Al Samaani Factory For Metal Industries Co. reported a net profit of SAR 459,000 for the fiscal year 2018, a 91.9 percent year-on-year drop compared to the year before due to the impact of applying IFRS 9 which led to increasing provisions, the increase in zakat provision, higher costs due to higher government fees and lower sales.
The company also added that the comparative period was 13 months and 23 days compared to a period of 12 month this period.
Item | 2017 | 2018 | Change |
---|---|---|---|
Revenues | 46.19 | 39.53 | (14.4 %) |
Gross Income | 17.28 | 10.78 | (37.6 %) |
Operating Income | 6.31 | 1.28 | (79.7 %) |
Net Income | 5.68 | 0.46 | (91.9 %) |
Average Shares | 153.96 | 153.96 | - |
Earnings Per Share before unusual items (Riyals) | 0.04 | 0.01 | (77.5 %) |
EPS (Riyals) | 0.04 | 0.00 | (91.9 %) |
Item | H2 2017 | H2 2018 | Change |
---|---|---|---|
Revenues | 11.76 | 7.65 | (34.9 %) |
Gross Income | 4.36 | 0.41 | (90.5 %) |
Operating Income | 0.87 | (2.19) | (351.0 %) |
Net Income | 0.89 | (2.75) | (409.7 %) |
Average Shares | 153.96 | 153.96 | - |
Earnings Per Share before unusual items (Riyals) | 0.01 | (0.01) | (317.2 %) |
EPS (Riyals) | 0.01 | (0.02) | (409.7 %) |
Item | H1 2018 | H2 2018 | Change |
---|---|---|---|
Revenues | 10.68 | 7.65 | (28.3 %) |
Gross Income | 3.14 | 0.41 | (86.9 %) |
Operating Income | 0.87 | (2.19) | (350.5 %) |
Net Income | 0.83 | (2.75) | (430.5 %) |
Average Shares | 153.96 | 153.96 | - |
Earnings Per Share before unusual items (Riyals) | 0.01 | (0.01) | (331.8 %) |
EPS (Riyals) | 0.01 | (0.02) | (430.5 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2009 | - | - | - | - | - | - |
H2 2009 | - | - | - | - | - | - |
2009 | - | - | - | - | - | - |
H1 2010 | - | - | - | - | - | - |
H2 2010 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
H1 2011 | - | - | - | - | - | - |
H2 2011 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | 35.70 | - | 6.12 | - | 2.12 | - |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | 32.11 | (10.1 %) | 7.28 | 18.8 % | 2.41 | 13.9 % |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | 45.72 | 42.4 % | 9.10 | 25.1 % | 3.03 | 25.6 % |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | 48.26 | 5.5 % | 15.39 | 69.1 % | 5.47 | 80.6 % |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 38.42 | (20.4 %) | 14.58 | (5.2 %) | 7.20 | 31.6 % |
H1 2017 | 9.04 | - | 3.16 | - | 1.11 | - |
H2 2017 | 11.76 | - | 4.36 | - | 0.87 | - |
2017 | 46.19 | 20.2 % | 17.28 | 18.5 % | 6.31 | (12.4 %) |
H1 2018 | 10.68 | 18.2 % | 3.14 | (0.6 %) | 0.87 | (21.3 %) |
H2 2018 | 7.65 | (34.9 %) | 0.41 | (90.5 %) | (2.19) | (351.0 %) |
2018 | 39.53 | (14.4 %) | 10.78 | (37.6 %) | 1.28 | (79.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2009 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
2012 | 35.70 | - | 6.12 | - | 2.12 | - |
2013 | 32.11 | (10.1 %) | 7.28 | 18.8 % | 2.41 | 13.9 % |
2014 | 45.72 | 42.4 % | 9.10 | 25.1 % | 3.03 | 25.6 % |
2015 | 48.26 | 5.5 % | 15.39 | 69.1 % | 5.47 | 80.6 % |
2016 | 38.42 | (20.4 %) | 14.58 | (5.2 %) | 7.20 | 31.6 % |
2017 | 46.19 | 20.2 % | 17.28 | 18.5 % | 6.31 | (12.4 %) |
2018 | 39.53 | (14.4 %) | 10.78 | (37.6 %) | 1.28 | (79.7 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | Earnings Per Share before unusual items |
---|---|---|---|---|---|---|
H1 2009 | - | - | - | - | - | - |
H2 2009 | - | - | - | - | - | - |
2009 | - | - | - | - | - | - |
H1 2010 | - | - | - | - | - | - |
H2 2010 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
H1 2011 | - | - | - | - | - | - |
H2 2011 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | 2.49 | - | 0.02 | - | 2.49 | 0.02 |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | 2.40 | (3.8 %) | 0.02 | - | 2.40 | 0.02 |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | 2.93 | 22.1 % | 0.02 | - | 2.93 | 0.02 |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | 4.81 | 64.2 % | 0.04 | - | 4.81 | 0.04 |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 7.10 | 47.6 % | 0.06 | - | 7.10 | 0.06 |
H1 2017 | 1.08 | - | 0.01 | - | 1.08 | 0.01 |
H2 2017 | 0.89 | - | 0.01 | - | 0.89 | 0.01 |
2017 | 5.68 | (19.9 %) | 0.04 | - | 5.68 | 0.04 |
H1 2018 | 0.83 | (22.9 %) | 0.01 | - | 0.83 | 0.01 |
H2 2018 | (2.75) | (409.7 %) | (0.02) | (0.82) | (1.93) | (0.01) |
2018 | 0.46 | (91.9 %) | 0.00 | (0.82) | 1.28 | 0.01 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | Earnings Per Share before unusual items |
---|---|---|---|---|---|---|
2009 | - | - | - | - | - | - |
2010 | - | - | - | - | - | - |
2011 | - | - | - | - | - | - |
2012 | 2.49 | - | 0.02 | - | 2.49 | 0.02 |
2013 | 2.40 | (3.8 %) | 0.02 | - | 2.40 | 0.02 |
2014 | 2.93 | 22.1 % | 0.02 | - | 2.93 | 0.02 |
2015 | 4.81 | 64.2 % | 0.04 | - | 4.81 | 0.04 |
2016 | 7.10 | 47.6 % | 0.06 | - | 7.10 | 0.06 |
2017 | 5.68 | (19.9 %) | 0.04 | - | 5.68 | 0.04 |
2018 | 0.46 | (91.9 %) | 0.00 | (0.82) | 1.28 | 0.01 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2009 | - | - | - |
H2 2009 | - | - | - |
2009 | - | - | - |
H1 2010 | - | - | - |
H2 2010 | - | - | - |
2010 | - | - | - |
H1 2011 | - | - | - |
H2 2011 | - | - | - |
2011 | - | - | - |
H1 2012 | - | - | - |
H2 2012 | - | - | - |
2012 | 17.15 % | 8.28 % | 6.98 % |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | 22.66 % | 11.52 % | 7.47 % |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | 19.90 % | 9.67 % | 6.40 % |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | 31.88 % | 14.56 % | 9.96 % |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | 37.96 % | 21.43 % | 18.48 % |
H1 2017 | - | - | - |
H2 2017 | 37.41 % | 16.36 % | 12.30 % |
2017 | 37.41 % | 16.37 % | 12.30 % |
H1 2018 | 33.17 % | 12.90 % | 9.74 % |
H2 2018 | 27.28 % | 6.11 % | 3.24 % |
2018 | 27.28 % | 6.11 % | 3.24 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | 17.15 % | 8.28 % | 6.98 % |
2013 | 22.66 % | 11.52 % | 7.47 % |
2014 | 19.90 % | 9.67 % | 6.40 % |
2015 | 31.88 % | 14.56 % | 9.96 % |
2016 | 37.96 % | 21.43 % | 18.48 % |
2017 | 37.41 % | 16.37 % | 12.30 % |
2018 | 27.28 % | 6.11 % | 3.24 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2009 | - | - | - |
H2 2009 | - | - | - |
H1 2010 | - | - | - |
H2 2010 | - | - | - |
H1 2011 | - | - | - |
H2 2011 | - | - | - |
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | 34.96 % | 15.37 % | 11.95 % |
H2 2017 | 37.06 % | 9.51 % | 7.56 % |
H1 2018 | 29.41 % | 10.72 % | 7.80 % |
H2 2018 | 5.40 % | (24.80 %) | (25.23 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2009 | - | - | - | - |
H2 2009 | - | - | - | - |
H1 2010 | - | - | - | - |
H2 2010 | - | - | - | - |
H1 2011 | - | - | - | - |
H2 2011 | - | - | - | - |
H1 2012 | - | - | - | - |
H2 2012 | - | - | - | - |
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | 153.96 | - | - | 0.24 |
H2 2017 | 153.96 | 0.04 | 0.04 | 0.25 |
H1 2018 | 153.96 | 0.03 | 0.03 | 0.25 |
H2 2018 | 153.96 | 0.00 | 0.01 | 0.24 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2009 | - | - | - | - |
2010 | - | - | - | - |
2011 | - | - | - | - |
2012 | 123.17 | 0.02 | 0.02 | 0.06 |
2013 | 123.17 | 0.02 | 0.02 | 0.06 |
2014 | 123.17 | 0.02 | 0.02 | 0.09 |
2015 | 123.17 | 0.04 | 0.04 | 0.09 |
2016 | 123.17 | 0.06 | 0.06 | 0.14 |
2017 | 153.96 | 0.04 | 0.04 | 0.25 |
2018 | 153.96 | 0.00 | 0.01 | 0.24 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2009 | - | - | - |
H2 2009 | - | - | - |
H1 2010 | - | - | - |
H2 2010 | - | - | - |
H1 2011 | - | - | - |
H2 2011 | - | - | - |
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | 4.24 |
H2 2017 | 24.63 | 24.63 | 3.61 |
H1 2018 | 31.84 | 31.84 | 3.58 |
H2 2018 | More than 100 | 89.56 | 3.14 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 24.63 | 24.63 | 3.61 |
2018 | More than 100 | 89.63 | 3.14 |
Q4 2018
2018
Period | Steel | Wood | Others | Metal products and metal shelves | Wooden Pallets | Plastic Pallets | Forklifts |
---|---|---|---|---|---|---|---|
Q2 2017 | 6.87 | 1.89 | 0.28 | - | - | - | - |
Q2 2018 | 7.56 | 1.60 | 1.52 | - | - | - | - |
Q4 2018 | 4.74 | 1.70 | 1.21 | - | - | - | - |
Period | Steel | Wood | Others | Metal products and metal shelves | Wooden Pallets | Plastic Pallets | Forklifts |
---|---|---|---|---|---|---|---|
2014 | - | - | - | 29.75 | 12.07 | 3.46 | 0.44 |
2015 | - | - | - | 33.32 | 9.68 | 4.23 | 1.03 |
2016 | - | - | - | 26.50 | 8.32 | 3.53 | 0.07 |
2017 | 32.79 | 8.36 | 5.05 | - | - | - | - |
2018 | 28.32 | 6.48 | 4.73 | - | - | - | - |
Current | |
Market Cap (M Riyal) | 514.50 |
Enterprise Value (EV) (M) | 512.95 |
Shares Outstanding ((M)) | 175.00 |
Book Value (BV) ( Riyal) | 0.96 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | Neg |
Price/book | 3.07 |
Be the first to comment
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments Analysis: