Financial Results : Dur Hospitality’s FY16 net profit falls 23%

Dur Hospitality’s FY16 net profit falls 23%

17/01/2017 Argaam Exclusive

View other reports

 

Dur Hospitality Co. reported a net profit of SAR 113.7 million for the fiscal year 2016, a drop of 22.6 percent year-on-year (YoY), attributed to a decline in hotel revenue due to lower demand and a slowdown in Umrah and Hajj market.

 

Higher general and administrative expenses also weighed on the company’s annual profit. 



Financials (M)

Item 2015 2016 Change‬
Revenues 532.62 499.21 (6.3 %)
Gross Income 179.20 147.10 (17.9 %)
Operating Income 142.14 107.47 (24.4 %)
Net Income 146.83 111.50 (24.1 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 1.47 1.11 (24.1 %)

Meanwhile, fourth-quarter net profit edged up 0.8 percent YoY to SAR 23.6 million, due to gains worth SAR 5.7 million from selling the stock portfolios of some affiliates. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2015 Q4 2016 Change‬
Revenues 129.15 109.64 (15.1 %)
Gross Income 37.44 29.19 (22.0 %)
Operating Income 25.92 15.77 (39.2 %)
Net Income 23.42 21.42 (8.6 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 0.23 0.21 (8.6 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2007 62.32 20.2 % 27.60 9.9 % 22.71 26.8 %
Q2 2007 57.41 7.1 % 25.39 16.9 % 20.48 37.4 %
Q3 2007 61.50 19.5 % 27.36 46.3 % 22.39 96.3 %
Q4 2007 82.73 32.0 % 41.89 62.0 % 36.33 38.6 %
Q1 2008 64.97 4.3 % 31.36 13.6 % 26.25 15.6 %
Q2 2008 73.47 28.0 % 33.20 30.7 % 28.45 38.9 %
Q3 2008 75.25 22.4 % 36.51 33.4 % 31.33 39.9 %
Q4 2008 80.20 (3.1 %) 40.15 (4.2 %) 32.74 (9.9 %)
Q1 2009 66.41 2.2 % 32.95 5.1 % 27.37 4.3 %
Q2 2009 554.02 654.1 % 323.52 874.5 % 318.31 1019.0 %
Q3 2009 48.69 (35.3 %) 20.20 (44.7 %) 15.38 (50.9 %)
Q4 2009 64.15 (20.0 %) 29.96 (25.4 %) 24.60 (24.9 %)
Q1 2010 68.87 3.7 % 36.81 11.7 % 31.76 16.1 %
Q2 2010 66.83 (87.9 %) 31.82 (90.2 %) 26.87 (91.6 %)
Q3 2010 70.22 44.2 % 38.18 89.0 % 33.57 118.3 %
Q4 2010 75.12 17.1 % 38.84 29.7 % 32.56 32.4 %
Q1 2011 126.09 83.1 % 43.19 17.3 % 37.85 19.2 %
Q2 2011 59.18 (11.4 %) 44.09 38.6 % 36.71 36.6 %
Q3 2011 87.96 25.3 % 43.78 14.7 % 35.22 4.9 %
Q4 2011 95.76 27.5 % 51.94 33.7 % 40.52 24.5 %
Q1 2012 97.25 (22.9 %) 51.19 18.5 % 42.36 11.9 %
Q2 2012 93.61 58.2 % 39.62 (10.1 %) 36.32 (1.1 %)
Q3 2012 103.03 17.1 % 39.33 (10.2 %) 36.45 3.5 %
Q4 2012 111.91 16.9 % 42.49 (18.2 %) 34.88 (13.9 %)
Q1 2013 109.47 12.6 % 42.38 (17.2 %) 38.09 (10.1 %)
Q2 2013 112.45 20.1 % 38.66 (2.4 %) 33.79 (7.0 %)
Q3 2013 101.77 (1.2 %) 31.42 (20.1 %) 28.04 (23.1 %)
Q4 2013 108.76 (2.8 %) 25.92 (39.0 %) 19.35 (44.5 %)
Q1 2014 119.36 9.0 % 45.33 7.0 % 40.97 7.6 %
Q2 2014 116.74 3.8 % 39.19 1.4 % 31.60 (6.5 %)
Q3 2014 123.00 20.9 % 43.94 39.8 % 36.93 31.7 %
Q4 2014 120.44 10.7 % 41.71 60.9 % 25.81 33.4 %
Q1 2015 133.03 11.5 % 50.25 10.8 % 42.48 3.7 %
Q2 2015 127.90 9.6 % 42.43 8.3 % 32.56 3.0 %
Q3 2015 144.19 17.2 % 49.76 13.2 % 40.58 9.9 %
Q4 2015 129.15 7.2 % 37.44 (10.2 %) 25.92 0.4 %
Q1 2016 134.93 1.4 % 42.18 (16.0 %) 32.57 (23.3 %)
Q2 2016 135.22 5.7 % 39.20 (7.6 %) 29.93 (8.1 %)
Q3 2016 119.43 (17.2 %) 36.53 (26.6 %) 29.15 (28.2 %)
Q4 2016 109.64 (15.1 %) 29.19 (22.0 %) 15.77 (39.2 %)
2016 499.21 (6.3 %) 147.10 (17.9 %) 107.47 (24.4 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2007 14.99 44.9 % 0.21 - 14.99 0.21
Q2 2007 13.21 95.0 % 0.18 - 13.21 0.18
Q3 2007 15.06 354.6 % 0.21 - 15.06 0.21
Q4 2007 34.40 65.6 % 0.47 - 34.40 0.47
Q1 2008 26.74 78.5 % 0.27 - 26.74 0.27
Q2 2008 29.12 120.4 % 0.29 - 29.12 0.29
Q3 2008 33.72 123.9 % 0.34 - 33.72 0.34
Q4 2008 33.43 (2.8 %) 0.33 - 33.43 0.33
Q1 2009 28.19 5.4 % 0.28 - 28.19 0.28
Q2 2009 318.06 992.1 % 3.18 - 318.06 3.18
Q3 2009 14.63 (56.6 %) 0.15 - 14.63 0.15
Q4 2009 19.69 (41.1 %) 0.20 - 19.69 0.20
Q1 2010 31.09 10.3 % 0.31 - 31.09 0.31
Q2 2010 26.09 (91.8 %) 0.26 - 26.09 0.26
Q3 2010 32.58 122.7 % 0.33 - 32.58 0.33
Q4 2010 32.97 67.4 % 0.33 - 32.97 0.33
Q1 2011 36.82 18.4 % 0.37 - 36.82 0.37
Q2 2011 35.69 36.8 % 0.36 - 35.69 0.36
Q3 2011 41.08 26.1 % 0.41 6.72 34.36 0.34
Q4 2011 40.11 21.6 % 0.40 0.03 40.08 0.40
Q1 2012 97.35 164.4 % 0.97 56.17 41.18 0.41
Q2 2012 35.74 0.1 % 0.36 - 35.74 0.36
Q3 2012 35.08 (14.6 %) 0.35 - 35.08 0.35
Q4 2012 30.70 (23.5 %) 0.31 - 30.70 0.31
Q1 2013 42.77 (56.1 %) 0.43 - 42.77 0.43
Q2 2013 36.48 2.1 % 0.36 4.12 32.36 0.32
Q3 2013 26.61 (24.2 %) 0.27 0.00 26.60 0.27
Q4 2013 37.16 21.0 % 0.37 - 37.16 0.37
Q1 2014 45.77 7.0 % 0.46 - 45.77 0.46
Q2 2014 47.04 29.0 % 0.47 14.53 32.51 0.33
Q3 2014 36.62 37.6 % 0.37 - 36.62 0.37
Q4 2014 (25.66) (169.0 %) (0.26) (49.73) 24.08 0.24
Q1 2015 44.96 (1.8 %) 0.45 - 44.96 0.45
Q2 2015 36.63 (22.1 %) 0.37 3.57 33.06 0.33
Q3 2015 40.65 11.0 % 0.41 - 40.65 0.41
Q4 2015 23.42 191.3 % 0.23 (2.41) 25.83 0.26
Q1 2016 31.40 (30.2 %) 0.31 - 31.40 0.31
Q2 2016 29.06 (20.6 %) 0.29 - 29.06 0.29
Q3 2016 29.62 (27.2 %) 0.30 - 29.62 0.30
Q4 2016 21.42 (8.6 %) 0.21 5.70 15.72 0.16
2016 111.50 (24.1 %) 1.11 5.70 105.80 1.06

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 40.80 % 40.89 % 13.60 %
Q2 2007 41.71 % 41.80 % 16.14 %
Q3 2007 43.54 % 43.59 % 20.29 %
Q4 2007 46.31 % 46.41 % 29.42 %
Q1 2008 47.26 % 47.30 % 33.54 %
Q2 2008 47.34 % 47.37 % 37.26 %
Q3 2008 48.23 % 48.25 % 41.83 %
Q4 2008 48.05 % 48.09 % 41.86 %
Q1 2009 48.35 % 48.34 % 42.15 %
Q2 2009 55.82 % 55.82 % 53.28 %
Q3 2009 55.63 % 55.62 % 52.62 %
Q4 2009 55.45 % 55.47 % 51.90 %
Q1 2010 55.79 % 55.82 % 52.12 %
Q2 2010 47.79 % 47.87 % 36.82 %
Q3 2010 50.64 % 50.73 % 40.53 %
Q4 2010 51.83 % 51.88 % 43.67 %
Q1 2011 44.95 % 44.99 % 37.98 %
Q2 2011 49.70 % 49.01 % 41.76 %
Q3 2011 48.77 % 47.41 % 40.14 %
Q4 2011 49.59 % 46.68 % 39.82 %
Q1 2012 56.15 % 52.01 % 44.48 %
Q2 2012 49.80 % 47.30 % 40.41 %
Q3 2012 46.73 % 46.17 % 39.03 %
Q4 2012 42.54 % 44.12 % 35.16 %
Q1 2013 39.19 % 42.68 % 34.52 %
Q2 2013 37.28 % 41.07 % 32.26 %
Q3 2013 35.57 % 39.64 % 30.40 %
Q4 2013 32.00 % 36.64 % 32.12 %
Q1 2014 31.95 % 37.07 % 32.08 %
Q2 2014 31.76 % 36.86 % 31.80 %
Q3 2014 33.00 % 37.46 % 32.50 %
Q4 2014 35.49 % 38.47 % 28.98 %
Q1 2015 35.50 % 37.62 % 28.01 %
Q2 2015 35.36 % 37.25 % 27.50 %
Q3 2015 35.04 % 37.03 % 27.16 %
Q4 2015 33.67 % 37.07 % 27.05 %
Q1 2016 32.05 % 35.50 % 24.42 %
Q2 2016 31.02 % 35.09 % 23.36 %
Q3 2016 29.95 % 34.71 % 22.35 %
Q4 2016 29.47 % 33.06 % 21.19 %
2016 29.47 % 33.07 % 21.19 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 72.46 0.63 0.43 10.83
Q2 2007 72.46 0.72 0.52 10.62
Q3 2007 72.46 0.88 0.68 10.87
Q4 2007 72.46 1.07 1.07 11.32
Q1 2008 100.00 0.89 0.89 13.64
Q2 2008 100.00 1.05 1.05 13.26
Q3 2008 100.00 1.24 1.24 13.45
Q4 2008 100.00 1.23 1.23 13.48
Q1 2009 100.00 1.24 1.24 12.90
Q2 2009 100.00 4.13 4.13 16.31
Q3 2009 100.00 3.94 3.94 16.16
Q4 2009 100.00 3.81 3.81 16.25
Q1 2010 100.00 3.83 3.83 16.68
Q2 2010 100.00 0.92 0.92 16.18
Q3 2010 100.00 1.09 1.09 16.22
Q4 2010 100.00 1.23 1.23 16.63
Q1 2011 100.00 1.28 1.28 16.30
Q2 2011 100.00 1.38 1.38 16.72
Q3 2011 100.00 1.47 1.40 16.64
Q4 2011 100.00 1.54 1.47 17.07
Q1 2012 100.00 2.14 1.51 18.27
Q2 2012 100.00 2.14 1.51 17.77
Q3 2012 100.00 2.08 1.52 17.56
Q4 2012 100.00 1.99 1.43 17.89
Q1 2013 100.00 1.44 1.44 17.45
Q2 2013 100.00 1.45 1.41 17.83
Q3 2013 100.00 1.37 1.32 17.68
Q4 2013 100.00 1.43 1.39 18.01
Q1 2014 100.00 1.46 1.42 17.75
Q2 2014 100.00 1.57 1.42 18.26
Q3 2014 100.00 1.67 1.52 18.21
Q4 2014 100.00 1.04 1.39 17.79
Q1 2015 100.00 1.03 1.38 18.24
Q2 2015 100.00 0.93 1.39 17.92
Q3 2015 100.00 0.97 1.43 17.74
Q4 2015 100.00 1.46 1.45 17.96
Q1 2016 100.00 1.32 1.31 18.17
Q2 2016 100.00 1.25 1.27 17.78
Q3 2016 100.00 1.14 1.16 17.57
Q4 2016 100.00 1.11 1.06 17.78

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 63.20 92.55 3.69
Q2 2007 41.89 58.03 2.85
Q3 2007 38.52 49.83 3.13
Q4 2007 35.30 35.30 3.34
Q1 2008 25.65 25.65 1.68
Q2 2008 25.86 25.86 2.05
Q3 2008 17.52 17.52 1.62
Q4 2008 12.81 12.81 1.17
Q1 2009 12.83 12.83 1.24
Q2 2009 4.97 4.97 1.26
Q3 2009 5.39 5.39 1.31
Q4 2009 5.54 5.54 1.30
Q1 2010 5.72 5.72 1.31
Q2 2010 20.73 20.73 1.17
Q3 2010 17.14 17.14 1.16
Q4 2010 15.06 15.06 1.11
Q1 2011 14.44 14.44 1.14
Q2 2011 13.34 13.34 1.10
Q3 2011 13.60 14.25 1.20
Q4 2011 14.63 15.30 1.32
Q1 2012 13.63 19.30 1.60
Q2 2012 13.02 18.43 1.57
Q3 2012 13.16 18.02 1.56
Q4 2012 13.43 18.71 1.49
Q1 2013 19.34 19.34 1.60
Q2 2013 21.79 22.42 1.77
Q3 2013 26.51 27.33 2.05
Q4 2013 24.05 24.77 1.91
Q1 2014 23.97 24.67 1.97
Q2 2014 24.84 27.39 2.13
Q3 2014 24.45 26.79 2.24
Q4 2014 28.13 21.00 1.64
Q1 2015 31.71 23.63 1.79
Q2 2015 42.83 28.58 2.21
Q3 2015 28.82 19.50 1.57
Q4 2015 18.38 18.53 1.49
Q1 2016 17.72 17.88 1.29
Q2 2016 18.95 18.59 1.33
Q3 2016 15.54 15.22 1.00
Q4 2016 21.46 22.62 1.35

Business Segments (Million)

Compared With The
Period Hospitality sector Asset management Property management Hotels and recreational centers sector Owned Real estate Services and Employment sector Mutual transactions Others
Q3 2012 - - - 90.88 13.05 5.81 (6.70) -
Q4 2012 - - - 74.05 27.19 15.45 (8.49) -
Q1 2013 - - - 93.64 16.53 4.71 (5.40) -
Q2 2013 - - - 101.71 11.59 4.56 (5.41) -
Q3 2013 - - - 86.96 15.61 4.67 (5.47) -
Q4 2013 - - - 84.05 14.06 10.16 (10.00) 10.48
Q1 2014 - - - 103.79 15.96 6.56 (6.95) -
Q2 2014 - - - 103.60 14.19 5.00 (6.05) -
Q3 2014 - - - 102.14 21.03 7.83 (8.00) -
Q4 2014 - - - 104.08 5.96 6.95 (7.02) 10.47
Q1 2015 - - - 116.47 15.19 6.62 (7.27) 2.02
Q2 2015 - - - 113.58 13.88 7.63 (8.09) 0.91
Q3 2015 - - - 125.40 16.68 9.27 (7.39) 1.19
Q4 2015 - - - 109.30 16.78 6.10 (5.90) 0.24
Q1 2016 117.80 15.43 1.71 - - - - -
Q2 2016 116.78 16.19 2.25 - - - - -
Q3 2016 100.65 17.00 1.78 - - - - -
Q4 2016 89.70 18.05 1.89 - - - - -

Analysts Estimates (Million)

Item Q4 2016 (e) Q4 2016 (a) Change‬
Average 26.30 21.42 (18.6 %)

Estimates vs Actual (Million)

Item Q4 2016 (e) Q4 2016 (a) Change
OSOOL AND BAKHEET 26.30 21.42 (18.6) %


Financial Ratios
Current
Market Cap (M Riyal) 2,700.00
Enterprise Value (EV) (M) 3,783.73
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 0.66
Book Value (BV) ( Riyal) 16.27
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 47.70
P/E (TTM) 40.65
Price/book 1.66
Return on Average Assets (%) (TTM) 1.9
Return on Average Equity (%) (TTM) 4.1
more

Share Price

Dur Hospitality Company
27.00
0.20 0.75 %

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.