Financial Results : Al Jouf Cement posts lower net profit at SAR 54.1m at the end of 2013

Al Jouf Cement posts lower net profit at SAR 54.1m at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

Al Jouf Cement Company, reported SAR 54.1m net profit at the end of 2013, a 49% decrease compared to last year, as shown in the following table:



Financials (M)

Item 2012 2013 Change‬
Revenues 369.17 293.68 (20.4 %)
Gross Income 155.14 97.03 (37.5 %)
Operating Income 123.47 62.55 (49.3 %)
Net Income 107.10 54.11 (49.5 %)
Average Shares 108.70 108.70 -
EPS (Riyals) 0.99 0.50 (49.5 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 103.36 59.99 (42.0 %)
Gross Income 42.02 15.02 (64.3 %)
Operating Income 34.40 6.18 (82.0 %)
Net Income 25.46 7.97 (68.7 %)
Average Shares 108.70 108.70 -
EPS (Riyals) 0.23 0.07 (68.7 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - (0.42) -
Q2 2008 - - - - (0.75) -
Q3 2008 - - - - (0.84) -
Q4 2008 - - - - (1.26) -
Q1 2009 - - - - (1.44) (246.9 %)
Q2 2009 - - - - (1.57) (109.2 %)
Q3 2009 - - - - (1.66) (97.0 %)
Q4 2009 - - - - (1.96) (55.5 %)
Q1 2010 0.98 - (0.73) - (3.24) (124.4 %)
Q2 2010 17.73 - 7.49 - 0.45 128.5 %
Q3 2010 36.93 - 16.79 - 12.38 848.0 %
Q4 2010 47.60 - 22.10 - 16.73 954.2 %
Q1 2011 82.24 8266.0 % 35.56 4991.6 % 31.13 1061.4 %
Q2 2011 95.58 439.0 % 34.16 356.1 % 28.57 6263.9 %
Q3 2011 59.74 61.8 % 25.34 50.9 % 16.55 33.7 %
Q4 2011 78.34 64.6 % 23.82 7.8 % 17.68 5.7 %
Q1 2012 101.73 23.7 % 42.40 19.2 % 35.99 15.6 %
Q2 2012 92.75 (3.0 %) 39.88 16.7 % 29.65 3.8 %
Q3 2012 71.33 19.4 % 30.84 21.7 % 23.43 41.6 %
Q4 2012 103.36 31.9 % 42.02 76.4 % 34.40 94.6 %
Q1 2013 100.37 (1.3 %) 36.11 (14.8 %) 28.82 (19.9 %)
Q2 2013 83.21 (10.3 %) 28.00 (29.8 %) 17.05 (42.5 %)
Q3 2013 50.11 (29.8 %) 17.90 (42.0 %) 10.50 (55.2 %)
Q4 2013 59.99 (42.0 %) 15.02 (64.3 %) 6.18 (82.0 %)
2013 293.68 (20.4 %) 97.03 (37.5 %) 62.55 (49.3 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 (1.39) - (0.02) (2.73) 1.34 0.02
Q2 2008 (3.16) - (0.04) (3.05) (0.12) 0.00
Q3 2008 (6.30) - (0.07) (5.83) (0.48) (0.01)
Q4 2008 (0.12) - 0.00 (2.71) 2.60 0.03
Q1 2009 (4.51) (223.6 %) (0.05) (2.39) (2.12) (0.02)
Q2 2009 (4.86) (53.7 %) (0.06) (3.03) (1.82) (0.02)
Q3 2009 (5.90) 6.4 % (0.07) (4.50) (1.40) (0.02)
Q4 2009 (16.58) (13,836.1 %) (0.19) (14.60) (1.99) (0.02)
Q1 2010 (5.22) (15.7 %) (0.06) - (5.22) (0.06)
Q2 2010 (1.70) 65.0 % (0.02) - (1.70) (0.02)
Q3 2010 5.00 184.8 % 0.05 (7.41) 12.42 0.11
Q4 2010 16.69 200.6 % 0.15 - 16.69 0.15
Q1 2011 28.23 641.1 % 0.26 - 28.23 0.26
Q2 2011 25.86 1622.2 % 0.24 - 25.86 0.24
Q3 2011 14.39 187.7 % 0.13 - 14.39 0.13
Q4 2011 14.09 (15.5 %) 0.13 - 14.09 0.13
Q1 2012 33.49 18.7 % 0.31 - 33.49 0.31
Q2 2012 26.22 1.4 % 0.24 - 26.22 0.24
Q3 2012 21.93 52.4 % 0.20 - 21.93 0.20
Q4 2012 25.46 80.6 % 0.23 - 25.46 0.23
Q1 2013 24.99 (25.4 %) 0.23 - 24.99 0.23
Q2 2013 13.81 (47.3 %) 0.13 - 13.81 0.13
Q3 2013 7.34 (66.5 %) 0.07 - 7.34 0.07
Q4 2013 7.97 (68.7 %) 0.07 - 7.97 0.07
2013 54.11 (49.5 %) 0.50 - 54.11 0.50

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 (73.96 %) (476.09 %) (1060.33 %)
Q2 2010 36.14 % 4.14 % (55.03 %)
Q3 2010 42.33 % 32.85 % 6.31 %
Q4 2010 44.22 % 47.59 % 21.49 %
Q1 2011 44.41 % 50.19 % 30.15 %
Q2 2011 41.40 % 49.75 % 31.71 %
Q3 2011 41.09 % 50.66 % 29.87 %
Q4 2011 37.63 % 46.01 % 26.14 %
Q1 2012 37.49 % 44.96 % 26.19 %
Q2 2012 39.52 % 45.65 % 26.52 %
Q3 2012 39.79 % 46.08 % 27.82 %
Q4 2012 42.02 % 47.86 % 29.01 %
Q1 2013 40.47 % 46.21 % 26.81 %
Q2 2013 38.23 % 43.94 % 24.06 %
Q3 2013 36.80 % 43.02 % 21.24 %
Q4 2013 33.04 % 40.07 % 18.42 %
2013 33.04 % 40.07 % 18.42 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 - - - -
Q2 2004 - - - -
Q3 2004 - - - -
Q4 2004 - - - -
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 85.37 - - 11.87
Q2 2008 85.37 - - 11.84
Q3 2008 85.37 - - 11.76
Q4 2008 85.37 (0.13) 0.04 11.76
Q1 2009 85.37 (0.17) 0.00 11.71
Q2 2009 85.37 (0.18) (0.02) 11.65
Q3 2009 85.37 (0.18) (0.03) 11.58
Q4 2009 85.37 (0.37) (0.09) 11.38
Q1 2010 85.37 (0.38) (0.12) 11.32
Q2 2010 85.37 (0.34) (0.12) 11.30
Q3 2010 108.70 (0.17) 0.03 11.49
Q4 2010 108.70 0.14 0.20 11.64
Q1 2011 108.70 0.44 0.51 11.90
Q2 2011 108.70 0.70 0.77 12.14
Q3 2011 108.70 0.78 0.78 12.27
Q4 2011 108.70 0.76 0.76 12.40
Q1 2012 108.70 0.81 0.81 12.71
Q2 2012 108.70 0.81 0.81 12.36
Q3 2012 108.70 0.88 0.88 12.56
Q4 2012 108.70 0.99 0.99 12.79
Q1 2013 108.70 0.91 0.91 13.02
Q2 2013 108.70 0.79 0.79 12.55
Q3 2013 108.70 0.66 0.66 12.62
Q4 2013 108.70 0.50 0.50 12.69

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 NEG More than 100 1.38
Q4 2010 More than 100 71.51 1.25
Q1 2011 31.95 27.70 1.19
Q2 2011 28.15 25.64 1.62
Q3 2011 22.14 22.14 1.41
Q4 2011 23.79 23.79 1.46
Q1 2012 29.84 29.84 1.90
Q2 2012 24.41 24.41 1.60
Q3 2012 23.24 23.24 1.63
Q4 2012 19.85 19.85 1.53
Q1 2013 21.56 21.56 1.50
Q2 2013 25.43 25.43 1.61
Q3 2013 34.51 34.51 1.80
Q4 2013 42.31 42.31 1.66


Financial Ratios
Current
Market Cap (M Riyal) 1,108.74
Enterprise Value (EV) (M) 1,731.89
Shares Outstanding ((M)) 108.70
EPS ( Riyal) (TTM) 0.39
Book Value (BV) ( Riyal) 11.51
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) 25.97
Price/book 0.89
Return on Average Assets (%) (TTM) 2.1
Return on Average Equity (%) (TTM) 3.5
more

Share Price

Al Jouf Cement Co.
10.20
(0.02) (0.20 %)

Al Jouf Cement Co. (JOUF CEMENT)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.