Financial Results : Ash-Sharqiyah Development posts higher net loss at SAR 5.6m at the end of 2013

Ash-Sharqiyah Development posts higher net loss at SAR 5.6m at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

Ash-Sharqiyah Development Company, reported SAR 5.6m net loss at the end of 2013, compared to SAR 3.4m last year, as shown in the following table:



Financials (M)

Item 2012 2013 Change‬
Revenues 20.55 17.64 (14.2 %)
Gross Income (3.60) (1.90) 47.1 %
Operating Income (8.85) (7.88) 11.0 %
Net Income (3.37) (5.57) (65.6 %)
Average Shares 19.65 19.65 -
EPS (Riyals) (0.17) (0.28) (65.6 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 0.72 3.76 419.1 %
Gross Income 0.69 (0.82) (219.0 %)
Operating Income (1.05) (2.42) (130.9 %)
Net Income (1.71) (0.94) 44.9 %
Average Shares 19.65 19.65 -
EPS (Riyals) (0.09) (0.05) 44.9 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 6.57 (8.8 %) (0.91) (197.8 %) (1.68) (1291.5 %)
Q2 2004 6.42 (42.9 %) 2.42 (21.0 %) 1.84 (11.6 %)
Q3 2004 6.89 (29.0 %) 0.44 1.2 % 1.26 416.3 %
Q4 2004 9.62 (16.2 %) 2.38 254.8 % (0.63) (95.4 %)
Q1 2005 8.84 34.5 % (1.23) (35.4 %) (2.10) (24.9 %)
Q2 2005 13.42 109.2 % 2.06 (15.0 %) 1.04 (43.5 %)
Q3 2005 13.81 100.4 % 2.62 498.9 % 1.68 33.2 %
Q4 2005 19.41 101.8 % 4.22 77.4 % 1.74 375.0 %
Q1 2006 9.50 7.5 % (1.69) (38.0 %) (2.58) (22.8 %)
Q2 2006 13.25 (1.3 %) 4.53 120.2 % 3.66 251.8 %
Q3 2006 16.85 22.0 % 7.25 176.4 % 5.82 246.5 %
Q4 2006 13.62 (29.9 %) (0.05) (101.1 %) (1.45) (183.8 %)
Q1 2007 9.25 (2.6 %) (2.17) (28.4 %) (2.91) (12.9 %)
Q2 2007 10.14 (23.5 %) 1.58 (65.2 %) 0.36 (90.2 %)
Q3 2007 10.55 (37.4 %) 3.42 (52.8 %) 2.36 (59.4 %)
Q4 2007 24.35 78.9 % 6.15 13178.7 % 4.05 378.5 %
Q1 2008 13.43 45.1 % (1.05) 51.7 % (2.18) 25.0 %
Q2 2008 10.58 4.3 % 3.06 93.7 % 1.06 194.7 %
Q3 2008 14.29 35.4 % 1.74 (49.1 %) 0.06 (97.3 %)
Q4 2008 13.03 (46.5 %) (6.06) (198.5 %) (10.05) (348.2 %)
Q1 2009 8.93 (33.5 %) 0.63 160.0 % (0.56) 74.2 %
Q2 2009 8.99 (15.0 %) 1.69 (44.5 %) 0.20 (81.0 %)
Q3 2009 7.49 (47.6 %) (0.40) (122.9 %) (1.46) (2384.4 %)
Q4 2009 6.83 (47.6 %) (0.37) 93.9 % (2.25) 77.6 %
Q1 2010 8.61 (3.6 %) (1.71) (371.9 %) (3.04) (440.9 %)
Q2 2010 9.66 7.5 % 0.86 (49.2 %) (0.33) (263.0 %)
Q3 2010 7.60 1.4 % 1.51 479.4 % 0.24 116.6 %
Q4 2010 9.56 40.1 % (0.66) (77.8 %) (2.12) 5.9 %
Q1 2011 9.05 5.1 % 0.67 139.2 % (0.62) 79.7 %
Q2 2011 9.98 3.3 % 0.15 (82.8 %) (1.10) (235.9 %)
Q3 2011 4.44 (41.6 %) (1.38) (191.1 %) (2.51) (1132.5 %)
Q4 2011 5.72 (40.2 %) (2.13) (223.9 %) (4.61) (117.7 %)
Q1 2012 7.79 (13.9 %) (2.51) (474.0 %) (3.45) (458.9 %)
Q2 2012 7.32 (26.7 %) (0.86) (680.4 %) (2.41) (120.4 %)
Q3 2012 4.72 6.3 % (0.92) 33.5 % (1.94) 22.7 %
Q4 2012 0.72 (87.3 %) 0.69 132.1 % (1.05) 77.3 %
Q1 2013 5.22 (33.0 %) (1.79) 28.5 % (2.57) 25.7 %
Q2 2013 4.81 (34.3 %) (0.02) 97.6 % (1.29) 46.7 %
Q3 2013 3.85 (18.4 %) (0.05) 94.4 % (1.52) 21.8 %
Q4 2013 3.76 419.1 % (0.82) (219.0 %) (2.42) (130.9 %)
2013 17.64 (14.2 %) (1.90) 47.1 % (7.88) 11.0 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 (1.55) (1,703.5 %) (0.08) - (1.55) (0.08)
Q2 2004 1.71 (17.9 %) 0.09 - 1.71 0.09
Q3 2004 1.26 387.5 % 0.06 - 1.26 0.06
Q4 2004 (0.63) 18.7 % (0.03) - (0.63) (0.03)
Q1 2005 (0.82) 47.0 % (0.04) - (0.82) (0.04)
Q2 2005 6.35 270.4 % 0.32 - 6.35 0.32
Q3 2005 2.03 61.0 % 0.10 - 2.03 0.10
Q4 2005 2.93 563.5 % 0.15 - 2.93 0.15
Q1 2006 (1.87) (126.9 %) (0.09) - (1.87) (0.09)
Q2 2006 1.63 (74.3 %) 0.08 - 1.63 0.08
Q3 2006 4.61 126.9 % 0.23 - 4.61 0.23
Q4 2006 (3.88) (232.3 %) (0.20) - (3.88) (0.20)
Q1 2007 (3.06) (64.0 %) (0.16) - (3.06) (0.16)
Q2 2007 (0.08) (105.1 %) 0.00 - (0.08) 0.00
Q3 2007 2.15 (53.3 %) 0.11 - 2.15 0.11
Q4 2007 3.53 191.0 % 0.18 - 3.53 0.18
Q1 2008 (2.48) 18.9 % (0.13) - (2.48) (0.13)
Q2 2008 (0.89) (966.3 %) (0.05) - (0.89) (0.05)
Q3 2008 (0.43) (119.9 %) (0.02) - (0.43) (0.02)
Q4 2008 (8.65) (344.8 %) (0.44) - (8.65) (0.44)
Q1 2009 (0.80) 67.9 % (0.04) - (0.80) (0.04)
Q2 2009 (0.10) 88.2 % (0.01) - (0.10) (0.01)
Q3 2009 (1.97) (359.0 %) (0.10) - (1.97) (0.10)
Q4 2009 (1.94) 77.6 % (0.10) - (1.94) (0.10)
Q1 2010 (3.02) (279.6 %) (0.15) - (3.02) (0.15)
Q2 2010 (0.27) (163.5 %) (0.01) - (0.27) (0.01)
Q3 2010 0.31 115.5 % 0.02 - 0.31 0.02
Q4 2010 (2.10) (8.3 %) (0.11) - (2.10) (0.11)
Q1 2011 0.27 109.0 % 0.01 - 0.27 0.01
Q2 2011 (1.07) (291.6 %) (0.05) - (1.07) (0.05)
Q3 2011 (2.46) (906.6 %) (0.13) - (2.46) (0.13)
Q4 2011 (5.95) (182.8 %) (0.30) - (5.95) (0.30)
Q1 2012 2.59 848.4 % 0.13 - 2.59 0.13
Q2 2012 (2.39) (122.7 %) (0.12) - (2.39) (0.12)
Q3 2012 (1.85) 24.6 % (0.09) - (1.85) (0.09)
Q4 2012 (1.71) 71.2 % (0.09) 5.29 (7.00) (0.36)
Q1 2013 (1.76) (168.0 %) (0.09) - (1.76) (0.09)
Q2 2013 (1.35) 43.5 % (0.07) (0.07) (1.28) (0.07)
Q3 2013 (1.52) 18.2 % (0.08) - (1.52) (0.08)
Q4 2013 (0.94) 44.9 % (0.05) (0.69) (0.26) (0.01)
2013 (5.57) (65.6 %) (0.28) 0.09 (5.66) (0.29)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 8.37 % 25.11 % (1.75 %)
Q2 2004 7.66 % 29.78 % (3.09 %)
Q3 2004 8.37 % 34.77 % 2.06 %
Q4 2004 14.68 % 31.81 % 2.69 %
Q1 2005 12.63 % 22.84 % 4.79 %
Q2 2005 9.41 % 12.83 % 15.88 %
Q3 2005 12.77 % 13.64 % 15.16 %
Q4 2005 13.83 % 21.31 % 18.91 %
Q1 2006 12.83 % 23.10 % 16.83 %
Q2 2006 17.29 % 35.85 % 8.45 %
Q3 2006 24.24 % 41.38 % 12.39 %
Q4 2006 18.87 % 38.93 % 0.93 %
Q1 2007 18.05 % 32.54 % (1.32 %)
Q2 2007 13.26 % 36.69 % (4.84 %)
Q3 2007 6.38 % 32.85 % (11.18 %)
Q4 2007 16.52 % 44.79 % 4.69 %
Q1 2008 17.26 % 42.08 % 5.34 %
Q2 2008 19.65 % 27.78 % 3.94 %
Q3 2008 15.79 % 27.39 % (0.42 %)
Q4 2008 (4.50 %) 40.90 % (24.25 %)
Q1 2009 (1.35 %) 51.07 % (22.98 %)
Q2 2009 (4.40 %) 53.86 % (22.06 %)
Q3 2009 (10.75 %) 53.10 % (29.97 %)
Q4 2009 4.82 % 20.29 % (14.92 %)
Q1 2010 (2.46 %) 15.69 % (22.05 %)
Q2 2010 (4.97 %) 12.26 % (22.11 %)
Q3 2010 0.90 % 17.50 % (15.08 %)
Q4 2010 0.02 % 18.31 % (14.38 %)
Q1 2011 6.66 % 23.05 % (5.02 %)
Q2 2011 4.63 % 23.66 % (7.18 %)
Q3 2011 (3.69 %) 15.39 % (16.24 %)
Q4 2011 (9.23 %) 8.39 % (31.54 %)
Q1 2012 (21.01 %) (3.09 %) (24.67 %)
Q2 2012 (27.22 %) (12.99 %) (32.49 %)
Q3 2012 (25.11 %) (7.97 %) (29.76 %)
Q4 2012 (17.51 %) 3.30 % (42.11 %)
Q1 2013 (16.04 %) 8.30 % (72.32 %)
Q2 2013 (13.22 %) 10.41 % (76.86 %)
Q3 2013 (8.07 %) 19.66 % (79.13 %)
Q4 2013 (15.19 %) 8.06 % (27.29 %)
2013 (10.79 %) 7.52 % (32.08 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 19.65 (0.03) (0.03) 4.97
Q2 2004 19.65 (0.05) (0.05) 5.05
Q3 2004 19.65 0.03 0.03 5.12
Q4 2004 19.65 0.04 0.04 5.22
Q1 2005 19.65 0.08 0.08 5.18
Q2 2005 19.65 0.31 0.31 5.50
Q3 2005 19.65 0.35 0.35 5.60
Q4 2005 19.65 0.53 0.53 5.75
Q1 2006 19.65 0.48 0.48 5.66
Q2 2006 19.65 0.24 0.24 5.74
Q3 2006 19.65 0.37 0.37 5.98
Q4 2006 19.65 0.03 0.03 5.78
Q1 2007 19.65 (0.04) (0.04) 5.62
Q2 2007 19.65 (0.12) (0.12) 5.62
Q3 2007 19.65 (0.25) (0.25) 5.73
Q4 2007 19.65 0.13 0.13 5.91
Q1 2008 19.65 0.16 0.16 5.78
Q2 2008 19.65 0.12 0.12 5.74
Q3 2008 19.65 (0.01) (0.01) 5.71
Q4 2008 19.65 (0.63) (0.63) 5.27
Q1 2009 19.65 (0.55) (0.55) 4.51
Q2 2009 19.65 (0.51) (0.51) 4.51
Q3 2009 19.65 (0.59) (0.59) 4.41
Q4 2009 19.65 (0.24) (0.24) 4.31
Q1 2010 19.65 (0.36) (0.36) 4.15
Q2 2010 19.65 (0.37) (0.37) 4.14
Q3 2010 19.65 (0.25) (0.25) 4.16
Q4 2010 19.65 (0.26) (0.26) 4.05
Q1 2011 19.65 (0.09) (0.09) 4.06
Q2 2011 19.65 (0.13) (0.13) 4.01
Q3 2011 19.65 (0.27) (0.27) 3.88
Q4 2011 19.65 (0.47) (0.47) 3.58
Q1 2012 19.65 (0.35) (0.35) 3.71
Q2 2012 19.65 (0.42) (0.42) 3.59
Q3 2012 19.65 (0.39) (0.39) 3.50
Q4 2012 19.65 (0.17) (0.44) 3.41
Q1 2013 19.65 (0.39) (0.66) 3.32
Q2 2013 19.65 (0.34) (0.61) 3.25
Q3 2013 19.65 (0.32) (0.59) 3.17
Q4 2013 19.65 (0.28) (0.24) 3.12

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 NEG NEG 1.88
Q2 2004 NEG NEG 2.17
Q3 2004 More than 100 More than 100 3.28
Q4 2004 More than 100 More than 100 2.54
Q1 2005 More than 100 More than 100 2.38
Q2 2005 52.48 52.48 2.99
Q3 2005 88.65 88.65 5.58
Q4 2005 92.68 92.68 8.60
Q1 2006 80.49 80.49 6.84
Q2 2006 More than 100 More than 100 11.96
Q3 2006 More than 100 More than 100 14.68
Q4 2006 More than 100 More than 100 5.65
Q1 2007 NEG NEG 8.19
Q2 2007 NEG NEG 6.82
Q3 2007 NEG NEG 7.15
Q4 2007 More than 100 More than 100 6.31
Q1 2008 More than 100 More than 100 3.98
Q2 2008 More than 100 More than 100 3.91
Q3 2008 NEG NEG 1.87
Q4 2008 NEG NEG 1.97
Q1 2009 NEG NEG 3.00
Q2 2009 NEG NEG 6.89
Q3 2009 NEG NEG 6.51
Q4 2009 NEG NEG 5.13
Q1 2010 NEG NEG 4.95
Q2 2010 NEG NEG 4.91
Q3 2010 NEG NEG 5.01
Q4 2010 NEG NEG 5.74
Q1 2011 NEG NEG 5.62
Q2 2011 NEG NEG 5.29
Q3 2011 NEG NEG 6.40
Q4 2011 NEG NEG 13.31
Q1 2012 NEG NEG 8.91
Q2 2012 NEG NEG 7.01
Q3 2012 NEG NEG 8.55
Q4 2012 NEG NEG 9.92
Q1 2013 NEG NEG 9.84
Q2 2013 NEG NEG 10.58
Q3 2013 NEG NEG 11.99
Q4 2013 NEG NEG 10.31


Financial Ratios
Current
Market Cap (M Riyal) 579.00
Enterprise Value (EV) (M) 392.49
Shares Outstanding ((M)) 30.00
EPS ( Riyal) (TTM) 0.15
Book Value (BV) ( Riyal) 12.29
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 1.57
Return on Average Assets (%) (TTM) 1.2
Return on Average Equity (%) (TTM) 1.3
more

Share Price

Ash-Sharqiyah Development Co.
19.30
(0.24) (1.23 %)

Ash-Sharqiyah Development Co. (SHARQIYAH DEV)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.