ equity, after minority interest, grew to SAR 1.073 billion as of June 30, 2022, from SAR 888.29 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 723.40 | 15.6 % | 126.65 | 13.1 % | 26.90 | 10.5 % |
Q2 2013 | 971.21 | 33.7 % | 160.30 | 22.3 % | 54.90 | 10.5 % |
Q3 2013 | 778.64 | 11.4 % | 141.10 | 16.7 % | 30.30 | 3.2 % |
Q4 2013 | 914.43 | (5.1 %) | 173.54 | 4.2 % | 60.30 | 0.2 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
Q1 2014 | 807.33 | 11.6 % | 144.84 | 14.4 % | 30.64 | 13.9 % |
Q2 2014 | 984.29 | 1.3 % | 167.96 | 4.8 % | 56.14 | 2.3 % |
Q3 2014 | 809.06 | 3.9 % | 144.06 | 2.1 % | 30.30 | 0.0 % |
Q4 2014 | 1,088.69 | 19.1 % | 163.90 | (5.6 %) | 8.71 | (85.6 %) |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
Q1 2015 | 871.71 | 8.0 % | 134.11 | (7.4 %) | 17.45 | (43.1 %) |
Q2 2015 | 879.50 | (10.6 %) | 138.51 | (17.5 %) | 13.12 | (76.6 %) |
Q3 2015 | 719.66 | (11.0 %) | 128.60 | (10.7 %) | 11.99 | (60.4 %) |
Q4 2015 | 1,273.91 | 17.0 % | 176.00 | 7.4 % | 12.59 | 44.5 % |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
Q1 2016 | 742.91 | (14.8 %) | 97.51 | (27.3 %) | (44.71) | (356.3 %) |
Q2 2016 | 881.27 | 0.2 % | 145.33 | 4.9 % | 12.16 | (7.3 %) |
Q3 2016 | 745.45 | 3.6 % | 133.06 | 3.5 % | 11.94 | (0.4 %) |
Q4 2016 | 1,387.04 | 8.9 % | 213.39 | 21.2 % | 44.13 | 250.6 % |
2016 | 3,756.67 | 0.3 % | 589.29 | 2.0 % | 23.51 | (57.4 %) |
Q1 2017 | 804.67 | 8.3 % | 134.40 | 37.8 % | 14.03 | 131.4 % |
Q2 2017 | 1,013.91 | 15.1 % | 172.29 | 18.6 % | 44.08 | 262.5 % |
Q3 2017 | 777.96 | 4.4 % | 150.59 | 13.2 % | 28.11 | 135.5 % |
Q4 2017 | 1,613.25 | 16.3 % | 253.04 | 18.6 % | 70.08 | 58.8 % |
2017 | 4,209.78 | 12.1 % | 710.33 | 20.5 % | 156.30 | 564.8 % |
Q1 2018 | 864.61 | 7.4 % | 152.75 | 13.6 % | 25.19 | 79.5 % |
Q2 2018 | 1,015.36 | 0.1 % | 185.12 | 7.4 % | 51.47 | 16.8 % |
Q3 2018 | 894.82 | 15.0 % | 172.16 | 14.3 % | 34.07 | 21.2 % |
Q4 2018 | 1,619.28 | 0.4 % | 269.38 | 6.5 % | 69.27 | (1.2 %) |
2018 | 4,394.08 | 4.4 % | 779.61 | 9.8 % | 180.00 | 15.2 % |
Q1 2019 | 1,057.51 | 22.3 % | 187.98 | 23.1 % | 47.41 | 88.2 % |
Q2 2019 | 1,161.50 | 14.4 % | 226.46 | 22.3 % | 73.08 | 42.0 % |
Q3 2019 | 1,034.56 | 15.6 % | 185.82 | 7.9 % | 38.40 | 12.7 % |
Q4 2019 | 1,881.04 | 16.2 % | 300.93 | 11.7 % | 89.88 | 29.8 % |
2019 | 5,134.60 | 16.9 % | 901.18 | 15.6 % | 248.77 | 38.2 % |
Q1 2020 | 1,232.25 | 16.5 % | 220.77 | 17.4 % | 53.24 | 12.3 % |
Q2 2020 | 1,550.86 | 33.5 % | 276.12 | 21.9 % | 118.47 | 62.1 % |
Q3 2020 | 1,224.52 | 18.4 % | 225.59 | 21.4 % | 70.32 | 83.1 % |
Q4 2020 | 1,954.69 | 3.9 % | 316.83 | 5.3 % | 112.10 | 24.7 % |
2020 | 5,962.32 | 16.1 % | 1,039.30 | 15.3 % | 354.14 | 42.4 % |
Q1 2021 | 1,364.33 | 10.7 % | 260.21 | 17.9 % | 96.15 | 80.6 % |
Q2 2021 | 1,328.79 | (14.3 %) | 289.79 | 5.0 % | 108.12 | (8.7 %) |
Q3 2021 | 1,373.10 | 12.1 % | 280.17 | 24.2 % | 101.91 | 44.9 % |
Q4 2021 | 1,767.41 | (9.6 %) | 353.48 | 11.6 % | 146.65 | 30.8 % |
2021 | 5,833.63 | (2.2 %) | 1,183.65 | 13.9 % | 452.83 | 27.9 % |
Q1 2022 | 1,411.98 | 3.5 % | 290.17 | 11.5 % | 113.62 | 18.2 % |
Q2 2022 | 1,700.41 | 28.0 % | 320.90 | 10.7 % | 124.24 | 14.9 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 163.54 | 20.3 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
2016 | 3,756.67 | 0.3 % | 589.29 | 2.0 % | 23.51 | (57.4 %) |
2017 | 4,209.78 | 12.1 % | 710.33 | 20.5 % | 156.30 | 564.8 % |
2018 | 4,394.08 | 4.4 % | 779.61 | 9.8 % | 180.00 | 15.2 % |
2019 | 5,134.60 | 16.9 % | 901.18 | 15.6 % | 248.77 | 38.2 % |
2020 | 5,962.32 | 16.1 % | 1,039.30 | 15.3 % | 354.14 | 42.4 % |
2021 | 5,833.63 | (2.2 %) | 1,183.65 | 13.9 % | 452.83 | 27.9 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 26.22 | 10.3 % | 0.33 | - | 26.22 | 0.33 |
Q2 2013 | 53.30 | 10.2 % | 0.67 | - | 53.30 | 0.67 |
Q3 2013 | 29.44 | 3.8 % | 0.37 | - | 29.44 | 0.37 |
Q4 2013 | 58.37 | 0.5 % | 0.73 | - | 58.37 | 0.73 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
Q1 2014 | 29.25 | 11.6 % | 0.37 | - | 29.25 | 0.37 |
Q2 2014 | 53.77 | 0.9 % | 0.67 | - | 53.77 | 0.67 |
Q3 2014 | 29.75 | 1.0 % | 0.37 | - | 29.75 | 0.37 |
Q4 2014 | 8.28 | (85.8 %) | 0.10 | - | 8.28 | 0.10 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
Q1 2015 | 16.08 | (45.0 %) | 0.20 | - | 16.08 | 0.20 |
Q2 2015 | 11.83 | (78.0 %) | 0.15 | - | 11.83 | 0.15 |
Q3 2015 | 12.20 | (59.0 %) | 0.15 | - | 12.20 | 0.15 |
Q4 2015 | 9.07 | 9.7 % | 0.11 | - | 9.07 | 0.11 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
Q1 2016 | (45.89) | (385.4 %) | (0.57) | - | (45.89) | (0.57) |
Q2 2016 | 11.02 | (6.8 %) | 0.14 | - | 11.02 | 0.14 |
Q3 2016 | 6.16 | (49.5 %) | 0.08 | (5.20) | 11.36 | 0.14 |
Q4 2016 | 26.34 | 190.2 % | 0.33 | (15.62) | 41.96 | 0.52 |
2016 | (2.36) | (104.8 %) | (0.03) | (20.82) | 18.46 | 0.23 |
Q1 2017 | 12.99 | 128.3 % | 0.16 | - | 12.99 | 0.16 |
Q2 2017 | 43.37 | 293.4 % | 0.54 | - | 43.37 | 0.54 |
Q3 2017 | 26.13 | 324.1 % | 0.33 | - | 26.13 | 0.33 |
Q4 2017 | 57.65 | 118.9 % | 0.72 | (9.60) | 67.25 | 0.84 |
2017 | 140.14 | 6028.0 % | 1.75 | (9.60) | 149.74 | 1.87 |
Q1 2018 | 21.57 | 66.0 % | 0.27 | - | 21.57 | 0.27 |
Q2 2018 | 45.59 | 5.1 % | 0.57 | - | 45.59 | 0.57 |
Q3 2018 | 30.95 | 18.5 % | 0.39 | - | 30.95 | 0.39 |
Q4 2018 | 63.08 | 9.4 % | 0.79 | - | 63.08 | 0.79 |
2018 | 161.19 | 15.0 % | 2.01 | - | 161.19 | 2.01 |
Q1 2019 | 33.83 | 56.8 % | 0.42 | - | 33.83 | 0.42 |
Q2 2019 | 72.46 | 58.9 % | 0.91 | 17.47 | 54.99 | 0.69 |
Q3 2019 | 27.23 | (12.0 %) | 0.34 | 4.50 | 22.73 | 0.28 |
Q4 2019 | 72.09 | 14.3 % | 0.90 | - | 72.09 | 0.90 |
2019 | 205.61 | 27.6 % | 2.57 | 21.97 | 183.64 | 2.30 |
Q1 2020 | 34.68 | 2.5 % | 0.43 | - | 34.68 | 0.43 |
Q2 2020 | 90.38 | 24.7 % | 1.13 | - | 90.38 | 1.13 |
Q3 2020 | 53.44 | 96.2 % | 0.67 | - | 53.44 | 0.67 |
Q4 2020 | 101.64 | 41.0 % | 1.27 | - | 101.64 | 1.27 |
2020 | 280.14 | 36.2 % | 3.50 | - | 280.14 | 3.50 |
Q1 2021 | 81.20 | 134.1 % | 1.01 | - | 81.20 | 1.01 |
Q2 2021 | 100.50 | 11.2 % | 1.26 | - | 100.50 | 1.26 |
Q3 2021 | 89.00 | 66.6 % | 1.11 | - | 89.00 | 1.11 |
Q4 2021 | 126.14 | 24.1 % | 1.58 | - | 126.14 | 1.58 |
2021 | 396.83 | 41.7 % | 4.96 | - | 396.83 | 4.96 |
Q1 2022 | 97.51 | 20.1 % | 1.22 | - | 97.51 | 1.22 |
Q2 2022 | 127.12 | 26.5 % | 1.59 | 17.36 | 109.76 | 1.37 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 158.59 | 20.1 % | 1.98 | - | 158.59 | 1.98 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
2016 | (2.36) | (104.8 %) | (0.03) | (20.82) | 18.46 | 0.23 |
2017 | 140.14 | 6028.0 % | 1.75 | (9.60) | 149.74 | 1.87 |
2018 | 161.19 | 15.0 % | 2.01 | - | 161.19 | 2.01 |
2019 | 205.61 | 27.6 % | 2.57 | 21.97 | 183.64 | 2.30 |
2020 | 280.14 | 36.2 % | 3.50 | - | 280.14 | 3.50 |
2021 | 396.83 | 41.7 % | 4.96 | - | 396.83 | 4.96 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 17.52 % | 6.29 % | 5.17 % |
Q2 2013 | 17.11 % | 6.06 % | 4.94 % |
Q3 2013 | 17.30 % | 6.04 % | 4.86 % |
Q4 2013 | 17.76 % | 6.21 % | 4.94 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
Q1 2014 | 17.85 % | 6.24 % | 4.91 % |
Q2 2014 | 18.01 % | 6.30 % | 4.90 % |
Q3 2014 | 17.93 % | 6.28 % | 4.87 % |
Q4 2014 | 16.83 % | 4.60 % | 3.28 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
Q1 2015 | 16.25 % | 4.19 % | 2.87 % |
Q2 2015 | 15.91 % | 3.15 % | 1.81 % |
Q3 2015 | 15.88 % | 2.72 % | 1.36 % |
Q4 2015 | 15.41 % | 2.71 % | 1.31 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
Q1 2016 | 14.95 % | 1.10 % | (0.35 %) |
Q2 2016 | 15.13 % | 1.00 % | (0.38 %) |
Q3 2016 | 15.15 % | 1.01 % | (0.40 %) |
Q4 2016 | 15.69 % | 1.78 % | 0.49 % |
2016 | 15.69 % | 1.78 % | 0.49 % |
Q1 2017 | 16.40 % | 3.25 % | 2.03 % |
Q2 2017 | 16.53 % | 4.02 % | 2.78 % |
Q3 2017 | 16.84 % | 4.36 % | 3.12 % |
Q4 2017 | 16.87 % | 4.76 % | 3.56 % |
2017 | 16.87 % | 4.76 % | 3.56 % |
Q1 2018 | 17.07 % | 4.96 % | 3.71 % |
Q2 2018 | 17.36 % | 5.09 % | 3.76 % |
Q3 2018 | 17.39 % | 5.08 % | 3.77 % |
Q4 2018 | 17.74 % | 5.02 % | 3.67 % |
2018 | 17.74 % | 5.02 % | 3.67 % |
Q1 2019 | 17.76 % | 5.57 % | 3.78 % |
Q2 2019 | 18.08 % | 6.11 % | 3.86 % |
Q3 2019 | 17.85 % | 6.32 % | 3.58 % |
Q4 2019 | 17.55 % | 6.79 % | 3.58 % |
2019 | 17.55 % | 6.79 % | 3.58 % |
Q1 2020 | 17.59 % | 6.76 % | 3.47 % |
Q2 2020 | 17.26 % | 7.19 % | 3.86 % |
Q3 2020 | 17.38 % | 7.55 % | 4.26 % |
Q4 2020 | 17.43 % | 7.76 % | 4.70 % |
2020 | 17.43 % | 7.76 % | 4.70 % |
Q1 2021 | 17.70 % | 8.25 % | 5.36 % |
Q2 2021 | 18.60 % | 8.34 % | 5.73 % |
Q3 2021 | 19.05 % | 8.63 % | 6.18 % |
Q4 2021 | 20.29 % | 9.49 % | 6.80 % |
2021 | 20.29 % | 9.49 % | 6.80 % |
Q1 2022 | 20.64 % | 9.76 % | 7.02 % |
Q2 2022 | 19.91 % | 9.50 % | 6.76 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 17.60 % | 6.36 % | 5.26 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
2016 | 15.69 % | 1.78 % | 0.49 % |
2017 | 16.87 % | 4.76 % | 3.56 % |
2018 | 17.74 % | 5.02 % | 3.67 % |
2019 | 17.55 % | 6.79 % | 3.58 % |
2020 | 17.43 % | 7.76 % | 4.70 % |
2021 | 20.29 % | 9.49 % | 6.80 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 17.51 % | 4.88 % | 3.62 % |
Q2 2013 | 16.51 % | 6.60 % | 5.49 % |
Q3 2013 | 18.12 % | 5.20 % | 3.78 % |
Q4 2013 | 18.98 % | 7.72 % | 6.38 % |
Q1 2014 | 17.94 % | 5.12 % | 3.62 % |
Q2 2014 | 17.06 % | 6.83 % | 5.46 % |
Q3 2014 | 17.81 % | 5.14 % | 3.68 % |
Q4 2014 | 15.05 % | 1.80 % | 0.76 % |
Q1 2015 | 15.38 % | 3.32 % | 1.84 % |
Q2 2015 | 15.75 % | 2.81 % | 1.34 % |
Q3 2015 | 17.87 % | 3.27 % | 1.70 % |
Q4 2015 | 13.82 % | 1.91 % | 0.71 % |
Q1 2016 | 13.13 % | (4.41 %) | (6.18 %) |
Q2 2016 | 16.49 % | 2.38 % | 1.25 % |
Q3 2016 | 17.85 % | 3.23 % | 1.52 % |
Q4 2016 | 15.38 % | 3.94 % | 3.02 % |
Q1 2017 | 16.70 % | 3.02 % | 1.61 % |
Q2 2017 | 16.99 % | 5.50 % | 4.28 % |
Q3 2017 | 19.36 % | 5.01 % | 3.36 % |
Q4 2017 | 15.69 % | 5.06 % | 4.17 % |
Q1 2018 | 17.67 % | 4.11 % | 2.50 % |
Q2 2018 | 18.23 % | 6.04 % | 4.49 % |
Q3 2018 | 19.24 % | 4.94 % | 3.46 % |
Q4 2018 | 16.64 % | 4.91 % | 3.90 % |
Q1 2019 | 17.78 % | 6.64 % | 3.20 % |
Q2 2019 | 19.50 % | 8.21 % | 4.73 % |
Q3 2019 | 17.96 % | 6.06 % | 2.20 % |
Q4 2019 | 16.00 % | 6.39 % | 3.83 % |
Q1 2020 | 17.92 % | 6.56 % | 2.81 % |
Q2 2020 | 17.80 % | 9.40 % | 5.83 % |
Q3 2020 | 18.42 % | 7.97 % | 4.36 % |
Q4 2020 | 16.21 % | 7.07 % | 5.20 % |
Q1 2021 | 19.07 % | 8.86 % | 5.95 % |
Q2 2021 | 21.81 % | 10.02 % | 7.56 % |
Q3 2021 | 20.40 % | 9.27 % | 6.48 % |
Q4 2021 | 20.00 % | 9.76 % | 7.14 % |
Q1 2022 | 20.55 % | 9.97 % | 6.91 % |
Q2 2022 | 18.87 % | 9.01 % | 6.46 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 80.00 | 2.01 | 2.01 | 6.23 |
Q2 2013 | 80.00 | 2.07 | 2.07 | 6.13 |
Q3 2013 | 80.00 | 2.09 | 2.09 | 6.03 |
Q4 2013 | 80.00 | 2.09 | 2.09 | 6.10 |
Q1 2014 | 80.00 | 2.13 | 2.13 | 6.47 |
Q2 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q3 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q4 2014 | 80.00 | 1.51 | 1.51 | 6.47 |
Q1 2015 | 80.00 | 1.35 | 1.35 | 6.67 |
Q2 2015 | 80.00 | 0.82 | 0.82 | 6.61 |
Q3 2015 | 80.00 | 0.60 | 0.60 | 6.53 |
Q4 2015 | 80.00 | 0.61 | 0.61 | 6.65 |
Q1 2016 | 80.00 | (0.16) | (0.16) | 6.09 |
Q2 2016 | 80.00 | (0.17) | (0.17) | 6.22 |
Q3 2016 | 80.00 | (0.25) | (0.18) | 6.31 |
Q4 2016 | 80.00 | (0.03) | 0.23 | 6.60 |
Q1 2017 | 80.00 | 0.71 | 0.97 | 5.87 |
Q2 2017 | 80.00 | 1.11 | 1.37 | 6.41 |
Q3 2017 | 80.00 | 1.36 | 1.56 | 6.35 |
Q4 2017 | 80.00 | 1.75 | 1.87 | 7.08 |
Q1 2018 | 80.00 | 1.86 | 1.98 | 6.68 |
Q2 2018 | 80.00 | 1.89 | 2.01 | 7.25 |
Q3 2018 | 80.00 | 1.95 | 2.07 | 7.25 |
Q4 2018 | 80.00 | 2.01 | 2.01 | 8.07 |
Q1 2019 | 80.00 | 2.17 | 2.17 | 7.46 |
Q2 2019 | 80.00 | 2.50 | 2.29 | 7.61 |
Q3 2019 | 80.00 | 2.46 | 2.18 | 7.34 |
Q4 2019 | 80.00 | 2.57 | 2.30 | 8.25 |
Q1 2020 | 80.00 | 2.58 | 2.31 | 7.91 |
Q2 2020 | 80.00 | 2.80 | 2.75 | 9.14 |
Q3 2020 | 80.00 | 3.13 | 3.13 | 9.11 |
Q4 2020 | 80.00 | 3.50 | 3.50 | 10.32 |
Q1 2021 | 80.00 | 4.08 | 4.08 | 9.77 |
Q2 2021 | 80.00 | 4.21 | 4.21 | 11.10 |
Q3 2021 | 80.00 | 4.65 | 4.65 | 10.80 |
Q4 2021 | 80.00 | 4.96 | 4.96 | 12.41 |
Q1 2022 | 80.00 | 5.16 | 5.16 | 11.81 |
Q2 2022 | 80.00 | 5.50 | 5.28 | 13.42 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 80.00 | 1.98 | 1.98 | 5.91 |
2013 | 80.00 | 2.09 | 2.09 | 6.10 |
2014 | 80.00 | 1.51 | 1.51 | 6.47 |
2015 | 80.00 | 0.61 | 0.61 | 6.65 |
2016 | 80.00 | (0.03) | 0.23 | 6.60 |
2017 | 80.00 | 1.75 | 1.87 | 7.08 |
2018 | 80.00 | 2.01 | 2.01 | 8.07 |
2019 | 80.00 | 2.57 | 2.30 | 8.25 |
2020 | 80.00 | 3.50 | 3.50 | 10.32 |
2021 | 80.00 | 4.96 | 4.96 | 12.41 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 18.05 | 18.05 | 5.83 |
Q2 2013 | 17.58 | 17.58 | 5.95 |
Q3 2013 | 21.35 | 21.35 | 7.40 |
Q4 2013 | 17.61 | 17.61 | 6.04 |
Q1 2014 | 20.14 | 20.14 | 6.63 |
Q2 2014 | 21.37 | 21.37 | 6.77 |
Q3 2014 | 20.58 | 20.58 | 6.53 |
Q4 2014 | 19.84 | 19.84 | 4.64 |
Q1 2015 | 26.44 | 26.44 | 5.35 |
Q2 2015 | 45.96 | 45.96 | 5.73 |
Q3 2015 | 34.06 | 34.06 | 3.15 |
Q4 2015 | 29.17 | 29.17 | 2.70 |
Q1 2016 | NEG | NEG | 1.91 |
Q2 2016 | NEG | NEG | 1.89 |
Q3 2016 | NEG | NEG | 1.28 |
Q4 2016 | NEG | 51.15 | 1.79 |
Q1 2017 | 21.61 | 15.79 | 2.60 |
Q2 2017 | 14.89 | 12.06 | 2.58 |
Q3 2017 | 17.41 | 15.22 | 3.73 |
Q4 2017 | 14.12 | 13.21 | 3.49 |
Q1 2018 | 19.10 | 17.94 | 5.31 |
Q2 2018 | 17.35 | 16.32 | 4.51 |
Q3 2018 | 17.30 | 16.30 | 4.65 |
Q4 2018 | 19.85 | 19.85 | 4.96 |
Q1 2019 | 17.32 | 17.32 | 5.03 |
Q2 2019 | 16.85 | 18.46 | 5.55 |
Q3 2019 | 18.56 | 20.90 | 6.21 |
Q4 2019 | 18.21 | 20.39 | 5.67 |
Q1 2020 | 13.88 | 15.53 | 4.53 |
Q2 2020 | 14.71 | 15.01 | 4.51 |
Q3 2020 | 16.69 | 16.69 | 5.74 |
Q4 2020 | 18.53 | 18.53 | 6.28 |
Q1 2021 | 19.29 | 19.29 | 8.06 |
Q2 2021 | 23.70 | 23.70 | 8.98 |
Q3 2021 | 22.98 | 22.98 | 9.91 |
Q4 2021 | 20.47 | 20.47 | 8.18 |
Q1 2022 | 19.32 | 19.32 | 8.45 |
Q2 2022 | 15.44 | 16.08 | 6.33 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 15.62 | 15.62 | 5.24 |
2013 | 17.61 | 17.61 | 6.04 |
2014 | 19.84 | 19.84 | 4.64 |
2015 | 29.17 | 29.17 | 2.70 |
2016 | NEG | 51.15 | 1.79 |
2017 | 14.12 | 13.21 | 3.49 |
2018 | 19.85 | 19.85 | 4.96 |
2019 | 18.21 | 20.39 | 5.67 |
2020 | 18.53 | 18.53 | 6.28 |
2021 | 20.47 | 20.47 | 8.18 |
Q2 2022
2022
Period | Retail / Wholesale | Consumer Finance | Other activities | Consolidation adjustments & eliminations |
---|---|---|---|---|
Q1 2020 | 1,214.34 | 18.75 | 2.48 | (3.32) |
Q2 2020 | 1,525.80 | 25.91 | 2.19 | (3.04) |
Q3 2020 | 1,189.03 | 36.33 | 3.38 | (4.59) |
Q4 2020 | 1,898.20 | 49.64 | 10.72 | (3.51) |
Q1 2021 | 1,304.32 | 61.38 | 3.79 | (5.16) |
Q2 2021 | 1,257.45 | 71.70 | 3.80 | (4.16) |
Q3 2021 | 1,293.20 | 80.45 | 3.87 | (4.41) |
Q4 2021 | 1,675.79 | 87.38 | 9.53 | (5.28) |
Q1 2022 | 1,318.29 | 94.61 | 4.64 | (5.56) |
Q2 2022 | 1,604.59 | 96.75 | 4.99 | (5.92) |
Period | Retail / Wholesale | Consumer Finance | Other activities | Consolidation adjustments & eliminations |
---|---|---|---|---|
2019 | 5,120.24 | 15.58 | 3.26 | (4.48) |
2020 | 5,827.37 | 130.63 | 18.78 | (14.47) |
2021 | 5,530.76 | 300.90 | 20.99 | (19.01) |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Average | 105.47 | 127.12 | 20.53 % |
Item | Q2 2022 (e) | Q2 2022 (a) | Change |
---|---|---|---|
Hermes | 113.00 | 127.12 | 12.5 % |
OSOOL AND BAKHEET | 112.93 | 127.12 | 12.6 % |
Al Rajhi Capital | 108.00 | 127.12 | 17.7 % |
SNB Capital | 101.00 | 127.12 | 25.9 % |
Goldman Sachs | 92.40 | 127.12 | 37.6 % |
Current | |
Market Cap (M Riyal) | 7,520.00 |
Enterprise Value (EV) (M) | 8,592.33 |
Shares Outstanding ((M)) | 80.00 |
EPS ( Riyal) (TTM) | 5.56 |
Book Value (BV) ( Riyal) | 16.77 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 16.91 |
P/E (TTM) | 16.91 |
Price/book | 5.60 |
Return on Average Assets (%) (TTM) | 9.7 |
Return on Average Equity (%) (TTM) | 35.9 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}