Petrochem’s profit drops 28% in 9M 2016

20/10/2016 Argaam Exclusive

View other reports

National Petrochemical Co. (Petrochem) reported a net profit of SAR 522 million for the first nine months of 2016, a 28 percent drop year-on-year (YoY), due to lower selling prices along with higher general and administrative expenses.

Financials (M)

Item	9m 2015	9m 2016	Change‬
Revenues	5,649.48	4,903.18	(13.2 %)
Gross Income	1,935.53	1,557.07	(19.6 %)
Operating Income	1,390.03	1,106.25	(20.4 %)
Net Income	728.33	521.05	(28.5 %)
Average Shares	480.00	480.00	-
EPS (Riyals)	1.52	1.09	(28.5 %)

The third-quarter net profit fell 40 percent YoY to SAR 191 million, due to higher financing charges. On a sequential basis, the net profit saw an 8.3 percent decline.

Current Quarter Comparison (M)

Compared With The

Item	Q3 2015	Q3 2016	Change‬
Revenues	1,911.70	1,601.00	(16.3 %)
Gross Income	757.82	558.40	(26.3 %)
Operating Income	591.93	402.66	(32.0 %)
Net Income	321.10	191.61	(40.3 %)
Average Shares	480.00	480.00	-
EPS (Riyals)	0.67	0.40	(40.3 %)

Item	Q2 2016	Q3 2016	Change‬
Revenues	1,642.22	1,601.00	(2.5 %)
Gross Income	573.53	558.40	(2.6 %)
Operating Income	423.76	402.66	(5.0 %)
Net Income	208.01	191.61	(7.9 %)
Average Shares	480.00	480.00	-
EPS (Riyals)	0.43	0.40	(7.9 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2007	-	-	-	-	-	-
Q2 2007	-	-	-	-	-	-
Q3 2007	-	-	-	-	-	-
Q4 2007	-	-	-	-	-	-
2007	-	-	-	-	-	-
Q1 2008	-	-	-	-	-	-
Q2 2008	-	-	-	-	(0.86)	-
Q3 2008	-	-	-	-	(0.26)	-
Q4 2008	-	-	-	-	(0.73)	-
2008	-	-	-	-	(1.84)	-
Q1 2009	-	-	-	-	(0.66)	-
Q2 2009	-	-	-	-	(1.10)	(28.1 %)
Q3 2009	-	-	-	-	(2.13)	(736.9 %)
Q4 2009	-	-	-	-	(7.12)	(877.3 %)
2009	-	-	-	-	(11.02)	(499.3 %)
Q1 2010	-	-	-	-	(3.35)	(403.8 %)
Q2 2010	-	-	-	-	(2.33)	(111.0 %)
Q3 2010	-	-	-	-	(1.93)	9.4 %
Q4 2010	-	-	-	-	(6.60)	7.2 %
2010	-	-	-	-	(14.21)	(29.0 %)
Q1 2011	-	-	-	-	(4.21)	(25.7 %)
Q2 2011	-	-	-	-	(6.79)	(191.8 %)
Q3 2011	-	-	-	-	(5.39)	(178.7 %)
Q4 2011	-	-	-	-	(30.75)	(365.7 %)
2011	-	-	-	-	(47.13)	(231.7 %)
Q1 2012	-	-	-	-	(22.64)	(438.2 %)
Q2 2012	-	-	-	-	(41.82)	(516.3 %)
Q3 2012	-	-	-	-	(32.71)	(506.9 %)
Q4 2012	857.88	-	(478.86)	-	(585.13)	(1,803.0 %)
2012	857.88	-	(478.86)	-	(682.29)	(1,347.7 %)
Q1 2013	689.10	-	172.39	-	61.30	370.8 %
Q2 2013	1,144.23	-	222.85	-	83.47	299.6 %
Q3 2013	1,117.37	-	(38.76)	-	(170.86)	(422.3 %)
Q4 2013	1,485.98	73.2 %	370.03	177.3 %	191.52	132.7 %
2013	4,436.68	417.2 %	726.52	251.7 %	165.43	124.2 %
Q1 2014	1,709.95	148.1 %	456.16	164.6 %	280.85	358.1 %
Q2 2014	1,965.81	71.8 %	560.99	151.7 %	365.21	337.5 %
Q3 2014	1,952.47	74.7 %	668.53	1824.8 %	453.22	365.3 %
Q4 2014	2,230.28	50.1 %	613.39	65.8 %	406.50	112.3 %
2014	7,858.52	77.1 %	2,299.06	216.5 %	1,505.61	810.1 %
Q1 2015	1,770.75	3.6 %	439.57	(3.6 %)	233.11	(17.0 %)
Q2 2015	1,967.02	0.1 %	738.14	31.6 %	565.00	54.7 %
Q3 2015	1,911.70	(2.1 %)	757.82	13.4 %	591.93	30.6 %
Q4 2015	1,654.69	(25.8 %)	546.25	(10.9 %)	372.54	(8.4 %)
2015	7,304.17	(7.1 %)	2,481.77	7.9 %	1,762.58	17.1 %
Q1 2016	1,659.96	(6.3 %)	425.14	(3.3 %)	279.83	20.0 %
Q2 2016	1,642.22	(16.5 %)	573.53	(22.3 %)	423.76	(25.0 %)
Q3 2016	1,601.00	(16.3 %)	558.40	(26.3 %)	402.66	(32.0 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2006	-	-	-	-	-	-
2007	-	-	-	-	-	-
2008	-	-	-	-	(1.84)	-
2009	-	-	-	-	(11.02)	(499.3 %)
2010	-	-	-	-	(14.21)	(29.0 %)
2011	-	-	-	-	(47.13)	(231.7 %)
2012	857.88	-	(478.86)	-	(682.29)	(1,347.7 %)
2013	4,436.68	417.2 %	726.52	251.7 %	165.43	124.2 %
2014	7,858.52	77.1 %	2,299.06	216.5 %	1,505.61	810.1 %
2015	7,304.17	(7.1 %)	2,481.77	7.9 %	1,762.58	17.1 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2007	-	-	-	-	-	-
Q2 2007	-	-	-	-	-	-
Q3 2007	-	-	-	-	-	-
Q4 2007	-	-	-	-	-	-
2007	-	-	-	-	-	-
Q1 2008	-	-	-	-	-	-
Q2 2008	4.13	-	0.01	(16.00)	20.12	0.04
Q3 2008	5.40	-	0.01	(6.00)	11.40	0.02
Q4 2008	8.27	-	0.02	(2.77)	11.03	0.02
2008	17.80	-	0.04	(24.77)	42.57	0.09
Q1 2009	(7.87)	-	(0.02)	-	(7.87)	(0.02)
Q2 2009	(12.36)	(399.3 %)	(0.03)	-	(12.36)	(0.03)
Q3 2009	(19.21)	(455.5 %)	(0.04)	(5.55)	(13.66)	(0.03)
Q4 2009	(21.15)	(355.9 %)	(0.04)	(8.61)	(12.55)	(0.03)
2009	(60.59)	(440.4 %)	(0.13)	(14.15)	(46.44)	(0.10)
Q1 2010	(42.94)	(445.6 %)	(0.09)	-	(42.94)	(0.09)
Q2 2010	(37.62)	(204.3 %)	(0.08)	-	(37.62)	(0.08)
Q3 2010	(3.45)	82.0 %	(0.01)	-	(3.45)	(0.01)
Q4 2010	41.38	295.6 %	0.09	-	41.38	0.09
2010	(42.63)	29.6 %	(0.09)	-	(42.63)	(0.09)
Q1 2011	(10.52)	75.5 %	(0.02)	-	(10.52)	(0.02)
Q2 2011	(12.37)	67.1 %	(0.03)	-	(12.37)	(0.03)
Q3 2011	(12.59)	(264.5 %)	(0.03)	-	(12.59)	(0.03)
Q4 2011	(28.63)	(169.2 %)	(0.06)	-	(28.63)	(0.06)
2011	(64.10)	(50.4 %)	(0.13)	-	(64.10)	(0.13)
Q1 2012	(21.63)	(105.6 %)	(0.05)	-	(21.63)	(0.05)
Q2 2012	(35.79)	(189.4 %)	(0.07)	-	(35.79)	(0.07)
Q3 2012	(0.13)	99.0 %	0.00	-	(0.13)	0.00
Q4 2012	(405.99)	(1,318.2 %)	(0.85)	-	(405.99)	(0.85)
2012	(463.54)	(623.1 %)	(0.97)	-	(463.54)	(0.97)
Q1 2013	(1.33)	93.8 %	0.00	-	(1.33)	0.00
Q2 2013	10.84	130.3 %	0.02	-	10.84	0.02
Q3 2013	(150.21)	(120,064.0 %)	(0.31)	-	(150.21)	(0.31)
Q4 2013	74.57	118.4 %	0.16	-	74.57	0.16
2013	(66.13)	85.7 %	(0.14)	-	(66.13)	(0.14)
Q1 2014	141.02	10678.9 %	0.29	-	141.02	0.29
Q2 2014	197.03	1717.8 %	0.41	-	197.03	0.41
Q3 2014	244.19	262.6 %	0.51	-	244.19	0.51
Q4 2014	192.53	158.2 %	0.40	-	192.53	0.40
2014	774.45	1271.1 %	1.61	-	774.45	1.61
Q1 2015	101.84	(27.8 %)	0.21	-	101.84	0.21
Q2 2015	305.39	55.0 %	0.64	-	305.39	0.64
Q3 2015	321.10	31.5 %	0.67	-	321.10	0.67
Q4 2015	178.30	(7.4 %)	0.37	-	178.30	0.37
2015	906.89	17.1 %	1.89	-	906.89	1.89
Q1 2016	121.43	19.2 %	0.25	-	121.43	0.25
Q2 2016	208.01	(31.9 %)	0.43	-	208.01	0.43
Q3 2016	191.61	(40.3 %)	0.40	-	191.61	0.40

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2006	-	-	-	-	-	-
2007	-	-	-	-	-	-
2008	17.80	-	0.04	(24.77)	42.57	0.09
2009	(60.59)	(440.4 %)	(0.13)	(14.15)	(46.44)	(0.10)
2010	(42.63)	29.6 %	(0.09)	-	(42.63)	(0.09)
2011	(64.10)	(50.4 %)	(0.13)	-	(64.10)	(0.13)
2012	(463.54)	(623.1 %)	(0.97)	-	(463.54)	(0.97)
2013	(66.13)	85.7 %	(0.14)	-	(66.13)	(0.14)
2014	774.45	1271.1 %	1.61	-	774.45	1.61
2015	906.89	17.1 %	1.89	-	906.89	1.89

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
2009	-	-	-
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
2010	-	-	-
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	(55.82 %)	(56.03 %)	(54.03 %)
2012	(55.82 %)	(56.03 %)	(54.03 %)
Q1 2013	(19.81 %)	(12.88 %)	(28.65 %)
Q2 2013	(3.11 %)	5.55 %	(14.74 %)
Q3 2013	(3.21 %)	5.64 %	(14.35 %)
Q4 2013	16.38 %	22.19 %	(1.49 %)
2013	16.38 %	22.19 %	(1.49 %)
Q1 2014	18.51 %	22.23 %	1.40 %
Q2 2014	21.47 %	23.54 %	4.18 %
Q3 2014	28.90 %	29.39 %	9.23 %
Q4 2014	29.26 %	29.67 %	9.86 %
2014	29.26 %	29.66 %	9.85 %
Q1 2015	28.82 %	28.79 %	9.29 %
Q2 2015	31.05 %	31.20 %	10.66 %
Q3 2015	32.35 %	33.43 %	11.69 %
Q4 2015	33.98 %	35.38 %	12.41 %
2015	33.98 %	35.38 %	12.42 %
Q1 2016	34.30 %	36.58 %	12.88 %
Q2 2016	33.53 %	36.34 %	12.07 %
Q3 2016	32.07 %	35.00 %	10.66 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2006	-	-	-
2007	-	-	-
2008	-	-	-
2009	-	-	-
2010	-	-	-
2011	-	-	-
2012	(55.82 %)	(56.03 %)	(54.03 %)
2013	16.38 %	22.19 %	(1.49 %)
2014	29.26 %	29.66 %	9.85 %
2015	33.98 %	35.38 %	12.42 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	-	-	-
Q4 2010	-	-	-
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	(55.82 %)	(44.74 %)	(47.32 %)
Q1 2013	25.02 %	37.57 %	(0.19 %)
Q2 2013	19.48 %	26.81 %	0.95 %
Q3 2013	(3.47 %)	2.95 %	(13.44 %)
Q4 2013	24.90 %	25.97 %	5.02 %
Q1 2014	26.68 %	28.53 %	8.25 %
Q2 2014	28.54 %	29.07 %	10.02 %
Q3 2014	34.24 %	33.07 %	12.51 %
Q4 2014	27.50 %	28.09 %	8.63 %
Q1 2015	24.82 %	24.66 %	5.75 %
Q2 2015	37.53 %	38.77 %	15.53 %
Q3 2015	39.64 %	42.28 %	16.80 %
Q4 2015	33.01 %	34.86 %	10.78 %
Q1 2016	25.61 %	29.14 %	7.32 %
Q2 2016	34.92 %	38.21 %	12.67 %
Q3 2016	34.88 %	37.92 %	11.97 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2007	-	-	-	-
Q2 2007	-	-	-	-
Q3 2007	-	-	-	-
Q4 2007	-	-	-	-
Q1 2008	-	-	-	-
Q2 2008	480.00	-	-	4.59
Q3 2008	480.00	-	-	4.60
Q4 2008	480.00	-	-	4.62
Q1 2009	480.00	0.02	0.07	4.60
Q2 2009	480.00	(0.01)	0.00	4.58
Q3 2009	480.00	(0.06)	(0.05)	9.95
Q4 2009	480.00	(0.13)	(0.10)	9.91
Q1 2010	480.00	(0.20)	(0.17)	9.82
Q2 2010	480.00	(0.25)	(0.22)	9.74
Q3 2010	480.00	(0.22)	(0.20)	9.74
Q4 2010	480.00	(0.09)	(0.09)	9.82
Q1 2011	480.00	(0.02)	(0.02)	9.80
Q2 2011	480.00	0.03	0.03	9.77
Q3 2011	480.00	0.01	0.01	9.75
Q4 2011	480.00	(0.13)	(0.13)	9.69
Q1 2012	480.00	(0.16)	(0.16)	9.64
Q2 2012	480.00	(0.21)	(0.21)	9.57
Q3 2012	480.00	(0.18)	(0.18)	9.57
Q4 2012	480.00	(0.97)	(0.97)	8.72
Q1 2013	480.00	(0.92)	(0.92)	8.72
Q2 2013	480.00	(0.83)	(0.83)	8.74
Q3 2013	480.00	(1.14)	(1.14)	8.43
Q4 2013	480.00	(0.14)	(0.14)	8.59
Q1 2014	480.00	0.16	0.16	8.88
Q2 2014	480.00	0.55	0.55	9.29
Q3 2014	480.00	1.37	1.37	9.80
Q4 2014	480.00	1.61	1.61	10.20
Q1 2015	480.00	1.53	1.53	10.41
Q2 2015	480.00	1.76	1.76	11.05
Q3 2015	480.00	1.92	1.92	11.72
Q4 2015	480.00	1.89	1.89	12.09
Q1 2016	480.00	1.93	1.93	12.27
Q2 2016	480.00	1.73	1.73	12.70
Q3 2016	480.00	1.46	1.46	13.10

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2006	-	-	-	-
2007	-	-	-	-
2008	480.00	0.04	0.09	4.62
2009	480.00	(0.13)	(0.10)	9.91
2010	480.00	(0.09)	(0.09)	9.82
2011	480.00	(0.13)	(0.13)	9.69
2012	480.00	(0.97)	(0.97)	8.72
2013	480.00	(0.14)	(0.14)	8.59
2014	480.00	1.61	1.61	10.20
2015	480.00	1.89	1.89	12.09

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	NEG	NEG	1.53
Q4 2009	NEG	NEG	1.57
Q1 2010	NEG	NEG	1.55
Q2 2010	NEG	NEG	1.53
Q3 2010	NEG	NEG	1.82
Q4 2010	NEG	NEG	2.29
Q1 2011	NEG	NEG	2.46
Q2 2011	More than 100	More than 100	2.27
Q3 2011	More than 100	More than 100	2.30
Q4 2011	NEG	NEG	2.12
Q1 2012	NEG	NEG	2.70
Q2 2012	NEG	NEG	2.08
Q3 2012	NEG	NEG	2.29
Q4 2012	NEG	NEG	2.29
Q1 2013	NEG	NEG	2.33
Q2 2013	NEG	NEG	2.60
Q3 2013	NEG	NEG	2.49
Q4 2013	NEG	NEG	2.98
Q1 2014	More than 100	More than 100	3.18
Q2 2014	59.70	59.70	3.51
Q3 2014	26.09	26.09	3.64
Q4 2014	13.57	13.57	2.15
Q1 2015	14.36	14.36	2.11
Q2 2015	14.21	14.21	2.26
Q3 2015	9.67	9.67	1.58
Q4 2015	8.84	8.84	1.38
Q1 2016	8.60	8.60	1.35
Q2 2016	9.82	9.82	1.33
Q3 2016	10.00	10.00	1.11

Period	P/E	Adjusted P/E	Price/book
2006	-	-	-
2007	-	-	-
2008	-	-	-
2009	NEG	NEG	1.57
2010	NEG	NEG	2.29
2011	NEG	NEG	2.12
2012	NEG	NEG	2.29
2013	NEG	NEG	2.98
2014	13.57	13.57	2.15
2015	8.84	8.84	1.38

Analysts Estimates (Million)

Item	Q3 2016 (e)	Q3 2016 (a)	Change‬
Average	217.65	191.61	(12.0 %)

Estimates vs Actual (Million)

Item	Q3 2016 (e)	Q3 2016 (a)	Change
SNB Capital	192.00	191.61	(0.2) %
AlJazira Capital	213.60	191.61	(10.3) %
Sico	230.00	191.61	(16.7) %
Riyad Capital	235.00	191.61	(18.5) %

Financial Ratios

	Current
Market Cap (M Riyal)	21,816.00
Enterprise Value (EV) (M)	-
Shares Outstanding ((M))	480.00
EPS ( Riyal) (TTM)	2.85
Book Value (BV) ( Riyal)	19.02
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	15.96
P/E (TTM)	15.96
Price/book	2.39
Return on Average Assets (%) (TTM)	15.3
Return on Average Equity (%) (TTM)	15.9

Share Price

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Petrochem’s profit drops 28% in 9M 2016

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Petrochem’s profit drops 28% in 9M 2016

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}