Financial Results : Petrochem Q1 2021 net profit rises to SAR 311 mln

Petrochem Q1 2021 net profit rises to SAR 311 mln

29/04/2021 Argaam Exclusive

View other reports

National Petrochemical Co. (Petrochem) reported net profit after Zakat and tax of SAR 311 million for Q1 2021, an increase of more than six-fold from SAR 50 million in prior-year period.



Current Quarter Comparison (M)

Compared With The
Item Q1 2020 Q1 2021 Change‬
Revenues 1,572.92 - -
Gross Income 249.89 - -
Operating Income 124.84 (3.71) (103.0 %)
Net Income 50.22 310.75 518.8 %
Average Shares 480.00 480.00 -
EPS (Riyals) 0.10 0.65 518.8 %

The earnings hike was driven by higher average selling prices and lower general and administrative expenses (G&As).

 

When compared to the previous quarter, net profit rose by 23.4%, due to lower G&As.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 - - - - (22.64) (438.2 %)
Q2 2012 - - - - (41.82) (516.3 %)
Q3 2012 - - - - (32.71) (506.9 %)
Q4 2012 857.88 - (478.86) - (585.13) (1,803.0 %)
Q1 2013 689.10 - 172.39 - 61.30 370.8 %
Q2 2013 1,144.23 - 222.85 - 83.47 299.6 %
Q3 2013 1,117.37 - (38.76) - (170.86) (422.3 %)
Q4 2013 1,485.98 73.2 % 370.03 177.3 % 191.52 132.7 %
Q1 2014 1,709.95 148.1 % 456.16 164.6 % 280.85 358.1 %
Q2 2014 1,965.81 71.8 % 560.99 151.7 % 365.21 337.5 %
Q3 2014 1,952.47 74.7 % 668.53 1824.8 % 453.22 365.3 %
Q4 2014 2,230.28 50.1 % 613.39 65.8 % 406.50 112.3 %
Q1 2015 1,770.75 3.6 % 439.57 (3.6 %) 233.11 (17.0 %)
Q2 2015 1,967.02 0.1 % 738.14 31.6 % 565.00 54.7 %
Q3 2015 1,911.70 (2.1 %) 757.82 13.4 % 591.93 30.6 %
Q4 2015 1,654.69 (25.8 %) 546.25 (10.9 %) 372.54 (8.4 %)
Q1 2016 1,659.96 (6.3 %) 425.14 (3.3 %) 279.83 20.0 %
Q2 2016 1,642.22 (16.5 %) 573.53 (22.3 %) 423.76 (25.0 %)
Q3 2016 1,601.00 (16.3 %) 558.40 (26.3 %) 402.66 (32.0 %)
Q4 2016 1,163.33 (29.7 %) 51.92 (90.5 %) (90.43) (124.3 %)
Q1 2017 1,685.27 1.5 % 502.40 18.2 % 353.61 26.4 %
Q2 2017 1,754.11 6.8 % 420.83 (26.6 %) 263.72 (37.8 %)
Q3 2017 1,755.30 9.6 % 552.10 (1.1 %) 403.84 0.3 %
Q4 2017 2,169.13 86.5 % 788.19 1418.0 % 605.04 769.1 %
Q1 2018 2,210.53 31.2 % 763.14 51.9 % 605.84 71.3 %
Q2 2018 2,239.39 27.7 % 739.23 75.7 % 572.93 117.2 %
Q3 2018 2,297.25 30.9 % 735.97 33.3 % 569.32 41.0 %
Q4 2018 2,183.25 0.7 % 447.12 (43.3 %) 260.74 (56.9 %)
Q1 2019 2,020.11 (8.6 %) 525.76 (31.1 %) 375.71 (38.0 %)
Q2 2019 1,650.76 (26.3 %) 452.25 (38.8 %) 321.42 (43.9 %)
Q3 2019 1,957.97 (14.8 %) 495.12 (32.7 %) 334.85 (41.2 %)
Q4 2019 1,869.64 (14.4 %) 410.15 (8.3 %) 253.90 (2.6 %)
Q1 2020 1,572.92 (22.1 %) 249.89 (52.5 %) 124.84 (66.8 %)
Q2 2020 1,407.06 (14.8 %) 132.56 (70.7 %) 10.54 (96.7 %)
Q3 2020 - - - - (3.49) (101.0 %)
Q4 2020 - - - - (11.13) (104.4 %)
Q1 2021 - - - - (3.71) (103.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 (21.63) (105.6 %) (0.05) - (21.63) (0.05)
Q2 2012 (35.79) (189.4 %) (0.07) - (35.79) (0.07)
Q3 2012 (0.13) 99.0 % 0.00 - (0.13) 0.00
Q4 2012 (405.99) (1,318.2 %) (0.85) - (405.99) (0.85)
Q1 2013 (1.33) 93.8 % 0.00 - (1.33) 0.00
Q2 2013 10.84 130.3 % 0.02 - 10.84 0.02
Q3 2013 (150.21) (120,064.0 %) (0.31) - (150.21) (0.31)
Q4 2013 74.57 118.4 % 0.16 - 74.57 0.16
Q1 2014 141.02 10678.9 % 0.29 - 141.02 0.29
Q2 2014 197.03 1717.8 % 0.41 - 197.03 0.41
Q3 2014 244.19 262.6 % 0.51 - 244.19 0.51
Q4 2014 192.53 158.2 % 0.40 - 192.53 0.40
Q1 2015 101.84 (27.8 %) 0.21 - 101.84 0.21
Q2 2015 305.39 55.0 % 0.64 - 305.39 0.64
Q3 2015 321.10 31.5 % 0.67 - 321.10 0.67
Q4 2015 178.30 (7.4 %) 0.37 - 178.30 0.37
Q1 2016 121.43 19.2 % 0.25 - 121.43 0.25
Q2 2016 208.01 (31.9 %) 0.43 - 208.01 0.43
Q3 2016 191.61 (40.3 %) 0.40 - 191.61 0.40
Q4 2016 (123.68) (169.4 %) (0.26) - (123.68) (0.26)
Q1 2017 167.90 38.3 % 0.35 - 167.90 0.35
Q2 2017 132.28 (36.4 %) 0.28 - 132.28 0.28
Q3 2017 196.94 2.8 % 0.41 - 196.94 0.41
Q4 2017 391.19 416.3 % 0.81 65.00 326.19 0.68
Q1 2018 333.94 98.9 % 0.70 - 333.94 0.70
Q2 2018 288.02 117.7 % 0.60 - 288.02 0.60
Q3 2018 307.41 56.1 % 0.64 - 307.41 0.64
Q4 2018 236.02 (39.7 %) 0.49 186.79 49.23 0.10
Q1 2019 187.24 (43.9 %) 0.39 - 187.24 0.39
Q2 2019 183.45 (36.3 %) 0.38 - 183.45 0.38
Q3 2019 171.05 (44.4 %) 0.36 - 171.05 0.36
Q4 2019 132.73 (43.8 %) 0.28 - 132.73 0.28
Q1 2020 50.22 (73.2 %) 0.10 - 50.22 0.10
Q2 2020 (188.92) (203.0 %) (0.39) (254.00) 65.08 0.14
Q3 2020 116.95 (31.6 %) 0.24 - 116.95 0.24
Q4 2020 251.52 89.5 % 0.52 - 251.52 0.52
Q1 2021 310.75 518.8 % 0.65 - 310.75 0.65

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 (55.82 %) (56.03 %) (54.03 %)
Q1 2013 (19.81 %) (12.88 %) (28.65 %)
Q2 2013 (3.11 %) 5.55 % (14.74 %)
Q3 2013 (3.21 %) 5.64 % (14.35 %)
Q4 2013 16.38 % 22.19 % (1.49 %)
Q1 2014 18.51 % 22.23 % 1.40 %
Q2 2014 21.47 % 23.54 % 4.18 %
Q3 2014 28.90 % 29.39 % 9.23 %
Q4 2014 29.26 % 29.67 % 9.86 %
Q1 2015 28.82 % 28.79 % 9.29 %
Q2 2015 31.05 % 31.20 % 10.66 %
Q3 2015 32.35 % 33.43 % 11.69 %
Q4 2015 33.98 % 35.38 % 12.41 %
Q1 2016 34.30 % 36.58 % 12.88 %
Q2 2016 33.53 % 36.34 % 12.07 %
Q3 2016 32.07 % 35.00 % 10.66 %
Q4 2016 26.52 % 30.44 % 6.55 %
Q1 2017 27.68 % 31.99 % 7.29 %
Q2 2017 24.72 % 29.22 % 5.93 %
Q3 2017 24.02 % 28.93 % 5.87 %
Q4 2017 30.74 % 34.49 % 11.18 %
Q1 2018 32.00 % 35.27 % 12.54 %
Q2 2018 33.94 % 36.82 % 13.67 %
Q3 2018 33.94 % 36.32 % 14.08 %
Q4 2018 30.07 % 34.98 % 10.96 %
Q1 2019 28.01 % 33.04 % 9.52 %
Q2 2019 26.51 % 32.32 % 8.92 %
Q3 2019 24.58 % 30.68 % 7.56 %
Q4 2019 25.12 % 28.97 % 8.99 %
Q1 2020 22.80 % 27.32 % 7.62 %
Q2 2020 18.92 % 23.79 % 6.16 %
Q3 2020 16.34 % 26.43 % 7.53 %
Q4 2020 12.83 % - 16.23 %
Q1 2021 9.42 % - 52.90 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 480.00 (0.16) (0.16) 9.64
Q2 2012 480.00 (0.21) (0.21) 9.57
Q3 2012 480.00 (0.18) (0.18) 9.57
Q4 2012 480.00 (0.97) (0.97) 8.72
Q1 2013 480.00 (0.92) (0.92) 8.72
Q2 2013 480.00 (0.83) (0.83) 8.74
Q3 2013 480.00 (1.14) (1.14) 8.43
Q4 2013 480.00 (0.14) (0.14) 8.59
Q1 2014 480.00 0.16 0.16 8.88
Q2 2014 480.00 0.55 0.55 9.29
Q3 2014 480.00 1.37 1.37 9.80
Q4 2014 480.00 1.61 1.61 10.20
Q1 2015 480.00 1.53 1.53 10.41
Q2 2015 480.00 1.76 1.76 11.05
Q3 2015 480.00 1.92 1.92 11.72
Q4 2015 480.00 1.89 1.89 12.09
Q1 2016 480.00 1.93 1.93 12.27
Q2 2016 480.00 1.73 1.73 12.70
Q3 2016 480.00 1.46 1.46 13.10
Q4 2016 480.00 0.83 0.83 12.83
Q1 2017 480.00 0.92 0.92 13.18
Q2 2017 480.00 0.77 0.77 12.95
Q3 2017 480.00 0.78 0.78 13.36
Q4 2017 480.00 1.85 1.72 14.16
Q1 2018 480.00 2.20 2.06 14.86
Q2 2018 480.00 2.52 2.39 14.96
Q3 2018 480.00 2.75 2.62 15.60
Q4 2018 480.00 2.43 2.04 16.13
Q1 2019 480.00 2.12 1.73 16.52
Q2 2019 480.00 1.90 1.52 16.40
Q3 2019 480.00 1.62 1.23 16.75
Q4 2019 480.00 1.41 1.41 16.97
Q1 2020 480.00 1.12 1.12 17.08
Q2 2020 480.00 0.34 0.87 16.19
Q3 2020 480.00 0.23 0.76 16.43
Q4 2020 480.00 0.48 1.01 16.91
Q1 2021 480.00 1.02 1.55 17.56

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 NEG NEG 2.70
Q2 2012 NEG NEG 2.08
Q3 2012 NEG NEG 2.29
Q4 2012 NEG NEG 2.29
Q1 2013 NEG NEG 2.33
Q2 2013 NEG NEG 2.60
Q3 2013 NEG NEG 2.49
Q4 2013 NEG NEG 2.98
Q1 2014 More than 100 More than 100 3.18
Q2 2014 59.70 59.70 3.51
Q3 2014 26.09 26.09 3.64
Q4 2014 13.57 13.57 2.15
Q1 2015 14.36 14.36 2.11
Q2 2015 14.21 14.21 2.26
Q3 2015 9.67 9.67 1.58
Q4 2015 8.84 8.84 1.38
Q1 2016 8.60 8.60 1.35
Q2 2016 9.82 9.82 1.33
Q3 2016 10.00 10.00 1.11
Q4 2016 25.66 25.66 1.66
Q1 2017 22.05 22.05 1.55
Q2 2017 23.58 23.58 1.40
Q3 2017 23.39 23.39 1.36
Q4 2017 10.01 10.80 1.31
Q1 2018 11.25 11.99 1.66
Q2 2018 11.82 12.49 1.99
Q3 2018 10.12 10.65 1.79
Q4 2018 10.01 11.92 1.51
Q1 2019 12.79 15.67 1.64
Q2 2019 13.09 16.45 1.52
Q3 2019 14.69 19.33 1.42
Q4 2019 16.90 16.90 1.40
Q1 2020 16.67 16.67 1.09
Q2 2020 70.08 27.60 1.49
Q3 2020 More than 100 39.13 1.81
Q4 2020 69.46 32.99 1.97
Q1 2021 42.39 27.92 2.47

Analysts Estimates (Million)

Item Q1 2021 (e) Q1 2021 (a) Change‬
Average 247.23 310.75 25.69 %

Estimates vs Actual (Million)

Item Q1 2021 (e) Q1 2021 (a) Change
Riyad Capital 257.00 310.75 20.9 %
SNB Capital 257.00 310.75 20.9 %
AlJazira Capital 227.70 310.75 36.5 %


Financial Ratios
Current
Market Cap (M Riyal) 21,816.00
Enterprise Value (EV) (M) -
Shares Outstanding ((M)) 480.00
EPS ( Riyal) (TTM) 2.85
Book Value (BV) ( Riyal) 19.02
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 15.96
P/E (TTM) 15.96
Price/book 2.39
Return on Average Assets (%) (TTM) 15.3
Return on Average Equity (%) (TTM) 15.9
more

Share Price

National Petrochemical Co.
45.45
(0.60) (1.30 %)

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.