Etihad Etisalat Company (Mobily), the second mobile operator in Saudi Arabia, reported 2014 net loss of SAR 913million, a 115 percent decline compared to the last year.
A net loss of SAR 3409 million was reported for Q4-2014 compared to a net profit of SAR 472 million for Q3.
Item | 2013 | 2014 | Change |
---|---|---|---|
Revenues | 18,102.67 | 14,004.01 | (22.6 %) |
Gross Income | 11,206.67 | 6,778.54 | (39.5 %) |
Operating Income | 4,704.71 | (64.64) | (101.4 %) |
Net Income | 4,691.91 | (1575.81) | (133.6 %) |
Average Shares | 770.00 | 770.00 | - |
EPS (Riyals) | 6.09 | (2.05) | (133.6 %) |
The Company attributed the decline of 2014’s net profit compared to the same period last year, to the decrease of revenue (mainly due to decrease in non- recurring revenue from data center capacity sale agreements and equipment sales), increase of operating expenses, higher depreciation and finance expenses as well as exceptional (one-off) expense items recorded during the current period compared with the same period last year.
Reporting a net loss for Q4-2014 compared to a net profit for the same period last year was attributed to the decrease of revenue (mainly due to the decrease of non- recurring revenues from FTTH (fibre to home) capital leases, data center capacity sale agreements and equipment sales), increase of operating expenses, higher depreciation and finance expenses as well as exceptional (one-off) expense items recorded during the current quarter compared with the same quarter last year.
Q4-2014’s net loss compared to a net profit for the previous period (Q3-2014) was due to the decrease of revenue, increase of operating expenses, higher depreciation and finance expenses as well as exceptional (one-off) items recorded during the current quarter compared with the previous quarter.
Item | Q4 2013 | Q4 2014 | Change |
---|---|---|---|
Revenues | 4,087.12 | 2,722.09 | (33.4 %) |
Gross Income | 2,589.22 | 530.71 | (79.5 %) |
Operating Income | 401.13 | (665.86) | (266.0 %) |
Net Income | 447.60 | (2108.45) | (571.1 %) |
Average Shares | 770.00 | 770.00 | - |
EPS (Riyals) | 0.58 | (2.74) | (571.1 %) |
Item | Q3 2014 | Q4 2014 | Change |
---|---|---|---|
Revenues | 3,859.86 | 2,722.09 | (29.5 %) |
Gross Income | 2,182.85 | 530.71 | (75.7 %) |
Operating Income | 127.01 | (665.86) | (624.2 %) |
Net Income | 129.46 | (2108.45) | (1728.7 %) |
Average Shares | 770.00 | 770.00 | - |
EPS (Riyals) | 0.17 | (2.74) | (1728.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2005 | - | - | - | - | (337.86) | - |
Q2 2005 | 58.46 | - | 3.54 | - | (363.19) | - |
Q3 2005 | 566.41 | - | 260.00 | - | (107.25) | - |
Q4 2005 | 1,036.87 | - | 430.96 | - | (43.61) | - |
2005 | 1,661.74 | - | 694.50 | - | (851.91) | - |
Q1 2006 | 1,126.54 | - | 607.18 | - | 130.54 | 138.6 % |
Q2 2006 | 1,450.06 | 2380.5 % | 802.46 | 22581.2 % | 237.34 | 165.3 % |
Q3 2006 | 1,705.38 | 201.1 % | 956.76 | 268.0 % | 342.46 | 419.3 % |
Q4 2006 | 1,901.26 | 83.4 % | 1,155.65 | 168.2 % | 445.19 | 1120.8 % |
2006 | 6,183.24 | 272.1 % | 3,522.05 | 407.1 % | 1,155.53 | 235.6 % |
Q1 2007 | 1,876.72 | 66.6 % | 987.29 | 62.6 % | 370.92 | 184.1 % |
Q2 2007 | 2,028.88 | 39.9 % | 1,111.54 | 38.5 % | 429.04 | 80.8 % |
Q3 2007 | 2,124.14 | 24.6 % | 1,175.69 | 22.9 % | 450.37 | 31.5 % |
Q4 2007 | 2,410.70 | 26.8 % | 1,373.72 | 18.9 % | 665.56 | 49.5 % |
2007 | 8,440.43 | 36.5 % | 4,648.24 | 32.0 % | 1,915.89 | 65.8 % |
Q1 2008 | 2,307.79 | 23.0 % | 1,223.60 | 23.9 % | 433.91 | 17.0 % |
Q2 2008 | 2,543.55 | 25.4 % | 1,413.01 | 27.1 % | 530.45 | 23.6 % |
Q3 2008 | 2,833.73 | 33.4 % | 1,566.76 | 33.3 % | 650.78 | 44.5 % |
Q4 2008 | 3,109.47 | 29.0 % | 1,817.68 | 32.3 % | 880.78 | 32.3 % |
2008 | 10,794.54 | 27.9 % | 6,021.05 | 29.5 % | 2,495.92 | 30.3 % |
Q1 2009 | 2,810.46 | 21.8 % | 1,616.66 | 32.1 % | 533.50 | 23.0 % |
Q2 2009 | 3,199.37 | 25.8 % | 1,833.25 | 29.7 % | 727.31 | 37.1 % |
Q3 2009 | 3,511.17 | 23.9 % | 1,982.11 | 26.5 % | 861.69 | 32.4 % |
Q4 2009 | 3,537.27 | 13.8 % | 2,114.53 | 16.3 % | 1,085.38 | 23.2 % |
2009 | 13,058.26 | 21.0 % | 7,546.55 | 25.3 % | 3,207.88 | 28.5 % |
Q1 2010 | 3,581.38 | 27.4 % | 1,827.12 | 13.0 % | 762.94 | 43.0 % |
Q2 2010 | 3,972.33 | 24.2 % | 2,073.83 | 13.1 % | 940.34 | 29.3 % |
Q3 2010 | 3,988.50 | 13.6 % | 2,309.86 | 16.5 % | 1,186.77 | 37.7 % |
Q4 2010 | 4,470.94 | 26.4 % | 2,572.61 | 21.7 % | 1,464.74 | 35.0 % |
2010 | 16,013.14 | 22.6 % | 8,783.42 | 16.4 % | 4,354.79 | 35.8 % |
Q1 2011 | 4,484.30 | 25.2 % | 2,289.13 | 25.3 % | 1,053.67 | 38.1 % |
Q2 2011 | 5,126.64 | 29.1 % | 2,477.75 | 19.5 % | 1,223.32 | 30.1 % |
Q3 2011 | 4,639.69 | 16.3 % | 2,472.28 | 7.0 % | 1,274.05 | 7.4 % |
Q4 2011 | 5,801.62 | 29.8 % | 3,086.91 | 20.0 % | 1,754.32 | 19.8 % |
2011 | 20,052.25 | 25.2 % | 10,326.07 | 17.6 % | 5,305.36 | 21.8 % |
Q1 2012 | 5,008.63 | 11.7 % | 2,613.09 | 14.2 % | 1,253.50 | 19.0 % |
Q2 2012 | 5,678.49 | 10.8 % | 2,955.86 | 19.3 % | 1,467.73 | 20.0 % |
Q3 2012 | 6,183.15 | 33.3 % | 2,986.06 | 20.8 % | 1,569.10 | 23.2 % |
Q4 2012 | 6,715.03 | 15.7 % | 3,421.97 | 10.9 % | 1,844.72 | 5.2 % |
2012 | 23,585.30 | 17.6 % | 11,976.97 | 16.0 % | 6,135.05 | 15.6 % |
Q1 2013 | 5,593.04 | 11.7 % | 2,693.80 | 3.1 % | 1,327.05 | 5.9 % |
Q2 2013 | 5,960.05 | 5.0 % | 2,975.14 | 0.7 % | 1,639.60 | 11.7 % |
Q3 2013 | 4,883.46 | (21.0 %) | 3,292.03 | 10.2 % | 1,675.24 | 6.8 % |
Q4 2013 | 4,087.12 | (39.1 %) | 2,589.22 | (24.3 %) | 401.13 | (78.3 %) |
2013 | 18,102.67 | (23.2 %) | 11,206.67 | (6.4 %) | 4,704.71 | (23.3 %) |
Q1 2014 | 3,853.06 | (31.1 %) | 2,163.70 | (19.7 %) | 420.73 | (68.3 %) |
Q2 2014 | 3,568.53 | (40.1 %) | 1,901.79 | (36.1 %) | 53.47 | (96.7 %) |
Q3 2014 | 3,859.86 | (21.0 %) | 2,182.85 | (33.7 %) | 127.01 | (92.4 %) |
Q4 2014 | 2,722.09 | (33.4 %) | 530.71 | (79.5 %) | (665.86) | (266.0 %) |
2014 | 14,004.01 | (22.6 %) | 6,778.54 | (39.5 %) | (64.64) | (101.4 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2005 | 1,661.74 | - | 694.50 | - | (851.91) | - |
2006 | 6,183.24 | 272.1 % | 3,522.05 | 407.1 % | 1,155.53 | 235.6 % |
2007 | 8,440.43 | 36.5 % | 4,648.24 | 32.0 % | 1,915.89 | 65.8 % |
2008 | 10,794.54 | 27.9 % | 6,021.05 | 29.5 % | 2,495.92 | 30.3 % |
2009 | 13,058.26 | 21.0 % | 7,546.55 | 25.3 % | 3,207.88 | 28.5 % |
2010 | 16,013.14 | 22.6 % | 8,783.42 | 16.4 % | 4,354.79 | 35.8 % |
2011 | 20,052.25 | 25.2 % | 10,326.07 | 17.6 % | 5,305.36 | 21.8 % |
2012 | 23,585.30 | 17.6 % | 11,976.97 | 16.0 % | 6,135.05 | 15.6 % |
2013 | 18,102.67 | (23.2 %) | 11,206.67 | (6.4 %) | 4,704.71 | (23.3 %) |
2014 | 14,004.01 | (22.6 %) | 6,778.54 | (39.5 %) | (64.64) | (101.4 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2005 | (412.48) | - | (0.59) | - | (412.48) | (0.59) |
Q2 2005 | (422.08) | - | (0.61) | - | (422.08) | (0.61) |
Q3 2005 | (165.63) | - | (0.24) | - | (165.63) | (0.24) |
Q4 2005 | (167.19) | - | (0.24) | - | (167.19) | (0.24) |
2005 | (1167.38) | - | (1.68) | - | (1167.38) | (1.68) |
Q1 2006 | 37.49 | 109.1 % | 0.05 | - | 37.49 | 0.05 |
Q2 2006 | 116.13 | 127.5 % | 0.17 | - | 116.13 | 0.17 |
Q3 2006 | 216.85 | 230.9 % | 0.31 | - | 216.85 | 0.31 |
Q4 2006 | 329.89 | 297.3 % | 0.47 | - | 329.89 | 0.47 |
2006 | 700.36 | 160.0 % | 1.01 | - | 700.36 | 1.01 |
Q1 2007 | 250.61 | 568.5 % | 0.36 | - | 250.61 | 0.36 |
Q2 2007 | 303.85 | 161.7 % | 0.44 | - | 303.85 | 0.44 |
Q3 2007 | 310.62 | 43.2 % | 0.45 | - | 310.62 | 0.45 |
Q4 2007 | 514.47 | 56.0 % | 0.74 | - | 514.47 | 0.74 |
2007 | 1,379.55 | 97.0 % | 1.98 | - | 1,379.55 | 1.98 |
Q1 2008 | 326.01 | 30.1 % | 0.47 | - | 326.01 | 0.47 |
Q2 2008 | 448.41 | 47.6 % | 0.64 | - | 448.41 | 0.64 |
Q3 2008 | 539.43 | 73.7 % | 0.77 | - | 539.43 | 0.77 |
Q4 2008 | 777.93 | 51.2 % | 1.01 | - | 777.93 | 1.01 |
2008 | 2,091.78 | 51.6 % | 2.72 | - | 2,091.78 | 2.72 |
Q1 2009 | 480.16 | 47.3 % | 0.62 | - | 480.16 | 0.62 |
Q2 2009 | 674.93 | 50.5 % | 0.88 | - | 674.93 | 0.88 |
Q3 2009 | 806.85 | 49.6 % | 1.05 | - | 806.85 | 1.05 |
Q4 2009 | 1,051.93 | 35.2 % | 1.37 | - | 1,051.93 | 1.37 |
2009 | 3,013.87 | 44.1 % | 3.91 | - | 3,013.87 | 3.91 |
Q1 2010 | 714.06 | 48.7 % | 0.93 | - | 714.06 | 0.93 |
Q2 2010 | 901.02 | 33.5 % | 1.17 | - | 901.02 | 1.17 |
Q3 2010 | 1,137.55 | 41.0 % | 1.48 | - | 1,137.55 | 1.48 |
Q4 2010 | 1,458.84 | 38.7 % | 1.89 | - | 1,458.84 | 1.89 |
2010 | 4,211.48 | 39.7 % | 5.47 | - | 4,211.48 | 5.47 |
Q1 2011 | 998.23 | 39.8 % | 1.30 | - | 998.23 | 1.30 |
Q2 2011 | 1,164.07 | 29.2 % | 1.51 | - | 1,164.07 | 1.51 |
Q3 2011 | 1,223.77 | 7.6 % | 1.59 | - | 1,223.77 | 1.59 |
Q4 2011 | 1,697.39 | 16.4 % | 2.20 | - | 1,697.39 | 2.20 |
2011 | 5,083.46 | 20.7 % | 6.60 | - | 5,083.46 | 6.60 |
Q1 2012 | 1,207.45 | 21.0 % | 1.57 | - | 1,207.45 | 1.57 |
Q2 2012 | 1,421.26 | 22.1 % | 1.85 | - | 1,421.26 | 1.85 |
Q3 2012 | 1,511.41 | 23.5 % | 1.96 | - | 1,511.41 | 1.96 |
Q4 2012 | 1,877.54 | 10.6 % | 2.44 | - | 1,877.54 | 2.44 |
2012 | 6,017.65 | 18.4 % | 7.82 | - | 6,017.65 | 7.82 |
Q1 2013 | 1,339.64 | 10.9 % | 1.74 | - | 1,339.64 | 1.74 |
Q2 2013 | 1,611.04 | 13.4 % | 2.09 | - | 1,611.04 | 2.09 |
Q3 2013 | 1,631.94 | 8.0 % | 2.12 | - | 1,631.94 | 2.12 |
Q4 2013 | 447.60 | (76.2 %) | 0.58 | - | 447.60 | 0.58 |
2013 | 4,691.91 | (22.0 %) | 6.09 | - | 4,691.91 | 6.09 |
Q1 2014 | 310.69 | (76.8 %) | 0.40 | - | 310.69 | 0.40 |
Q2 2014 | 92.50 | (94.3 %) | 0.12 | - | 92.50 | 0.12 |
Q3 2014 | 129.46 | (92.1 %) | 0.17 | - | 129.46 | 0.17 |
Q4 2014 | (2108.45) | (571.1 %) | (2.74) | (1285.00) | (823.45) | (1.07) |
2014 | (1575.81) | (133.6 %) | (2.05) | (1285.00) | (290.81) | (0.38) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2005 | (1167.38) | - | (1.68) | - | (1167.38) | (1.68) |
2006 | 700.36 | 160.0 % | 1.01 | - | 700.36 | 1.01 |
2007 | 1,379.55 | 97.0 % | 1.98 | - | 1,379.55 | 1.98 |
2008 | 2,091.78 | 51.6 % | 2.72 | - | 2,091.78 | 2.72 |
2009 | 3,013.87 | 44.1 % | 3.91 | - | 3,013.87 | 3.91 |
2010 | 4,211.48 | 39.7 % | 5.47 | - | 4,211.48 | 5.47 |
2011 | 5,083.46 | 20.7 % | 6.60 | - | 5,083.46 | 6.60 |
2012 | 6,017.65 | 18.4 % | 7.82 | - | 6,017.65 | 7.82 |
2013 | 4,691.91 | (22.0 %) | 6.09 | - | 4,691.91 | 6.09 |
2014 | (1575.81) | (133.6 %) | (2.05) | (1285.00) | (290.81) | (0.38) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | 41.79 % | (6.79 %) | (70.25 %) |
2005 | 41.79 % | (6.79 %) | (70.25 %) |
Q1 2006 | 46.68 % | 14.82 % | (25.73 %) |
Q2 2006 | 50.25 % | 23.95 % | (4.29 %) |
Q3 2006 | 52.59 % | 27.49 % | 3.82 % |
Q4 2006 | 56.96 % | 32.35 % | 11.33 % |
2006 | 56.96 % | 32.35 % | 11.33 % |
Q1 2007 | 56.28 % | 32.91 % | 13.18 % |
Q2 2007 | 56.06 % | 33.32 % | 14.66 % |
Q3 2007 | 55.86 % | 33.53 % | 15.07 % |
Q4 2007 | 55.07 % | 34.91 % | 16.34 % |
2007 | 55.07 % | 34.91 % | 16.34 % |
Q1 2008 | 55.06 % | 34.49 % | 16.40 % |
Q2 2008 | 55.25 % | 34.50 % | 17.04 % |
Q3 2008 | 55.24 % | 34.64 % | 18.11 % |
Q4 2008 | 55.78 % | 35.15 % | 19.38 % |
2008 | 55.78 % | 35.15 % | 19.38 % |
Q1 2009 | 56.78 % | 35.20 % | 19.88 % |
Q2 2009 | 57.18 % | 35.61 % | 20.68 % |
Q3 2009 | 57.40 % | 36.11 % | 21.69 % |
Q4 2009 | 57.79 % | 37.04 % | 23.08 % |
2009 | 57.79 % | 37.04 % | 23.08 % |
Q1 2010 | 56.09 % | 36.94 % | 23.48 % |
Q2 2010 | 54.77 % | 36.75 % | 23.79 % |
Q3 2010 | 55.21 % | 38.04 % | 25.23 % |
Q4 2010 | 54.85 % | 38.50 % | 26.30 % |
2010 | 54.85 % | 38.50 % | 26.30 % |
Q1 2011 | 54.65 % | 38.01 % | 26.58 % |
Q2 2011 | 53.40 % | 38.37 % | 26.33 % |
Q3 2011 | 52.41 % | 37.91 % | 25.88 % |
Q4 2011 | 51.50 % | 37.17 % | 25.35 % |
2011 | 51.50 % | 37.17 % | 25.35 % |
Q1 2012 | 51.76 % | 38.00 % | 25.72 % |
Q2 2012 | 52.67 % | 37.71 % | 26.27 % |
Q3 2012 | 51.35 % | 36.85 % | 25.75 % |
Q4 2012 | 50.78 % | 36.18 % | 25.51 % |
2012 | 50.78 % | 36.18 % | 25.51 % |
Q1 2013 | 49.89 % | 35.84 % | 25.44 % |
Q2 2013 | 49.39 % | 36.50 % | 25.93 % |
Q3 2013 | 53.49 % | 39.23 % | 27.90 % |
Q4 2013 | 56.28 % | 38.02 % | 24.51 % |
2013 | 61.91 % | 41.24 % | 25.92 % |
Q1 2014 | 58.67 % | 37.38 % | 21.30 % |
Q2 2014 | 60.68 % | 35.19 % | 15.15 % |
Q3 2014 | 57.50 % | 28.75 % | 6.38 % |
Q4 2014 | 48.41 % | 24.77 % | (2.08 %) |
2014 | 48.40 % | 24.77 % | (2.08 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2005 | 41.79 % | (6.79 %) | (70.25 %) |
2006 | 56.96 % | 32.35 % | 11.33 % |
2007 | 55.07 % | 34.91 % | 16.34 % |
2008 | 55.78 % | 35.15 % | 19.38 % |
2009 | 57.79 % | 37.04 % | 23.08 % |
2010 | 54.85 % | 38.50 % | 26.30 % |
2011 | 51.50 % | 37.17 % | 25.35 % |
2012 | 50.78 % | 36.18 % | 25.51 % |
2013 | 61.91 % | 41.24 % | 25.92 % |
2014 | 48.40 % | 24.77 % | (2.08 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2005 | - | - | - |
Q2 2005 | 6.05 % | (234.60 %) | (722.02 %) |
Q3 2005 | 45.90 % | 17.21 % | (29.24 %) |
Q4 2005 | 41.56 % | 11.71 % | (16.12 %) |
Q1 2006 | 53.90 % | 29.42 % | 3.33 % |
Q2 2006 | 55.34 % | 31.08 % | 8.01 % |
Q3 2006 | 56.10 % | 32.74 % | 12.72 % |
Q4 2006 | 60.78 % | 34.71 % | 17.35 % |
Q1 2007 | 52.61 % | 32.66 % | 13.35 % |
Q2 2007 | 54.79 % | 33.12 % | 14.98 % |
Q3 2007 | 55.35 % | 33.64 % | 14.62 % |
Q4 2007 | 56.98 % | 39.29 % | 21.34 % |
Q1 2008 | 53.02 % | 31.47 % | 14.13 % |
Q2 2008 | 55.55 % | 33.42 % | 17.63 % |
Q3 2008 | 55.29 % | 34.34 % | 19.04 % |
Q4 2008 | 58.46 % | 40.04 % | 25.02 % |
Q1 2009 | 57.52 % | 32.32 % | 17.08 % |
Q2 2009 | 57.30 % | 35.32 % | 21.10 % |
Q3 2009 | 56.45 % | 36.39 % | 22.98 % |
Q4 2009 | 59.78 % | 42.99 % | 29.74 % |
Q1 2010 | 51.02 % | 32.94 % | 19.94 % |
Q2 2010 | 52.21 % | 34.94 % | 22.68 % |
Q3 2010 | 57.91 % | 41.33 % | 28.52 % |
Q4 2010 | 57.54 % | 43.58 % | 32.63 % |
Q1 2011 | 51.05 % | 32.23 % | 22.26 % |
Q2 2011 | 48.33 % | 36.90 % | 22.71 % |
Q3 2011 | 53.29 % | 39.07 % | 26.38 % |
Q4 2011 | 53.21 % | 39.72 % | 29.26 % |
Q1 2012 | 52.17 % | 36.15 % | 24.11 % |
Q2 2012 | 52.05 % | 35.92 % | 25.03 % |
Q3 2012 | 48.29 % | 35.58 % | 24.44 % |
Q4 2012 | 50.96 % | 36.99 % | 27.96 % |
Q1 2013 | 48.16 % | 34.68 % | 23.95 % |
Q2 2013 | 49.92 % | 38.59 % | 27.03 % |
Q3 2013 | 67.41 % | 48.31 % | 33.42 % |
Q4 2013 | 63.35 % | 29.45 % | 10.95 % |
Q1 2014 | 56.16 % | 30.06 % | 8.06 % |
Q2 2014 | 53.29 % | 29.36 % | 2.59 % |
Q3 2014 | 56.55 % | 26.11 % | 3.35 % |
Q4 2014 | 19.50 % | 9.34 % | (30.25 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2005 | 696.67 | - | - | 6.58 |
Q2 2005 | 696.67 | - | - | 5.98 |
Q3 2005 | 696.67 | - | - | 5.74 |
Q4 2005 | 696.67 | (1.68) | (1.68) | 5.50 |
Q1 2006 | 696.67 | (1.03) | (1.03) | 5.56 |
Q2 2006 | 696.67 | (0.26) | (0.26) | 5.72 |
Q3 2006 | 696.67 | 0.29 | 0.29 | 6.03 |
Q4 2006 | 696.67 | 1.01 | 1.01 | 6.51 |
Q1 2007 | 696.67 | 1.31 | 1.31 | 6.87 |
Q2 2007 | 696.67 | 1.58 | 1.58 | 7.30 |
Q3 2007 | 696.67 | 1.72 | 1.72 | 7.75 |
Q4 2007 | 696.67 | 1.98 | 1.98 | 8.49 |
Q1 2008 | 696.67 | 2.09 | 2.09 | 8.60 |
Q2 2008 | 696.67 | 2.30 | 2.30 | 9.24 |
Q3 2008 | 696.67 | 2.62 | 2.62 | 10.01 |
Q4 2008 | 770.00 | 2.72 | 2.72 | 12.67 |
Q1 2009 | 770.00 | 2.92 | 2.92 | 12.61 |
Q2 2009 | 770.00 | 3.21 | 3.21 | 13.49 |
Q3 2009 | 770.00 | 3.56 | 3.56 | 14.53 |
Q4 2009 | 770.00 | 3.91 | 3.91 | 15.90 |
Q1 2010 | 770.00 | 4.22 | 4.22 | 15.69 |
Q2 2010 | 770.00 | 4.51 | 4.51 | 16.86 |
Q3 2010 | 770.00 | 4.94 | 4.94 | 18.34 |
Q4 2010 | 770.00 | 5.47 | 5.47 | 20.23 |
Q1 2011 | 770.00 | 5.84 | 5.84 | 19.71 |
Q2 2011 | 770.00 | 6.18 | 6.18 | 21.22 |
Q3 2011 | 770.00 | 6.29 | 6.29 | 21.68 |
Q4 2011 | 770.00 | 6.60 | 6.60 | 23.88 |
Q1 2012 | 770.00 | 6.87 | 6.87 | 23.63 |
Q2 2012 | 770.00 | 7.21 | 7.21 | 24.57 |
Q3 2012 | 770.00 | 7.58 | 7.58 | 25.62 |
Q4 2012 | 770.00 | 7.82 | 7.82 | 27.15 |
Q1 2013 | 770.00 | 7.99 | 7.99 | 27.74 |
Q2 2013 | 770.00 | 8.23 | 8.23 | 28.68 |
Q3 2013 | 770.00 | 8.39 | 8.39 | 29.16 |
Q4 2013 | 770.00 | 6.53 | 6.53 | 27.42 |
Q1 2014 | 770.00 | 5.20 | 5.20 | 26.58 |
Q2 2014 | 770.00 | 3.22 | 3.22 | 25.45 |
Q3 2014 | 770.00 | 1.27 | 1.27 | 24.36 |
Q4 2014 | 770.00 | (2.05) | (0.38) | 21.63 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2005 | 696.67 | (1.68) | (1.68) | 5.50 |
2006 | 696.67 | 1.01 | 1.01 | 6.51 |
2007 | 696.67 | 1.98 | 1.98 | 8.49 |
2008 | 770.00 | 2.72 | 2.72 | 12.67 |
2009 | 770.00 | 3.91 | 3.91 | 15.90 |
2010 | 770.00 | 5.47 | 5.47 | 20.23 |
2011 | 770.00 | 6.60 | 6.60 | 23.88 |
2012 | 770.00 | 7.82 | 7.82 | 27.15 |
2013 | 770.00 | 6.09 | 6.09 | 27.42 |
2014 | 770.00 | (2.05) | (0.38) | 21.63 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2005 | - | - | 11.84 |
Q2 2005 | - | - | 17.14 |
Q3 2005 | - | - | 17.15 |
Q4 2005 | NEG | NEG | 20.19 |
Q1 2006 | NEG | NEG | 17.54 |
Q2 2006 | NEG | NEG | 12.06 |
Q3 2006 | More than 100 | More than 100 | 9.83 |
Q4 2006 | 41.03 | 41.03 | 6.34 |
Q1 2007 | 29.65 | 29.65 | 5.66 |
Q2 2007 | 24.09 | 24.09 | 5.21 |
Q3 2007 | 30.76 | 30.76 | 6.81 |
Q4 2007 | 29.44 | 29.44 | 6.87 |
Q1 2008 | 22.13 | 22.13 | 5.38 |
Q2 2008 | 18.49 | 18.49 | 4.59 |
Q3 2008 | 13.67 | 13.67 | 3.58 |
Q4 2008 | 10.37 | 10.37 | 2.22 |
Q1 2009 | 10.75 | 10.75 | 2.49 |
Q2 2009 | 9.94 | 9.94 | 2.37 |
Q3 2009 | 10.63 | 10.63 | 2.60 |
Q4 2009 | 10.08 | 10.08 | 2.48 |
Q1 2010 | 10.83 | 10.83 | 2.91 |
Q2 2010 | 9.65 | 9.65 | 2.58 |
Q3 2010 | 9.80 | 9.80 | 2.64 |
Q4 2010 | 9.18 | 9.18 | 2.48 |
Q1 2011 | 8.02 | 8.02 | 2.38 |
Q2 2011 | 7.72 | 7.72 | 2.25 |
Q3 2011 | 7.66 | 7.66 | 2.22 |
Q4 2011 | 7.23 | 7.23 | 2.00 |
Q1 2012 | 8.66 | 8.66 | 2.52 |
Q2 2012 | 7.92 | 7.92 | 2.32 |
Q3 2012 | 8.12 | 8.12 | 2.40 |
Q4 2012 | 8.84 | 8.84 | 2.54 |
Q1 2013 | 10.24 | 10.24 | 2.95 |
Q2 2013 | 9.84 | 9.84 | 2.82 |
Q3 2013 | 10.10 | 10.10 | 2.91 |
Q4 2013 | 13.09 | 13.09 | 3.12 |
Q1 2014 | 17.85 | 17.85 | 3.49 |
Q2 2014 | 25.37 | 25.37 | 3.21 |
Q3 2014 | 70.85 | 70.85 | 3.70 |
Q4 2014 | NEG | NEG | 2.03 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2005 | NEG | NEG | 20.19 |
2006 | 41.03 | 41.03 | 6.34 |
2007 | 29.44 | 29.44 | 6.87 |
2008 | 10.37 | 10.37 | 2.22 |
2009 | 10.08 | 10.08 | 2.48 |
2010 | 9.18 | 9.18 | 2.48 |
2011 | 7.23 | 7.23 | 2.00 |
2012 | 8.84 | 8.84 | 2.54 |
2013 | 14.03 | 14.03 | 3.12 |
2014 | NEG | NEG | 2.03 |
Current | |
Market Cap (M Riyal) | 42,042.00 |
Enterprise Value (EV) (M) | 45,576.68 |
Shares Outstanding ((M)) | 770.00 |
EPS ( Riyal) (TTM) | 3.73 |
Book Value (BV) ( Riyal) | 23.24 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 15.04 |
P/E (TTM) | 14.63 |
Price/book | 2.35 |
Return on Average Assets (%) (TTM) | 7.4 |
Return on Average Equity (%) (TTM) | 16.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}