United Electronics Co. (eXtra) reported an 18% jump in estimated net profit after Zakat and tax to SAR 318.8 million for the first nine months of 2022, compared to SAR 270.7 million in the previous year.
Item | 9m 2021 | 9m 2022 | Change |
---|---|---|---|
Revenues | 4,066.22 | 4,485.10 | 10.3 % |
Gross Income | 830.17 | 911.28 | 9.8 % |
Operating Income | 306.18 | 340.74 | 11.3 % |
Net Income | 270.69 | 318.79 | 17.8 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 3.38 | 3.98 | 17.8 % |
Revenue rose 10.32% year-on-year (YoY), driven by higher retail sector sales, in addition to better revenue from after sales and consumer finance services through United Company for Financial Services (Tas’heel). Accordingly, eXtra’s gross profit grew by 9.77% YoY to SAR 911.3 million.
Tas’heel reported a 77.5% YoY jump in net profit to SAR 144.1 million, compared from SAR 81.2 million a year earlier.
In Q3 2022, the home appliance retailer’s estimated net profit after Zakat and tax grew by 6% to SAR 94.2 million, from SAR 89 million despite flattish revenue.
The profit rise was spurred by higher revenue from after sales and consumer finance services. Accordingly, eXtra’s gross profit grew by 7.13% YoY to SAR 300.2 million.
Tas’heel reported a 27.3% YoY rise in net profit to SAR 45.2 million, compared from SAR 35.5 million a year earlier.
Item | Q3 2021 | Q3 2022 | Change |
---|---|---|---|
Revenues | 1,373.10 | 1,372.71 | 0.0 % |
Gross Income | 280.17 | 300.21 | 7.2 % |
Operating Income | 101.91 | 102.88 | 1.0 % |
Net Income | 89.00 | 94.16 | 5.8 % |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.11 | 1.18 | 5.8 % |
Item | Q2 2022 | Q3 2022 | Change |
---|---|---|---|
Revenues | 1,700.41 | 1,372.71 | (19.3 %) |
Gross Income | 320.90 | 300.21 | (6.4 %) |
Operating Income | 124.24 | 102.88 | (17.2 %) |
Net Income | 127.12 | 94.16 | (25.9 %) |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 1.59 | 1.18 | (25.9 %) |
Sequentially, eXtra’s third-quarter net profit dropped 26% from SAR 127.12 million, due to seasonality factors and the launch of eXtra’s mega sale campaign during Q2 2022.
Total shareholders’ equity, after minority interest, increased by 18.3% to SAR 1.022 billion as of Sept. 30, 2022, from SAR 863.77 million a year earlier.
The estimated financial results have not been yet reviewed by the external auditor.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 723.40 | 15.6 % | 126.65 | 13.1 % | 26.90 | 10.5 % |
Q2 2013 | 971.21 | 33.7 % | 160.30 | 22.3 % | 54.90 | 10.5 % |
Q3 2013 | 778.64 | 11.4 % | 141.10 | 16.7 % | 30.30 | 3.2 % |
Q4 2013 | 914.43 | (5.1 %) | 173.54 | 4.2 % | 60.30 | 0.2 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
Q1 2014 | 807.33 | 11.6 % | 144.84 | 14.4 % | 30.64 | 13.9 % |
Q2 2014 | 984.29 | 1.3 % | 167.96 | 4.8 % | 56.14 | 2.3 % |
Q3 2014 | 809.06 | 3.9 % | 144.06 | 2.1 % | 30.30 | 0.0 % |
Q4 2014 | 1,088.69 | 19.1 % | 163.90 | (5.6 %) | 8.71 | (85.6 %) |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
Q1 2015 | 871.71 | 8.0 % | 134.11 | (7.4 %) | 17.45 | (43.1 %) |
Q2 2015 | 879.50 | (10.6 %) | 138.51 | (17.5 %) | 13.12 | (76.6 %) |
Q3 2015 | 719.66 | (11.0 %) | 128.60 | (10.7 %) | 11.99 | (60.4 %) |
Q4 2015 | 1,273.91 | 17.0 % | 176.00 | 7.4 % | 12.59 | 44.5 % |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
Q1 2016 | 742.91 | (14.8 %) | 97.51 | (27.3 %) | (44.71) | (356.3 %) |
Q2 2016 | 881.27 | 0.2 % | 145.33 | 4.9 % | 12.16 | (7.3 %) |
Q3 2016 | 745.45 | 3.6 % | 133.06 | 3.5 % | 11.94 | (0.4 %) |
Q4 2016 | 1,387.04 | 8.9 % | 213.39 | 21.2 % | 44.13 | 250.6 % |
2016 | 3,756.67 | 0.3 % | 589.29 | 2.0 % | 23.51 | (57.4 %) |
Q1 2017 | 804.67 | 8.3 % | 134.40 | 37.8 % | 14.03 | 131.4 % |
Q2 2017 | 1,013.91 | 15.1 % | 172.29 | 18.6 % | 44.08 | 262.5 % |
Q3 2017 | 777.96 | 4.4 % | 150.59 | 13.2 % | 28.11 | 135.5 % |
Q4 2017 | 1,613.25 | 16.3 % | 253.04 | 18.6 % | 70.08 | 58.8 % |
2017 | 4,209.78 | 12.1 % | 710.33 | 20.5 % | 156.30 | 564.8 % |
Q1 2018 | 864.61 | 7.4 % | 152.75 | 13.6 % | 25.19 | 79.5 % |
Q2 2018 | 1,015.36 | 0.1 % | 185.12 | 7.4 % | 51.47 | 16.8 % |
Q3 2018 | 894.82 | 15.0 % | 172.16 | 14.3 % | 34.07 | 21.2 % |
Q4 2018 | 1,619.28 | 0.4 % | 269.38 | 6.5 % | 69.27 | (1.2 %) |
2018 | 4,394.08 | 4.4 % | 779.61 | 9.8 % | 180.00 | 15.2 % |
Q1 2019 | 1,057.51 | 22.3 % | 187.98 | 23.1 % | 47.41 | 88.2 % |
Q2 2019 | 1,161.50 | 14.4 % | 226.46 | 22.3 % | 73.08 | 42.0 % |
Q3 2019 | 1,034.56 | 15.6 % | 185.82 | 7.9 % | 38.40 | 12.7 % |
Q4 2019 | 1,881.04 | 16.2 % | 300.93 | 11.7 % | 89.88 | 29.8 % |
2019 | 5,134.60 | 16.9 % | 901.18 | 15.6 % | 248.77 | 38.2 % |
Q1 2020 | 1,232.25 | 16.5 % | 220.77 | 17.4 % | 53.24 | 12.3 % |
Q2 2020 | 1,550.86 | 33.5 % | 276.12 | 21.9 % | 118.47 | 62.1 % |
Q3 2020 | 1,224.52 | 18.4 % | 225.59 | 21.4 % | 70.32 | 83.1 % |
Q4 2020 | 1,954.69 | 3.9 % | 316.83 | 5.3 % | 112.10 | 24.7 % |
2020 | 5,962.32 | 16.1 % | 1,039.30 | 15.3 % | 354.14 | 42.4 % |
Q1 2021 | 1,364.33 | 10.7 % | 260.21 | 17.9 % | 96.15 | 80.6 % |
Q2 2021 | 1,328.79 | (14.3 %) | 289.79 | 5.0 % | 108.12 | (8.7 %) |
Q3 2021 | 1,373.10 | 12.1 % | 280.17 | 24.2 % | 101.91 | 44.9 % |
Q4 2021 | 1,767.41 | (9.6 %) | 353.48 | 11.6 % | 146.65 | 30.8 % |
2021 | 5,833.63 | (2.2 %) | 1,183.65 | 13.9 % | 452.83 | 27.9 % |
Q1 2022 | 1,411.98 | 3.5 % | 290.17 | 11.5 % | 113.62 | 18.2 % |
Q2 2022 | 1,700.41 | 28.0 % | 320.90 | 10.7 % | 124.24 | 14.9 % |
Q3 2022 | 1,372.71 | 0.0 % | 300.21 | 7.2 % | 102.88 | 1.0 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 163.54 | 20.3 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
2016 | 3,756.67 | 0.3 % | 589.29 | 2.0 % | 23.51 | (57.4 %) |
2017 | 4,209.78 | 12.1 % | 710.33 | 20.5 % | 156.30 | 564.8 % |
2018 | 4,394.08 | 4.4 % | 779.61 | 9.8 % | 180.00 | 15.2 % |
2019 | 5,134.60 | 16.9 % | 901.18 | 15.6 % | 248.77 | 38.2 % |
2020 | 5,962.32 | 16.1 % | 1,039.30 | 15.3 % | 354.14 | 42.4 % |
2021 | 5,833.63 | (2.2 %) | 1,183.65 | 13.9 % | 452.83 | 27.9 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 26.22 | 10.3 % | 0.33 | - | 26.22 | 0.33 |
Q2 2013 | 53.30 | 10.2 % | 0.67 | - | 53.30 | 0.67 |
Q3 2013 | 29.44 | 3.8 % | 0.37 | - | 29.44 | 0.37 |
Q4 2013 | 58.37 | 0.5 % | 0.73 | - | 58.37 | 0.73 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
Q1 2014 | 29.25 | 11.6 % | 0.37 | - | 29.25 | 0.37 |
Q2 2014 | 53.77 | 0.9 % | 0.67 | - | 53.77 | 0.67 |
Q3 2014 | 29.75 | 1.0 % | 0.37 | - | 29.75 | 0.37 |
Q4 2014 | 8.28 | (85.8 %) | 0.10 | - | 8.28 | 0.10 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
Q1 2015 | 16.08 | (45.0 %) | 0.20 | - | 16.08 | 0.20 |
Q2 2015 | 11.83 | (78.0 %) | 0.15 | - | 11.83 | 0.15 |
Q3 2015 | 12.20 | (59.0 %) | 0.15 | - | 12.20 | 0.15 |
Q4 2015 | 9.07 | 9.7 % | 0.11 | - | 9.07 | 0.11 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
Q1 2016 | (45.89) | (385.4 %) | (0.57) | - | (45.89) | (0.57) |
Q2 2016 | 11.02 | (6.8 %) | 0.14 | - | 11.02 | 0.14 |
Q3 2016 | 6.16 | (49.5 %) | 0.08 | (5.20) | 11.36 | 0.14 |
Q4 2016 | 26.34 | 190.2 % | 0.33 | (15.62) | 41.96 | 0.52 |
2016 | (2.36) | (104.8 %) | (0.03) | (20.82) | 18.46 | 0.23 |
Q1 2017 | 12.99 | 128.3 % | 0.16 | - | 12.99 | 0.16 |
Q2 2017 | 43.37 | 293.4 % | 0.54 | - | 43.37 | 0.54 |
Q3 2017 | 26.13 | 324.1 % | 0.33 | - | 26.13 | 0.33 |
Q4 2017 | 57.65 | 118.9 % | 0.72 | (9.60) | 67.25 | 0.84 |
2017 | 140.14 | 6028.0 % | 1.75 | (9.60) | 149.74 | 1.87 |
Q1 2018 | 21.57 | 66.0 % | 0.27 | - | 21.57 | 0.27 |
Q2 2018 | 45.59 | 5.1 % | 0.57 | - | 45.59 | 0.57 |
Q3 2018 | 30.95 | 18.5 % | 0.39 | - | 30.95 | 0.39 |
Q4 2018 | 63.08 | 9.4 % | 0.79 | - | 63.08 | 0.79 |
2018 | 161.19 | 15.0 % | 2.01 | - | 161.19 | 2.01 |
Q1 2019 | 33.83 | 56.8 % | 0.42 | - | 33.83 | 0.42 |
Q2 2019 | 72.46 | 58.9 % | 0.91 | 17.47 | 54.99 | 0.69 |
Q3 2019 | 27.23 | (12.0 %) | 0.34 | 4.50 | 22.73 | 0.28 |
Q4 2019 | 72.09 | 14.3 % | 0.90 | - | 72.09 | 0.90 |
2019 | 205.61 | 27.6 % | 2.57 | 21.97 | 183.64 | 2.30 |
Q1 2020 | 34.68 | 2.5 % | 0.43 | - | 34.68 | 0.43 |
Q2 2020 | 90.38 | 24.7 % | 1.13 | - | 90.38 | 1.13 |
Q3 2020 | 53.44 | 96.2 % | 0.67 | - | 53.44 | 0.67 |
Q4 2020 | 101.64 | 41.0 % | 1.27 | - | 101.64 | 1.27 |
2020 | 280.14 | 36.2 % | 3.50 | - | 280.14 | 3.50 |
Q1 2021 | 81.20 | 134.1 % | 1.01 | - | 81.20 | 1.01 |
Q2 2021 | 100.50 | 11.2 % | 1.26 | - | 100.50 | 1.26 |
Q3 2021 | 89.00 | 66.6 % | 1.11 | - | 89.00 | 1.11 |
Q4 2021 | 126.14 | 24.1 % | 1.58 | - | 126.14 | 1.58 |
2021 | 396.83 | 41.7 % | 4.96 | - | 396.83 | 4.96 |
Q1 2022 | 97.51 | 20.1 % | 1.22 | - | 97.51 | 1.22 |
Q2 2022 | 127.12 | 26.5 % | 1.59 | 17.36 | 109.76 | 1.37 |
Q3 2022 | 94.16 | 5.8 % | 1.18 | 2.78 | 91.38 | 1.14 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 158.59 | 20.1 % | 1.98 | - | 158.59 | 1.98 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
2016 | (2.36) | (104.8 %) | (0.03) | (20.82) | 18.46 | 0.23 |
2017 | 140.14 | 6028.0 % | 1.75 | (9.60) | 149.74 | 1.87 |
2018 | 161.19 | 15.0 % | 2.01 | - | 161.19 | 2.01 |
2019 | 205.61 | 27.6 % | 2.57 | 21.97 | 183.64 | 2.30 |
2020 | 280.14 | 36.2 % | 3.50 | - | 280.14 | 3.50 |
2021 | 396.83 | 41.7 % | 4.96 | - | 396.83 | 4.96 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 17.52 % | 6.29 % | 5.17 % |
Q2 2013 | 17.11 % | 6.06 % | 4.94 % |
Q3 2013 | 17.30 % | 6.04 % | 4.86 % |
Q4 2013 | 17.76 % | 6.21 % | 4.94 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
Q1 2014 | 17.85 % | 6.24 % | 4.91 % |
Q2 2014 | 18.01 % | 6.30 % | 4.90 % |
Q3 2014 | 17.93 % | 6.28 % | 4.87 % |
Q4 2014 | 16.83 % | 4.60 % | 3.28 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
Q1 2015 | 16.25 % | 4.19 % | 2.87 % |
Q2 2015 | 15.91 % | 3.15 % | 1.81 % |
Q3 2015 | 15.88 % | 2.72 % | 1.36 % |
Q4 2015 | 15.41 % | 2.71 % | 1.31 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
Q1 2016 | 14.95 % | 1.10 % | (0.35 %) |
Q2 2016 | 15.13 % | 1.00 % | (0.38 %) |
Q3 2016 | 15.15 % | 1.01 % | (0.40 %) |
Q4 2016 | 15.69 % | 1.78 % | 0.49 % |
2016 | 15.69 % | 1.78 % | 0.49 % |
Q1 2017 | 16.40 % | 3.25 % | 2.03 % |
Q2 2017 | 16.53 % | 4.02 % | 2.78 % |
Q3 2017 | 16.84 % | 4.36 % | 3.12 % |
Q4 2017 | 16.87 % | 4.76 % | 3.56 % |
2017 | 16.87 % | 4.76 % | 3.56 % |
Q1 2018 | 17.07 % | 4.96 % | 3.71 % |
Q2 2018 | 17.36 % | 5.09 % | 3.76 % |
Q3 2018 | 17.39 % | 5.08 % | 3.77 % |
Q4 2018 | 17.74 % | 5.02 % | 3.67 % |
2018 | 17.74 % | 5.02 % | 3.67 % |
Q1 2019 | 17.76 % | 5.57 % | 3.78 % |
Q2 2019 | 18.08 % | 6.11 % | 3.86 % |
Q3 2019 | 17.85 % | 6.32 % | 3.58 % |
Q4 2019 | 17.55 % | 6.79 % | 3.58 % |
2019 | 17.55 % | 6.79 % | 3.58 % |
Q1 2020 | 17.59 % | 6.76 % | 3.47 % |
Q2 2020 | 17.26 % | 7.19 % | 3.86 % |
Q3 2020 | 17.38 % | 7.55 % | 4.26 % |
Q4 2020 | 17.43 % | 7.76 % | 4.70 % |
2020 | 17.43 % | 7.76 % | 4.70 % |
Q1 2021 | 17.70 % | 8.25 % | 5.36 % |
Q2 2021 | 18.60 % | 8.34 % | 5.73 % |
Q3 2021 | 19.05 % | 8.63 % | 6.18 % |
Q4 2021 | 20.29 % | 9.49 % | 6.80 % |
2021 | 20.29 % | 9.49 % | 6.80 % |
Q1 2022 | 20.64 % | 9.76 % | 7.02 % |
Q2 2022 | 19.91 % | 9.50 % | 6.76 % |
Q3 2022 | 20.23 % | 9.58 % | 6.79 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 17.60 % | 6.36 % | 5.26 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
2016 | 15.69 % | 1.78 % | 0.49 % |
2017 | 16.87 % | 4.76 % | 3.56 % |
2018 | 17.74 % | 5.02 % | 3.67 % |
2019 | 17.55 % | 6.79 % | 3.58 % |
2020 | 17.43 % | 7.76 % | 4.70 % |
2021 | 20.29 % | 9.49 % | 6.80 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 17.51 % | 4.88 % | 3.62 % |
Q2 2013 | 16.51 % | 6.60 % | 5.49 % |
Q3 2013 | 18.12 % | 5.20 % | 3.78 % |
Q4 2013 | 18.98 % | 7.72 % | 6.38 % |
Q1 2014 | 17.94 % | 5.12 % | 3.62 % |
Q2 2014 | 17.06 % | 6.83 % | 5.46 % |
Q3 2014 | 17.81 % | 5.14 % | 3.68 % |
Q4 2014 | 15.05 % | 1.80 % | 0.76 % |
Q1 2015 | 15.38 % | 3.32 % | 1.84 % |
Q2 2015 | 15.75 % | 2.81 % | 1.34 % |
Q3 2015 | 17.87 % | 3.27 % | 1.70 % |
Q4 2015 | 13.82 % | 1.91 % | 0.71 % |
Q1 2016 | 13.13 % | (4.41 %) | (6.18 %) |
Q2 2016 | 16.49 % | 2.38 % | 1.25 % |
Q3 2016 | 17.85 % | 3.23 % | 1.52 % |
Q4 2016 | 15.38 % | 3.94 % | 3.02 % |
Q1 2017 | 16.70 % | 3.02 % | 1.61 % |
Q2 2017 | 16.99 % | 5.50 % | 4.28 % |
Q3 2017 | 19.36 % | 5.01 % | 3.36 % |
Q4 2017 | 15.69 % | 5.06 % | 4.17 % |
Q1 2018 | 17.67 % | 4.11 % | 2.50 % |
Q2 2018 | 18.23 % | 6.04 % | 4.49 % |
Q3 2018 | 19.24 % | 4.94 % | 3.46 % |
Q4 2018 | 16.64 % | 4.91 % | 3.90 % |
Q1 2019 | 17.78 % | 6.64 % | 3.20 % |
Q2 2019 | 19.50 % | 8.21 % | 4.73 % |
Q3 2019 | 17.96 % | 6.06 % | 2.20 % |
Q4 2019 | 16.00 % | 6.39 % | 3.83 % |
Q1 2020 | 17.92 % | 6.56 % | 2.81 % |
Q2 2020 | 17.80 % | 9.40 % | 5.83 % |
Q3 2020 | 18.42 % | 7.97 % | 4.36 % |
Q4 2020 | 16.21 % | 7.07 % | 5.20 % |
Q1 2021 | 19.07 % | 8.86 % | 5.95 % |
Q2 2021 | 21.81 % | 10.02 % | 7.56 % |
Q3 2021 | 20.40 % | 9.27 % | 6.48 % |
Q4 2021 | 20.00 % | 9.76 % | 7.14 % |
Q1 2022 | 20.55 % | 9.97 % | 6.91 % |
Q2 2022 | 18.87 % | 9.01 % | 6.46 % |
Q3 2022 | 21.87 % | 9.66 % | 6.66 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 80.00 | 2.01 | 2.01 | 6.23 |
Q2 2013 | 80.00 | 2.07 | 2.07 | 6.13 |
Q3 2013 | 80.00 | 2.09 | 2.09 | 6.03 |
Q4 2013 | 80.00 | 2.09 | 2.09 | 6.10 |
Q1 2014 | 80.00 | 2.13 | 2.13 | 6.47 |
Q2 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q3 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q4 2014 | 80.00 | 1.51 | 1.51 | 6.47 |
Q1 2015 | 80.00 | 1.35 | 1.35 | 6.67 |
Q2 2015 | 80.00 | 0.82 | 0.82 | 6.61 |
Q3 2015 | 80.00 | 0.60 | 0.60 | 6.53 |
Q4 2015 | 80.00 | 0.61 | 0.61 | 6.65 |
Q1 2016 | 80.00 | (0.16) | (0.16) | 6.09 |
Q2 2016 | 80.00 | (0.17) | (0.17) | 6.22 |
Q3 2016 | 80.00 | (0.25) | (0.18) | 6.31 |
Q4 2016 | 80.00 | (0.03) | 0.23 | 6.60 |
Q1 2017 | 80.00 | 0.71 | 0.97 | 5.87 |
Q2 2017 | 80.00 | 1.11 | 1.37 | 6.41 |
Q3 2017 | 80.00 | 1.36 | 1.56 | 6.35 |
Q4 2017 | 80.00 | 1.75 | 1.87 | 7.08 |
Q1 2018 | 80.00 | 1.86 | 1.98 | 6.68 |
Q2 2018 | 80.00 | 1.89 | 2.01 | 7.25 |
Q3 2018 | 80.00 | 1.95 | 2.07 | 7.25 |
Q4 2018 | 80.00 | 2.01 | 2.01 | 8.07 |
Q1 2019 | 80.00 | 2.17 | 2.17 | 7.46 |
Q2 2019 | 80.00 | 2.50 | 2.29 | 7.61 |
Q3 2019 | 80.00 | 2.46 | 2.18 | 7.34 |
Q4 2019 | 80.00 | 2.57 | 2.30 | 8.25 |
Q1 2020 | 80.00 | 2.58 | 2.31 | 7.91 |
Q2 2020 | 80.00 | 2.80 | 2.75 | 9.14 |
Q3 2020 | 80.00 | 3.13 | 3.13 | 9.11 |
Q4 2020 | 80.00 | 3.50 | 3.50 | 10.32 |
Q1 2021 | 80.00 | 4.08 | 4.08 | 9.77 |
Q2 2021 | 80.00 | 4.21 | 4.21 | 11.10 |
Q3 2021 | 80.00 | 4.65 | 4.65 | 10.80 |
Q4 2021 | 80.00 | 4.96 | 4.96 | 12.41 |
Q1 2022 | 80.00 | 5.16 | 5.16 | 11.81 |
Q2 2022 | 80.00 | 5.50 | 5.28 | 13.42 |
Q3 2022 | 80.00 | 5.56 | 5.31 | 12.78 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 80.00 | 1.98 | 1.98 | 5.91 |
2013 | 80.00 | 2.09 | 2.09 | 6.10 |
2014 | 80.00 | 1.51 | 1.51 | 6.47 |
2015 | 80.00 | 0.61 | 0.61 | 6.65 |
2016 | 80.00 | (0.03) | 0.23 | 6.60 |
2017 | 80.00 | 1.75 | 1.87 | 7.08 |
2018 | 80.00 | 2.01 | 2.01 | 8.07 |
2019 | 80.00 | 2.57 | 2.30 | 8.25 |
2020 | 80.00 | 3.50 | 3.50 | 10.32 |
2021 | 80.00 | 4.96 | 4.96 | 12.41 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 18.05 | 18.05 | 5.83 |
Q2 2013 | 17.58 | 17.58 | 5.95 |
Q3 2013 | 21.35 | 21.35 | 7.40 |
Q4 2013 | 17.61 | 17.61 | 6.04 |
Q1 2014 | 20.14 | 20.14 | 6.63 |
Q2 2014 | 21.37 | 21.37 | 6.77 |
Q3 2014 | 20.58 | 20.58 | 6.53 |
Q4 2014 | 19.84 | 19.84 | 4.64 |
Q1 2015 | 26.44 | 26.44 | 5.35 |
Q2 2015 | 45.96 | 45.96 | 5.73 |
Q3 2015 | 34.06 | 34.06 | 3.15 |
Q4 2015 | 29.17 | 29.17 | 2.70 |
Q1 2016 | NEG | NEG | 1.91 |
Q2 2016 | NEG | NEG | 1.89 |
Q3 2016 | NEG | NEG | 1.28 |
Q4 2016 | NEG | 51.15 | 1.79 |
Q1 2017 | 21.61 | 15.79 | 2.60 |
Q2 2017 | 14.89 | 12.06 | 2.58 |
Q3 2017 | 17.41 | 15.22 | 3.73 |
Q4 2017 | 14.12 | 13.21 | 3.49 |
Q1 2018 | 19.10 | 17.94 | 5.31 |
Q2 2018 | 17.35 | 16.32 | 4.51 |
Q3 2018 | 17.30 | 16.30 | 4.65 |
Q4 2018 | 19.85 | 19.85 | 4.96 |
Q1 2019 | 17.32 | 17.32 | 5.03 |
Q2 2019 | 16.85 | 18.46 | 5.55 |
Q3 2019 | 18.56 | 20.90 | 6.21 |
Q4 2019 | 18.21 | 20.39 | 5.67 |
Q1 2020 | 13.88 | 15.53 | 4.53 |
Q2 2020 | 14.71 | 15.01 | 4.51 |
Q3 2020 | 16.69 | 16.69 | 5.74 |
Q4 2020 | 18.53 | 18.53 | 6.28 |
Q1 2021 | 19.29 | 19.29 | 8.06 |
Q2 2021 | 23.70 | 23.70 | 8.98 |
Q3 2021 | 22.98 | 22.98 | 9.91 |
Q4 2021 | 20.47 | 20.47 | 8.18 |
Q1 2022 | 19.32 | 19.32 | 8.45 |
Q2 2022 | 15.44 | 16.08 | 6.33 |
Q3 2022 | 14.83 | 15.54 | 6.46 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 15.62 | 15.62 | 5.24 |
2013 | 17.61 | 17.61 | 6.04 |
2014 | 19.84 | 19.84 | 4.64 |
2015 | 29.17 | 29.17 | 2.70 |
2016 | NEG | 51.15 | 1.79 |
2017 | 14.12 | 13.21 | 3.49 |
2018 | 19.85 | 19.85 | 4.96 |
2019 | 18.21 | 20.39 | 5.67 |
2020 | 18.53 | 18.53 | 6.28 |
2021 | 20.47 | 20.47 | 8.18 |
Q3 2022
2022
Period | Retail / Wholesale | Consumer Finance | Other activities | Consolidation adjustments & eliminations |
---|---|---|---|---|
Q1 2020 | 1,214.34 | 18.75 | 2.48 | (3.32) |
Q2 2020 | 1,525.80 | 25.91 | 2.19 | (3.04) |
Q3 2020 | 1,189.03 | 36.33 | 3.38 | (4.59) |
Q4 2020 | 1,898.20 | 49.64 | 10.72 | (3.51) |
Q1 2021 | 1,304.32 | 61.38 | 3.79 | (5.16) |
Q2 2021 | 1,257.45 | 71.70 | 3.80 | (4.16) |
Q3 2021 | 1,293.20 | 80.45 | 3.87 | (4.41) |
Q4 2021 | 1,675.79 | 87.38 | 9.53 | (5.28) |
Q1 2022 | 1,318.29 | 94.61 | 4.64 | (5.56) |
Q2 2022 | 1,604.59 | 96.75 | 4.99 | (5.92) |
Q3 2022 | 1,265.96 | 107.01 | 4.99 | (5.24) |
Period | Retail / Wholesale | Consumer Finance | Other activities | Consolidation adjustments & eliminations |
---|---|---|---|---|
2019 | 5,120.24 | 15.58 | 3.26 | (4.48) |
2020 | 5,827.37 | 130.63 | 18.78 | (14.47) |
2021 | 5,530.76 | 300.90 | 20.99 | (19.01) |
Item | Q3 2022 (e) | Q3 2022 (a) | Change |
---|---|---|---|
Average | 103.19 | 94.16 | (8.8 %) |
Item | Q3 2022 (e) | Q3 2022 (a) | Change |
---|---|---|---|
Hermes | 97.00 | 94.16 | (2.9) % |
Goldman Sachs | 98.40 | 94.16 | (4.3) % |
SNB Capital | 101.00 | 94.16 | (6.8) % |
OSOOL AND BAKHEET | 107.54 | 94.16 | (12.4) % |
Al Rajhi Capital | 112.00 | 94.16 | (15.9) % |
Current | |
Market Cap (M Riyal) | 7,520.00 |
Enterprise Value (EV) (M) | 8,592.33 |
Shares Outstanding ((M)) | 80.00 |
EPS ( Riyal) (TTM) | 5.56 |
Book Value (BV) ( Riyal) | 16.77 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 16.91 |
P/E (TTM) | 16.91 |
Price/book | 5.60 |
Return on Average Assets (%) (TTM) | 9.7 |
Return on Average Equity (%) (TTM) | 35.9 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}