Raydan Cuisines and Restaurants Co. reported a net profit after zakat and tax of SAR 3.5 million for the first half of 2019, a 71.5 percent year-on-year (YoY) decrease on higher operating costs, marketing expenses, and finance charges.
Adopting the IFRS16 also impacted Raydan Food’s earnings.
Item | 6m 2018 | 6m 2019 | Change |
---|---|---|---|
Revenues | 115.07 | 117.85 | 2.4 % |
Gross Income | 23.47 | 13.73 | (41.5 %) |
Operating Income | 10.74 | 2.75 | (74.4 %) |
Net Income | 12.21 | 3.47 | (71.5 %) |
Average Shares | 13.92 | 13.92 | - |
EPS (Riyals) | 0.88 | 0.25 | (71.5 %) |
The company’s net profit fell 60.1 percent YoY in Q2 2019 to SAR 2.8 million, due to higher operating costs and finance charges, as well as adopting IFRS16.
On a sequential basis, Q2 2019 net profit increased over threefold when compared to the previous quarter, attributed to higher sales.
Item | Q2 2018 | Q2 2019 | Change |
---|---|---|---|
Revenues | 60.40 | 63.12 | 4.5 % |
Gross Income | 13.29 | 7.23 | (45.5 %) |
Operating Income | 6.65 | 2.00 | (70.0 %) |
Net Income | 7.04 | 2.76 | (60.8 %) |
Average Shares | 13.92 | 13.92 | - |
EPS (Riyals) | 0.51 | 0.20 | (60.8 %) |
Item | Q1 2019 | Q2 2019 | Change |
---|---|---|---|
Revenues | 54.74 | 63.12 | 15.3 % |
Gross Income | 6.50 | 7.23 | 11.3 % |
Operating Income | 0.75 | 2.00 | 165.0 % |
Net Income | 0.71 | 2.76 | 289.3 % |
Average Shares | 13.92 | 13.92 | - |
EPS (Riyals) | 0.05 | 0.20 | 289.3 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | 208.58 | - | 37.72 | - | 26.68 | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 255.21 | 22.4 % | 49.31 | 30.7 % | 33.36 | 25.0 % |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 314.13 | 23.1 % | 69.77 | 41.5 % | 50.49 | 51.3 % |
Q1 2016 | 74.82 | - | 18.82 | - | 13.49 | - |
Q2 2016 | 74.72 | - | 20.75 | - | 11.35 | - |
Q3 2016 | 85.21 | - | 19.68 | - | 14.96 | - |
Q4 2016 | 65.19 | - | 10.44 | - | 8.31 | - |
2016 | 299.93 | (4.5 %) | 73.27 | 5.0 % | 48.71 | (3.5 %) |
Q1 2017 | 62.74 | (16.1 %) | 13.25 | (29.6 %) | 7.02 | (48.0 %) |
Q2 2017 | 69.47 | (7.0 %) | 13.43 | (35.3 %) | 6.42 | (43.4 %) |
Q3 2017 | 72.37 | (15.1 %) | 17.65 | (10.3 %) | 10.74 | (28.2 %) |
Q4 2017 | 58.02 | (11.0 %) | 11.57 | 10.8 % | 3.20 | (61.5 %) |
2017 | 262.60 | (12.4 %) | 55.75 | (23.9 %) | 27.18 | (44.2 %) |
Q1 2018 | 54.67 | (12.9 %) | 10.19 | (23.1 %) | 4.09 | (41.7 %) |
Q2 2018 | 60.40 | (13.1 %) | 13.29 | (1.1 %) | 6.65 | 3.6 % |
Q3 2018 | 62.06 | (14.2 %) | 11.46 | (35.0 %) | 4.17 | (61.2 %) |
Q4 2018 | 56.56 | (2.5 %) | 7.35 | (36.5 %) | 1.03 | (67.9 %) |
2018 | 233.69 | (11.0 %) | 42.28 | (24.2 %) | 15.94 | (41.4 %) |
Q1 2019 | 54.74 | 0.1 % | 6.50 | (36.2 %) | 0.75 | (81.6 %) |
Q2 2019 | 63.12 | 4.5 % | 7.23 | (45.5 %) | 2.00 | (70.0 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2009 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
2013 | 208.58 | - | 37.72 | - | 26.68 | - |
2014 | 255.21 | 22.4 % | 49.31 | 30.7 % | 33.36 | 25.0 % |
2015 | 314.13 | 23.1 % | 69.77 | 41.5 % | 50.49 | 51.3 % |
2016 | 299.93 | (4.5 %) | 73.27 | 5.0 % | 48.71 | (3.5 %) |
2017 | 262.60 | (12.4 %) | 55.75 | (23.9 %) | 27.18 | (44.2 %) |
2018 | 233.69 | (11.0 %) | 42.28 | (24.2 %) | 15.94 | (41.4 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
Q1 2011 | - | - | - | - | - | - |
Q2 2011 | - | - | - | - | - | - |
Q3 2011 | - | - | - | - | - | - |
Q4 2011 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | 28.51 | - | 2.05 | - | 28.51 | 2.05 |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 34.14 | 19.7 % | 2.45 | - | 34.14 | 2.45 |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 50.23 | 47.1 % | 3.61 | - | 50.23 | 3.61 |
Q1 2016 | 11.86 | - | 0.85 | - | 11.86 | 0.85 |
Q2 2016 | 10.58 | - | 0.76 | - | 10.58 | 0.76 |
Q3 2016 | 14.07 | - | 1.01 | - | 14.07 | 1.01 |
Q4 2016 | 5.86 | - | 0.42 | (2.56) | 8.42 | 0.60 |
2016 | 42.45 | (15.5 %) | 3.05 | (2.56) | 45.01 | 3.23 |
Q1 2017 | 6.87 | (42.0 %) | 0.49 | (2.07) | 8.94 | 0.64 |
Q2 2017 | 6.56 | (38.0 %) | 0.47 | - | 6.56 | 0.47 |
Q3 2017 | 10.59 | (24.7 %) | 0.76 | - | 10.59 | 0.76 |
Q4 2017 | 4.13 | (29.4 %) | 0.30 | - | 4.13 | 0.30 |
2017 | 27.16 | (36.0 %) | 1.95 | (2.07) | 29.23 | 2.10 |
Q1 2018 | 5.16 | (24.9 %) | 0.37 | - | 5.16 | 0.37 |
Q2 2018 | 7.04 | 7.3 % | 0.51 | - | 7.04 | 0.51 |
Q3 2018 | 5.84 | (44.9 %) | 0.42 | - | 5.84 | 0.42 |
Q4 2018 | (3.33) | (180.5 %) | (0.24) | - | (3.33) | (0.24) |
2018 | 14.71 | (45.8 %) | 1.06 | - | 14.71 | 1.06 |
Q1 2019 | 0.71 | (86.2 %) | 0.05 | - | 0.71 | 0.05 |
Q2 2019 | 2.76 | (60.8 %) | 0.20 | - | 2.76 | 0.20 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2009 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
2013 | 28.51 | - | 2.05 | - | 28.51 | 2.05 |
2014 | 34.14 | 19.7 % | 2.45 | - | 34.14 | 2.45 |
2015 | 50.23 | 47.1 % | 3.61 | - | 50.23 | 3.61 |
2016 | 42.45 | (15.5 %) | 3.05 | (2.56) | 45.01 | 3.23 |
2017 | 27.16 | (36.0 %) | 1.95 | (2.07) | 29.23 | 2.10 |
2018 | 14.71 | (45.8 %) | 1.06 | - | 14.71 | 1.06 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | 18.08 % | 16.20 % | 13.67 % |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | 19.32 % | 17.32 % | 13.38 % |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | 22.21 % | 20.86 % | 15.99 % |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | 23.24 % | 21.35 % | 14.98 % |
2016 | 24.43 % | 21.55 % | 15.01 % |
Q1 2017 | 22.28 % | 20.06 % | 14.59 % |
Q2 2017 | 20.10 % | 18.42 % | 13.44 % |
Q3 2017 | 20.30 % | 18.23 % | 12.79 % |
Q4 2017 | 21.29 % | 16.87 % | 11.51 % |
2017 | 21.23 % | 16.80 % | 11.13 % |
Q1 2018 | 20.76 % | 16.33 % | 10.39 % |
Q2 2018 | 21.46 % | 17.15 % | 10.97 % |
Q3 2018 | 19.77 % | 16.07 % | 9.43 % |
Q4 2018 | 18.09 % | 13.63 % | 6.30 % |
2018 | 18.09 % | 13.63 % | 6.30 % |
Q1 2019 | 16.51 % | 12.66 % | 4.39 % |
Q2 2019 | 13.76 % | 11.00 % | 2.53 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | - | - | - |
2013 | 18.08 % | 16.20 % | 13.67 % |
2014 | 19.32 % | 17.32 % | 13.38 % |
2015 | 22.21 % | 20.86 % | 15.99 % |
2016 | 24.43 % | 21.55 % | 15.01 % |
2017 | 21.23 % | 16.80 % | 11.13 % |
2018 | 18.09 % | 13.63 % | 6.30 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | 25.16 % | 23.18 % | 15.85 % |
Q2 2016 | 27.77 % | 21.64 % | 14.16 % |
Q3 2016 | 23.10 % | 18.47 % | 16.51 % |
Q4 2016 | 16.02 % | 22.66 % | 12.91 % |
Q1 2017 | 21.12 % | 17.62 % | 14.25 % |
Q2 2017 | 19.34 % | 15.09 % | 9.45 % |
Q3 2017 | 24.38 % | 17.80 % | 14.63 % |
Q4 2017 | 19.93 % | 17.04 % | 7.12 % |
Q1 2018 | 18.63 % | 15.21 % | 9.44 % |
Q2 2018 | 22.00 % | 18.26 % | 11.66 % |
Q3 2018 | 18.47 % | 13.80 % | 9.40 % |
Q4 2018 | 12.99 % | 6.99 % | (5.88 %) |
Q1 2019 | 11.87 % | 11.04 % | 1.30 % |
Q2 2019 | 11.46 % | 11.81 % | 4.38 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2010 | - | - | - | - |
Q2 2010 | - | - | - | - |
Q3 2010 | - | - | - | - |
Q4 2010 | - | - | - | - |
Q1 2011 | - | - | - | - |
Q2 2011 | - | - | - | - |
Q3 2011 | - | - | - | - |
Q4 2011 | - | - | - | - |
Q1 2012 | - | - | - | - |
Q2 2012 | - | - | - | - |
Q3 2012 | - | - | - | - |
Q4 2012 | - | - | - | - |
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | 13.92 | - | - | 18.35 |
Q2 2016 | 13.92 | - | - | 19.11 |
Q3 2016 | 13.92 | - | - | 20.08 |
Q4 2016 | 13.92 | 3.04 | 3.23 | 17.88 |
Q1 2017 | 13.92 | 2.69 | 3.02 | 18.36 |
Q2 2017 | 13.92 | 2.40 | 2.73 | 18.48 |
Q3 2017 | 13.92 | 2.15 | 2.48 | 19.53 |
Q4 2017 | 13.92 | 2.02 | 2.17 | 19.60 |
Q1 2018 | 13.92 | 1.90 | 1.90 | 19.97 |
Q2 2018 | 13.92 | 1.93 | 1.93 | 19.67 |
Q3 2018 | 13.92 | 1.59 | 1.59 | 20.08 |
Q4 2018 | 13.92 | 1.06 | 1.06 | 19.88 |
Q1 2019 | 13.92 | 0.74 | 0.74 | 20.27 |
Q2 2019 | 13.92 | 0.43 | 0.43 | 20.14 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2009 | - | - | - | - |
2010 | - | - | - | - |
2011 | - | - | - | - |
2012 | - | - | - | - |
2013 | 13.92 | 2.05 | 2.05 | 7.91 |
2014 | 13.92 | 2.45 | 2.45 | 17.41 |
2015 | 13.92 | 3.61 | 3.61 | 17.50 |
2016 | 13.92 | 3.05 | 3.23 | 17.88 |
2017 | 13.92 | 1.95 | 2.10 | 19.60 |
2018 | 13.92 | 1.06 | 1.06 | 19.88 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | 21.24 | 18.90 | 3.11 |
Q2 2017 | 16.86 | 14.80 | 2.19 |
Q3 2017 | 15.97 | 13.83 | 1.76 |
Q4 2017 | 15.17 | 14.13 | 1.57 |
Q1 2018 | 13.92 | 13.92 | 1.32 |
Q2 2018 | 13.77 | 13.77 | 1.35 |
Q3 2018 | 14.53 | 14.53 | 1.15 |
Q4 2018 | 26.48 | 26.48 | 1.41 |
Q1 2019 | 36.13 | 36.13 | 1.31 |
Q2 2019 | 65.82 | 65.82 | 1.40 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 15.73 | 14.61 | 1.57 |
2018 | 26.48 | 26.48 | 1.41 |
Q2 2019
2019
Period | National meals | Others |
---|---|---|
Q1 2018 | 54.67 | - |
Q2 2018 | 60.40 | - |
Q3 2018 | 62.06 | - |
Q4 2018 | 56.56 | - |
Q1 2019 | 54.74 | - |
Q2 2019 | 63.12 | - |
Period | National meals | Others |
---|---|---|
2018 | 233.69 | - |
Current | |
Market Cap (M Riyal) | 368.06 |
Enterprise Value (EV) (M) | 370.53 |
Shares Outstanding ((M)) | 15.81 |
EPS ( Riyal) (TTM) | (1.45) |
Book Value (BV) ( Riyal) | 8.63 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 2.70 |
Return on Average Assets (%) (TTM) | (8.58 ) |
Return on Average Equity (%) (TTM) | (14.46 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}