Financial Results : Saudi Paper's 2014 net profit down 18% to SAR 26.1 mln

Saudi Paper's 2014 net profit down 18% to SAR 26.1 mln

21/01/2015 Argaam Exclusive

View other reports

 

Saudi Paper Manufacturing Company, a manufacturer of tissue rolls and waste paper recycling, reported 2014’s net profit of SAR 26.1 million, an 18 percent decrease compared to the same period last year.

 

A net profit of SAR 3.2 million was reported for Q4-2014 compared to SAR 2.8 million for Q3.

 



Financials (M)

Item 2013 2014 Change‬
Revenues 819.74 757.72 (7.6 %)
Gross Income 170.06 179.26 5.4 %
Operating Income 58.76 54.90 (6.6 %)
Net Income 31.45 25.07 (20.3 %)
Average Shares 29.08 29.08 -
EPS (Riyals) 1.08 0.86 (20.3 %)

 

The company attributed the decline of 2014’s net profit, compared to the same period last year, to the increase of marketing, administrative, and financing expenses. This decrease is offset by the increase of investment income and decrease of provision expense. The gross profit has increased during the period as a result of the increase of sales price and the decrease of cost of sales.

 

The decrease of Q4-2014’s net profit compared to the same period last year was attributed to the decrease of paper roll sales as a result of planned shutdown of paper machine 1 for rebuild, this decline is offset by the increase of investment income and the decrease of provision expense.

 

The increase of Q4-2014’s net profit compared to the previous period (Q3-2014) was attributed to the increase of investment income. This increase is offset by the increase of marketing expenses and the decline of sales of paper rolls as a result of planned shutdown of paper machine 1 for rebuild.



Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Revenues 205.69 167.96 (18.3 %)
Gross Income 33.86 38.38 13.4 %
Operating Income 4.70 4.28 (9.0 %)
Net Income (4.24) 2.10 149.5 %
Average Shares 29.08 29.08 -
EPS (Riyals) (0.15) 0.07 149.5 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 84.98 - 30.13 - 22.36 -
Q4 2005 82.26 - 31.69 - 16.84 -
Q1 2006 80.05 - 27.24 - 18.98 -
Q2 2006 89.73 - 29.88 - 19.70 -
Q3 2006 93.52 10.0 % 28.36 (5.9 %) 19.50 (12.8 %)
Q4 2006 102.30 24.4 % 24.75 (21.9 %) 13.88 (17.6 %)
Q1 2007 98.36 22.9 % 29.93 9.9 % 20.40 7.5 %
Q2 2007 111.70 24.5 % 36.81 23.2 % 24.77 25.7 %
Q3 2007 111.89 19.6 % 33.02 16.4 % 20.50 5.1 %
Q4 2007 121.66 18.9 % 36.43 47.2 % 17.68 27.4 %
Q1 2008 125.22 27.3 % 39.35 31.5 % 25.07 22.9 %
Q2 2008 136.40 22.1 % 41.58 13.0 % 25.82 4.2 %
Q3 2008 117.86 5.3 % 35.21 6.6 % 18.76 (8.5 %)
Q4 2008 126.43 3.9 % 36.41 (0.1 %) 21.78 23.2 %
Q1 2009 110.05 (12.1 %) 42.59 8.2 % 25.44 1.4 %
Q2 2009 141.44 3.7 % 43.01 3.4 % 22.12 (14.3 %)
Q3 2009 140.32 19.1 % 46.21 31.2 % 27.67 47.5 %
Q4 2009 166.02 31.3 % 54.40 49.4 % 31.14 43.0 %
Q1 2010 198.66 80.5 % 55.79 31.0 % 33.23 30.6 %
Q2 2010 209.51 48.1 % 59.42 38.1 % 35.26 59.4 %
Q3 2010 196.70 40.2 % 55.64 20.4 % 32.73 18.3 %
Q4 2010 198.71 19.7 % 61.01 12.2 % 33.33 7.0 %
Q1 2011 201.89 1.6 % 57.80 3.6 % 32.75 (1.5 %)
Q2 2011 230.53 10.0 % 52.33 (11.9 %) 26.44 (25.0 %)
Q3 2011 201.97 2.7 % 50.84 (8.6 %) 27.22 (16.8 %)
Q4 2011 201.28 1.3 % 49.77 (18.4 %) 25.63 (23.1 %)
Q1 2012 212.05 5.0 % 57.14 (1.1 %) 29.55 (9.8 %)
Q2 2012 204.51 (11.3 %) 59.37 13.4 % 30.57 15.6 %
Q3 2012 182.44 (9.7 %) 52.62 3.5 % 28.86 6.0 %
Q4 2012 194.87 (3.2 %) 38.32 (23.0 %) 12.99 (49.3 %)
Q1 2013 206.67 (2.5 %) 36.26 (36.5 %) 6.06 (79.5 %)
Q2 2013 212.77 4.0 % 54.49 (8.2 %) 24.00 (21.5 %)
Q3 2013 194.61 6.7 % 45.46 (13.6 %) 20.91 (27.6 %)
Q4 2013 205.69 5.6 % 33.86 (11.7 %) 4.70 (63.8 %)
Q1 2014 205.50 (0.6 %) 46.17 27.3 % 16.20 167.4 %
Q2 2014 204.50 (3.9 %) 53.10 (2.5 %) 21.00 (12.5 %)
Q3 2014 179.76 (7.6 %) 41.62 (8.4 %) 13.44 (35.7 %)
Q4 2014 167.96 (18.3 %) 38.38 13.4 % 4.28 (9.0 %)
2014 757.72 (7.6 %) 179.26 5.4 % 54.90 (6.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 18.78 - 0.65 - 18.78 0.65
Q4 2005 15.30 - 0.53 - 15.30 0.53
Q1 2006 17.43 - 0.60 - 17.43 0.60
Q2 2006 17.80 - 0.61 - 17.80 0.61
Q3 2006 17.94 (4.5 %) 0.62 - 17.94 0.62
Q4 2006 15.60 2.0 % 0.54 - 15.60 0.54
Q1 2007 18.61 6.7 % 0.64 - 18.61 0.64
Q2 2007 22.28 25.2 % 0.77 - 22.28 0.77
Q3 2007 20.59 14.8 % 0.71 - 20.59 0.71
Q4 2007 21.16 35.6 % 0.73 - 21.16 0.73
Q1 2008 22.51 21.0 % 0.77 - 22.51 0.77
Q2 2008 23.55 5.7 % 0.81 - 23.55 0.81
Q3 2008 16.51 (19.8 %) 0.57 - 16.51 0.57
Q4 2008 21.86 3.3 % 0.75 - 21.86 0.75
Q1 2009 22.63 0.5 % 0.78 - 22.63 0.78
Q2 2009 19.15 (18.7 %) 0.66 - 19.15 0.66
Q3 2009 24.68 49.5 % 0.85 - 24.68 0.85
Q4 2009 27.56 26.1 % 0.95 - 27.56 0.95
Q1 2010 29.83 31.9 % 1.03 - 29.83 1.03
Q2 2010 31.95 66.8 % 1.10 - 31.95 1.10
Q3 2010 30.17 22.2 % 1.04 - 30.17 1.04
Q4 2010 30.62 11.1 % 1.05 - 30.62 1.05
Q1 2011 30.04 0.7 % 1.03 - 30.04 1.03
Q2 2011 23.32 (27.0 %) 0.80 - 23.32 0.80
Q3 2011 24.12 (20.1 %) 0.83 - 24.12 0.83
Q4 2011 22.94 (25.1 %) 0.79 - 22.94 0.79
Q1 2012 25.42 (15.4 %) 0.87 - 25.42 0.87
Q2 2012 26.29 12.8 % 0.90 - 26.29 0.90
Q3 2012 24.06 (0.3 %) 0.83 - 24.06 0.83
Q4 2012 26.35 14.9 % 0.91 13.96 12.39 0.43
Q1 2013 0.70 (97.3 %) 0.02 - 0.70 0.02
Q2 2013 9.34 (64.5 %) 0.32 - 9.34 0.32
Q3 2013 14.43 (40.0 %) 0.50 - 14.43 0.50
Q4 2013 (4.24) (116.1 %) (0.15) - (4.24) (0.15)
Q1 2014 8.13 1069.9 % 0.28 - 8.13 0.28
Q2 2014 12.05 29.1 % 0.41 - 12.05 0.41
Q3 2014 2.78 (80.7 %) 0.10 - 2.78 0.10
Q4 2014 2.10 149.5 % 0.07 - 2.11 0.07
2014 25.07 (20.3 %) 0.86 - 25.07 0.86

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 35.29 % 29.60 % 20.56 %
Q3 2006 33.91 % 29.97 % 19.81 %
Q4 2006 30.15 % 27.54 % 18.81 %
Q1 2007 29.41 % 26.61 % 18.22 %
Q2 2007 29.53 % 26.33 % 18.34 %
Q3 2007 29.35 % 25.78 % 18.17 %
Q4 2007 30.70 % 25.92 % 18.63 %
Q1 2008 30.95 % 25.81 % 18.39 %
Q2 2008 30.37 % 25.03 % 17.73 %
Q3 2008 30.44 % 24.41 % 16.71 %
Q4 2008 30.15 % 24.40 % 16.69 %
Q1 2009 31.75 % 25.08 % 17.23 %
Q2 2009 31.71 % 23.75 % 16.17 %
Q3 2009 32.46 % 25.35 % 17.04 %
Q4 2009 33.38 % 26.48 % 16.85 %
Q1 2010 30.85 % 24.27 % 15.66 %
Q2 2010 30.21 % 24.79 % 15.96 %
Q3 2010 29.22 % 23.62 % 15.50 %
Q4 2010 28.85 % 22.97 % 15.25 %
Q1 2011 28.99 % 23.10 % 15.22 %
Q2 2011 27.39 % 21.54 % 13.79 %
Q3 2011 26.65 % 20.50 % 12.98 %
Q4 2011 25.22 % 18.16 % 12.02 %
Q1 2012 24.84 % 17.58 % 11.32 %
Q2 2012 26.48 % 18.32 % 12.05 %
Q3 2012 27.35 % 19.10 % 12.33 %
Q4 2012 26.13 % 19.15 % 11.10 %
Q1 2013 23.66 % 16.30 % 8.04 %
Q2 2013 22.80 % 15.28 % 5.83 %
Q3 2013 21.57 % 13.89 % 4.56 %
Q4 2013 20.75 % 12.92 % 2.47 %
Q1 2014 21.99 % 14.07 % 3.38 %
Q2 2014 22.04 % 13.78 % 3.75 %
Q3 2014 21.97 % 13.29 % 2.35 %
Q4 2014 23.66 % 13.85 % 3.31 %
2014 23.66 % 13.84 % 3.31 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 29.08 - - 8.52
Q4 2005 29.08 - - 8.26
Q1 2006 29.08 - - 8.44
Q2 2006 29.08 2.38 2.38 9.47
Q3 2006 29.08 2.35 2.35 10.09
Q4 2006 29.08 2.36 2.36 10.63
Q1 2007 29.08 2.41 2.41 11.26
Q2 2007 29.08 2.56 2.56 11.69
Q3 2007 29.08 2.65 2.65 12.33
Q4 2007 29.08 2.84 2.84 13.13
Q1 2008 29.08 2.98 2.98 13.88
Q2 2008 29.08 3.02 3.02 14.10
Q3 2008 29.08 2.88 2.88 14.68
Q4 2008 29.08 2.90 2.90 15.37
Q1 2009 29.08 2.91 2.91 16.14
Q2 2009 29.08 2.76 2.76 15.76
Q3 2009 29.08 3.04 3.04 16.61
Q4 2009 29.08 3.23 3.23 17.56
Q1 2010 29.08 3.48 3.48 18.57
Q2 2010 29.08 3.92 3.92 18.37
Q3 2010 29.08 4.11 4.11 19.44
Q4 2010 29.08 4.21 4.21 20.46
Q1 2011 29.08 4.22 4.22 21.51
Q2 2011 29.08 3.93 3.93 20.75
Q3 2011 29.08 3.72 3.72 21.58
Q4 2011 29.08 3.45 3.45 22.38
Q1 2012 29.08 3.29 3.29 23.26
Q2 2012 29.08 3.40 3.40 22.33
Q3 2012 29.08 3.39 3.39 23.17
Q4 2012 29.08 3.51 3.03 24.10
Q1 2013 29.08 2.66 2.18 22.15
Q2 2013 29.08 2.08 1.60 22.53
Q3 2013 29.08 1.75 1.27 22.96
Q4 2013 29.08 0.70 0.70 21.80
Q1 2014 29.08 0.95 0.95 22.10
Q2 2014 29.08 1.04 1.04 22.39
Q3 2014 29.08 0.64 0.64 22.49
Q4 2014 29.08 0.86 0.86 22.64

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 71.32 71.32 17.94
Q3 2006 67.50 67.50 15.75
Q4 2006 24.93 24.93 5.55
Q1 2007 27.79 27.79 5.93
Q2 2007 24.58 24.58 5.38
Q3 2007 25.32 25.32 5.44
Q4 2007 28.15 28.15 6.09
Q1 2008 22.55 22.55 4.84
Q2 2008 27.78 27.78 5.95
Q3 2008 30.28 30.28 5.94
Q4 2008 33.65 33.65 6.35
Q1 2009 23.88 23.88 4.30
Q2 2009 26.85 26.85 4.69
Q3 2009 23.83 23.83 4.36
Q4 2009 21.98 21.98 4.05
Q1 2010 20.60 20.60 3.86
Q2 2010 17.70 17.70 3.78
Q3 2010 16.57 16.57 3.50
Q4 2010 16.23 16.23 3.34
Q1 2011 13.40 13.40 2.63
Q2 2011 13.91 13.91 2.63
Q3 2011 12.92 12.92 2.22
Q4 2011 15.58 15.58 2.40
Q1 2012 19.73 19.73 2.79
Q2 2012 14.48 14.48 2.20
Q3 2012 15.16 15.16 2.22
Q4 2012 13.96 16.17 2.03
Q1 2013 17.18 20.96 2.06
Q2 2013 31.50 40.96 2.91
Q3 2013 34.54 47.62 2.63
Q4 2013 79.70 79.70 2.54
Q1 2014 85.25 85.25 3.67
Q2 2014 77.37 77.37 3.61
Q3 2014 More than 100 More than 100 3.57
Q4 2014 54.30 54.28 2.07

Business Segments (Million)

Compared With The
Period Transformative Industries Trade and Others Disposals
Q1 2014 199.39 6.11 -
Q2 2014 150.92 53.58 -
Q3 2014 159.67 20.09 -
Q4 2014 146.82 21.15 -

Current
Market Cap (M Riyal) 2,342.82
Enterprise Value (EV) (M) 2,812.02
Shares Outstanding ((M)) 37.07
EPS ( Riyal) (TTM) 2.80
Book Value (BV) ( Riyal) 13.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 21.67
P/E (TTM) 22.60
Price/book 4.58
Return on Average Assets (%) (TTM) 9.1
Return on Average Equity (%) (TTM) 21.5

Share Price

63.20
(0.50) (0.78 %)

Saudi Paper Manufacturing Co. (SPM)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.