Financial Results : Hotels posts lower net profit at SAR 142.7m for 2013

Hotels posts lower net profit at SAR 142.7m for 2013

31/12/2013 Argaam Exclusive

View other reports

Saudi Hotels & Resort Areas Co., which manages a number of hotels in different areas of the Kingdom, reported SAR 142.7m net profit at the end of 2013, a 28% decrease compared to last year, as shown in the following table: 



Financials (M)

Item 2012 2013 Change‬
Revenues 396.10 432.44 9.2 %
Gross Income 161.02 138.38 (14.1 %)
Operating Income 144.02 119.27 (17.2 %)
Net Income 198.87 143.02 (28.1 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 1.99 1.43 (28.1 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 111.91 108.76 (2.8 %)
Gross Income 42.49 25.92 (39.0 %)
Operating Income 34.88 19.35 (44.5 %)
Net Income 30.70 37.16 21.0 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.31 0.37 21.0 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 37.64 0.2 % 15.84 1.1 % 9.12 (2.1 %)
Q2 2004 29.22 4.9 % 4.79 (18.3 %) (1.87) (275.9 %)
Q3 2004 39.15 7.4 % 15.02 20.4 % 8.31 36.1 %
Q4 2004 39.39 (40.0 %) 15.19 (54.5 %) 10.34 (59.8 %)
Q1 2005 44.09 17.1 % 20.18 27.4 % 13.95 53.0 %
Q2 2005 43.84 50.1 % 15.97 233.7 % 8.98 579.9 %
Q3 2005 45.51 16.2 % 17.75 18.1 % 11.14 34.1 %
Q4 2005 47.60 20.9 % 18.75 23.5 % 10.55 2.0 %
Q1 2006 51.84 17.6 % 25.11 24.5 % 17.91 28.4 %
Q2 2006 53.60 22.3 % 21.71 35.9 % 14.90 65.9 %
Q3 2006 51.48 13.1 % 18.70 5.4 % 11.40 2.4 %
Q4 2006 62.68 31.7 % 25.86 37.9 % 26.21 148.4 %
Q1 2007 62.32 20.2 % 27.60 9.9 % 22.71 26.8 %
Q2 2007 57.41 7.1 % 25.39 16.9 % 20.48 37.4 %
Q3 2007 61.50 19.5 % 27.36 46.3 % 22.39 96.3 %
Q4 2007 82.73 32.0 % 41.89 62.0 % 36.33 38.6 %
Q1 2008 64.97 4.3 % 31.36 13.6 % 26.25 15.6 %
Q2 2008 73.47 28.0 % 33.20 30.7 % 28.45 38.9 %
Q3 2008 75.25 22.4 % 36.51 33.4 % 31.33 39.9 %
Q4 2008 80.20 (3.1 %) 40.15 (4.2 %) 32.74 (9.9 %)
Q1 2009 66.41 2.2 % 32.95 5.1 % 27.37 4.3 %
Q2 2009 554.02 654.1 % 323.52 874.5 % 318.31 1019.0 %
Q3 2009 48.69 (35.3 %) 20.20 (44.7 %) 15.38 (50.9 %)
Q4 2009 64.15 (20.0 %) 29.96 (25.4 %) 24.60 (24.9 %)
Q1 2010 68.87 3.7 % 36.81 11.7 % 31.76 16.1 %
Q2 2010 66.83 (87.9 %) 31.82 (90.2 %) 26.87 (91.6 %)
Q3 2010 70.22 44.2 % 38.18 89.0 % 33.57 118.3 %
Q4 2010 75.12 17.1 % 38.84 29.7 % 32.56 32.4 %
Q1 2011 126.09 83.1 % 43.19 17.3 % 37.85 19.2 %
Q2 2011 59.18 (11.4 %) 44.09 38.6 % 36.71 36.6 %
Q3 2011 87.96 25.3 % 43.78 14.7 % 35.22 4.9 %
Q4 2011 95.76 27.5 % 51.94 33.7 % 40.52 24.5 %
Q1 2012 97.25 (22.9 %) 51.19 18.5 % 42.36 11.9 %
Q2 2012 93.61 58.2 % 39.62 (10.1 %) 36.32 (1.1 %)
Q3 2012 103.03 17.1 % 39.33 (10.2 %) 36.45 3.5 %
Q4 2012 111.91 16.9 % 42.49 (18.2 %) 34.88 (13.9 %)
Q1 2013 109.47 12.6 % 42.38 (17.2 %) 38.09 (10.1 %)
Q2 2013 112.45 20.1 % 38.66 (2.4 %) 33.79 (7.0 %)
Q3 2013 101.77 (1.2 %) 31.42 (20.1 %) 28.04 (23.1 %)
Q4 2013 108.76 (2.8 %) 25.92 (39.0 %) 19.35 (44.5 %)
2013 432.44 9.2 % 138.38 (14.1 %) 119.27 (17.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 10.85 45.2 % 0.15 - 10.85 0.15
Q2 2004 5.84 154.3 % 0.08 - 5.84 0.08
Q3 2004 7.82 42.9 % 0.11 - 7.82 0.11
Q4 2004 15.87 2.6 % 0.22 - 15.87 0.22
Q1 2005 21.75 100.4 % 0.30 - 21.75 0.30
Q2 2005 17.78 204.2 % 0.25 - 17.78 0.25
Q3 2005 22.61 189.3 % 0.31 - 22.61 0.31
Q4 2005 17.43 9.8 % 0.24 - 17.43 0.24
Q1 2006 10.35 (52.4 %) 0.14 - 10.35 0.14
Q2 2006 6.78 (61.9 %) 0.09 - 6.78 0.09
Q3 2006 3.31 (85.4 %) 0.05 - 3.31 0.05
Q4 2006 20.77 19.1 % 0.29 14.54 6.23 0.09
Q1 2007 14.99 44.9 % 0.21 - 14.99 0.21
Q2 2007 13.21 95.0 % 0.18 - 13.21 0.18
Q3 2007 15.06 354.6 % 0.21 - 15.06 0.21
Q4 2007 34.40 65.6 % 0.47 - 34.40 0.47
Q1 2008 26.74 78.5 % 0.27 - 26.74 0.27
Q2 2008 29.12 120.4 % 0.29 - 29.12 0.29
Q3 2008 33.72 123.9 % 0.34 - 33.72 0.34
Q4 2008 33.43 (2.8 %) 0.33 - 33.43 0.33
Q1 2009 28.19 5.4 % 0.28 - 28.19 0.28
Q2 2009 318.06 992.1 % 3.18 - 318.06 3.18
Q3 2009 14.63 (56.6 %) 0.15 - 14.63 0.15
Q4 2009 19.69 (41.1 %) 0.20 - 19.69 0.20
Q1 2010 31.09 10.3 % 0.31 - 31.09 0.31
Q2 2010 26.09 (91.8 %) 0.26 - 26.09 0.26
Q3 2010 32.58 122.7 % 0.33 - 32.58 0.33
Q4 2010 32.97 67.4 % 0.33 - 32.97 0.33
Q1 2011 36.82 18.4 % 0.37 - 36.82 0.37
Q2 2011 35.69 36.8 % 0.36 - 35.69 0.36
Q3 2011 41.08 26.1 % 0.41 6.72 34.36 0.34
Q4 2011 40.11 21.6 % 0.40 0.03 40.08 0.40
Q1 2012 97.35 164.4 % 0.97 56.17 41.18 0.41
Q2 2012 35.74 0.1 % 0.36 - 35.74 0.36
Q3 2012 35.08 (14.6 %) 0.35 - 35.08 0.35
Q4 2012 30.70 (23.5 %) 0.31 - 30.70 0.31
Q1 2013 42.77 (56.1 %) 0.43 - 42.77 0.43
Q2 2013 36.48 2.1 % 0.36 4.12 32.36 0.32
Q3 2013 26.61 (24.2 %) 0.27 0.00 26.60 0.27
Q4 2013 37.16 21.0 % 0.37 - 37.16 0.37
2013 143.02 (28.1 %) 1.43 4.12 138.90 1.39

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 40.29 % 40.35 % 20.34 %
Q2 2004 39.33 % 39.39 % 22.27 %
Q3 2004 40.20 % 40.25 % 23.29 %
Q4 2004 34.96 % 35.16 % 27.78 %
Q1 2005 36.33 % 36.54 % 33.78 %
Q2 2005 39.86 % 40.17 % 37.98 %
Q3 2005 39.97 % 40.34 % 45.14 %
Q4 2005 40.13 % 40.26 % 43.96 %
Q1 2006 41.10 % 41.47 % 36.11 %
Q2 2006 41.97 % 42.23 % 28.79 %
Q3 2006 41.21 % 41.44 % 18.51 %
Q4 2006 41.61 % 41.79 % 12.14 %
Q1 2007 40.80 % 40.89 % 13.60 %
Q2 2007 41.71 % 41.80 % 16.14 %
Q3 2007 43.54 % 43.59 % 20.29 %
Q4 2007 46.31 % 46.41 % 29.42 %
Q1 2008 47.26 % 47.30 % 33.54 %
Q2 2008 47.34 % 47.37 % 37.26 %
Q3 2008 48.23 % 48.25 % 41.83 %
Q4 2008 48.05 % 48.09 % 41.86 %
Q1 2009 48.35 % 48.34 % 42.15 %
Q2 2009 55.82 % 55.82 % 53.28 %
Q3 2009 55.63 % 55.62 % 52.62 %
Q4 2009 55.45 % 55.47 % 51.90 %
Q1 2010 55.79 % 55.82 % 52.12 %
Q2 2010 47.79 % 47.87 % 36.82 %
Q3 2010 50.64 % 50.73 % 40.53 %
Q4 2010 51.83 % 51.88 % 43.67 %
Q1 2011 44.95 % 44.99 % 37.98 %
Q2 2011 49.70 % 49.01 % 41.76 %
Q3 2011 48.77 % 47.41 % 40.14 %
Q4 2011 49.59 % 46.68 % 39.82 %
Q1 2012 56.15 % 52.01 % 44.48 %
Q2 2012 49.80 % 47.30 % 40.41 %
Q3 2012 46.73 % 46.17 % 39.03 %
Q4 2012 42.54 % 44.12 % 35.16 %
Q1 2013 39.19 % 42.68 % 34.52 %
Q2 2013 37.28 % 41.07 % 32.26 %
Q3 2013 35.57 % 39.64 % 30.40 %
Q4 2013 32.00 % 36.64 % 32.12 %
2013 32.00 % 36.64 % 32.12 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 72.46 0.47 0.47 10.01
Q2 2004 72.46 0.52 0.52 10.08
Q3 2004 72.46 0.55 0.55 10.18
Q4 2004 72.46 0.56 0.56 10.36
Q1 2005 72.46 0.71 0.71 10.65
Q2 2005 72.46 0.87 0.87 10.47
Q3 2005 72.46 1.08 1.08 10.79
Q4 2005 72.46 1.10 1.10 11.03
Q1 2006 72.46 0.94 0.94 11.14
Q2 2006 72.46 0.79 0.79 10.52
Q3 2006 72.46 0.52 0.52 10.55
Q4 2006 72.46 0.57 0.37 10.64
Q1 2007 72.46 0.63 0.43 10.83
Q2 2007 72.46 0.72 0.52 10.62
Q3 2007 72.46 0.88 0.68 10.87
Q4 2007 72.46 1.07 1.07 11.32
Q1 2008 100.00 0.89 0.89 13.64
Q2 2008 100.00 1.05 1.05 13.26
Q3 2008 100.00 1.24 1.24 13.45
Q4 2008 100.00 1.23 1.23 13.48
Q1 2009 100.00 1.24 1.24 12.90
Q2 2009 100.00 4.13 4.13 16.31
Q3 2009 100.00 3.94 3.94 16.16
Q4 2009 100.00 3.81 3.81 16.25
Q1 2010 100.00 3.83 3.83 16.68
Q2 2010 100.00 0.92 0.92 16.18
Q3 2010 100.00 1.09 1.09 16.22
Q4 2010 100.00 1.23 1.23 16.63
Q1 2011 100.00 1.28 1.28 16.30
Q2 2011 100.00 1.38 1.38 16.72
Q3 2011 100.00 1.47 1.40 16.64
Q4 2011 100.00 1.54 1.47 17.07
Q1 2012 100.00 2.14 1.51 18.27
Q2 2012 100.00 2.14 1.51 17.77
Q3 2012 100.00 2.08 1.52 17.56
Q4 2012 100.00 1.99 1.43 17.89
Q1 2013 100.00 1.44 1.44 17.45
Q2 2013 100.00 1.45 1.41 17.83
Q3 2013 100.00 1.37 1.32 17.68
Q4 2013 100.00 1.43 1.39 18.01

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 48.13 48.13 2.26
Q2 2004 52.95 52.95 2.73
Q3 2004 55.20 55.20 2.99
Q4 2004 50.71 50.71 2.73
Q1 2005 35.51 35.51 2.36
Q2 2005 89.40 89.40 7.45
Q3 2005 83.62 83.62 8.35
Q4 2005 85.41 85.41 8.51
Q1 2006 50.99 50.99 4.31
Q2 2006 71.18 71.18 5.34
Q3 2006 More than 100 More than 100 8.12
Q4 2006 51.48 79.55 2.75
Q1 2007 63.20 92.55 3.69
Q2 2007 41.89 58.03 2.85
Q3 2007 38.52 49.83 3.13
Q4 2007 35.30 35.30 3.34
Q1 2008 25.65 25.65 1.68
Q2 2008 25.86 25.86 2.05
Q3 2008 17.52 17.52 1.62
Q4 2008 12.81 12.81 1.17
Q1 2009 12.83 12.83 1.24
Q2 2009 4.97 4.97 1.26
Q3 2009 5.39 5.39 1.31
Q4 2009 5.54 5.54 1.30
Q1 2010 5.72 5.72 1.31
Q2 2010 20.73 20.73 1.17
Q3 2010 17.14 17.14 1.16
Q4 2010 15.06 15.06 1.11
Q1 2011 14.44 14.44 1.14
Q2 2011 13.34 13.34 1.10
Q3 2011 13.60 14.25 1.20
Q4 2011 14.63 15.30 1.32
Q1 2012 13.63 19.30 1.60
Q2 2012 13.02 18.43 1.57
Q3 2012 13.16 18.02 1.56
Q4 2012 13.43 18.71 1.49
Q1 2013 19.34 19.34 1.60
Q2 2013 21.79 22.42 1.77
Q3 2013 26.51 27.33 2.05
Q4 2013 24.05 24.77 1.91

Business Segments (Million)

Compared With The
Period Hotels and recreational centers sector Owned Real estate Services and Employment sector Mutual transactions Others
Q3 2012 90.88 13.05 5.81 (6.70) -
Q4 2012 74.05 27.19 15.45 (8.49) -
Q1 2013 93.64 16.53 4.71 (5.40) -
Q2 2013 101.71 11.59 4.56 (5.41) -
Q3 2013 86.96 15.61 4.67 (5.47) -
Q4 2013 84.05 14.06 10.16 (10.00) 10.48


Financial Ratios
Current
Market Cap (M Riyal) 2,700.00
Enterprise Value (EV) (M) 3,783.73
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 0.66
Book Value (BV) ( Riyal) 16.27
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 47.70
P/E (TTM) 40.65
Price/book 1.66
Return on Average Assets (%) (TTM) 1.9
Return on Average Equity (%) (TTM) 4.1
more

Share Price

Dur Hospitality Company
27.00
0.20 0.75 %

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.