Financial Results : Dur Hospitality’s FY17 net profit drops 18%

Dur Hospitality’s FY17 net profit drops 18%

30/01/2018 Argaam Exclusive

View other reports

Dur Hospitality Co. reported a net profit of SAR 90.6 million for the fiscal year 2017, a fall of 18.7 percent year-on-year (YoY), due to a decline in hotel revenue due to lower demand for hospitality services and shutdown of some hotels for renovation amid fierce competition in the hospitality sector.

 

One-off losses from equity investments in affiliates also weighed on the company’s annual profit. 

 



Financials (M)

Item 2016 2017 Change‬
Revenues 499.21 483.60 (3.1 %)
Gross Income 147.10 130.51 (11.3 %)
Operating Income 107.47 95.34 (11.3 %)
Net Income 111.50 90.63 (18.7 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 1.11 0.91 (18.7 %)

The fourth-quarter net profit decreased 19.3 percent YoY to SAR 19.6 million, as the company incurred losses from its affiliates, Saudi Co. for Heritage Services and Makarem Knowledge Hospitality Co.

 

When compared to the previous quarter, Dur’s net profit jumped 30.4 percent, backed by higher revenue from hotels in Riyadh. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2016 Q4 2017 Change‬
Revenues 109.64 127.51 16.3 %
Gross Income 29.19 36.14 23.8 %
Operating Income 15.77 24.89 57.8 %
Net Income 21.42 19.03 (11.1 %)
Average Shares 100.00 100.00 -
EPS (Riyals) 0.21 0.19 (11.1 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2008 64.97 4.3 % 31.36 13.6 % 26.25 15.6 %
Q2 2008 73.47 28.0 % 33.20 30.7 % 28.45 38.9 %
Q3 2008 75.25 22.4 % 36.51 33.4 % 31.33 39.9 %
Q4 2008 80.20 (3.1 %) 40.15 (4.2 %) 32.74 (9.9 %)
Q1 2009 66.41 2.2 % 32.95 5.1 % 27.37 4.3 %
Q2 2009 554.02 654.1 % 323.52 874.5 % 318.31 1019.0 %
Q3 2009 48.69 (35.3 %) 20.20 (44.7 %) 15.38 (50.9 %)
Q4 2009 64.15 (20.0 %) 29.96 (25.4 %) 24.60 (24.9 %)
Q1 2010 68.87 3.7 % 36.81 11.7 % 31.76 16.1 %
Q2 2010 66.83 (87.9 %) 31.82 (90.2 %) 26.87 (91.6 %)
Q3 2010 70.22 44.2 % 38.18 89.0 % 33.57 118.3 %
Q4 2010 75.12 17.1 % 38.84 29.7 % 32.56 32.4 %
Q1 2011 126.09 83.1 % 43.19 17.3 % 37.85 19.2 %
Q2 2011 59.18 (11.4 %) 44.09 38.6 % 36.71 36.6 %
Q3 2011 87.96 25.3 % 43.78 14.7 % 35.22 4.9 %
Q4 2011 95.76 27.5 % 51.94 33.7 % 40.52 24.5 %
Q1 2012 97.25 (22.9 %) 51.19 18.5 % 42.36 11.9 %
Q2 2012 93.61 58.2 % 39.62 (10.1 %) 36.32 (1.1 %)
Q3 2012 103.03 17.1 % 39.33 (10.2 %) 36.45 3.5 %
Q4 2012 111.91 16.9 % 42.49 (18.2 %) 34.88 (13.9 %)
Q1 2013 109.47 12.6 % 42.38 (17.2 %) 38.09 (10.1 %)
Q2 2013 112.45 20.1 % 38.66 (2.4 %) 33.79 (7.0 %)
Q3 2013 101.77 (1.2 %) 31.42 (20.1 %) 28.04 (23.1 %)
Q4 2013 108.76 (2.8 %) 25.92 (39.0 %) 19.35 (44.5 %)
Q1 2014 119.36 9.0 % 45.33 7.0 % 40.97 7.6 %
Q2 2014 116.74 3.8 % 39.19 1.4 % 31.60 (6.5 %)
Q3 2014 123.00 20.9 % 43.94 39.8 % 36.93 31.7 %
Q4 2014 120.44 10.7 % 41.71 60.9 % 25.81 33.4 %
Q1 2015 133.03 11.5 % 50.25 10.8 % 42.48 3.7 %
Q2 2015 127.90 9.6 % 42.43 8.3 % 32.56 3.0 %
Q3 2015 144.19 17.2 % 49.76 13.2 % 40.58 9.9 %
Q4 2015 129.15 7.2 % 37.44 (10.2 %) 25.92 0.4 %
Q1 2016 134.93 1.4 % 42.18 (16.0 %) 32.57 (23.3 %)
Q2 2016 135.22 5.7 % 39.20 (7.6 %) 29.93 (8.1 %)
Q3 2016 119.43 (17.2 %) 36.53 (26.6 %) 29.15 (28.2 %)
Q4 2016 109.64 (15.1 %) 29.19 (22.0 %) 15.77 (39.2 %)
Q1 2017 118.43 (12.2 %) 32.18 (23.7 %) 24.69 (24.2 %)
Q2 2017 130.05 (3.8 %) 38.42 (2.0 %) 29.65 (0.9 %)
Q3 2017 107.61 (9.9 %) 23.78 (34.9 %) 15.90 (45.5 %)
Q4 2017 127.51 16.3 % 36.14 23.8 % 24.89 57.8 %
2017 483.60 (3.1 %) 130.51 (11.3 %) 95.34 (11.3 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2008 26.74 78.5 % 0.27 - 26.74 0.27
Q2 2008 29.12 120.4 % 0.29 - 29.12 0.29
Q3 2008 33.72 123.9 % 0.34 - 33.72 0.34
Q4 2008 33.43 (2.8 %) 0.33 - 33.43 0.33
Q1 2009 28.19 5.4 % 0.28 - 28.19 0.28
Q2 2009 318.06 992.1 % 3.18 - 318.06 3.18
Q3 2009 14.63 (56.6 %) 0.15 - 14.63 0.15
Q4 2009 19.69 (41.1 %) 0.20 - 19.69 0.20
Q1 2010 31.09 10.3 % 0.31 - 31.09 0.31
Q2 2010 26.09 (91.8 %) 0.26 - 26.09 0.26
Q3 2010 32.58 122.7 % 0.33 - 32.58 0.33
Q4 2010 32.97 67.4 % 0.33 - 32.97 0.33
Q1 2011 36.82 18.4 % 0.37 - 36.82 0.37
Q2 2011 35.69 36.8 % 0.36 - 35.69 0.36
Q3 2011 41.08 26.1 % 0.41 6.72 34.36 0.34
Q4 2011 40.11 21.6 % 0.40 0.03 40.08 0.40
Q1 2012 97.35 164.4 % 0.97 56.17 41.18 0.41
Q2 2012 35.74 0.1 % 0.36 - 35.74 0.36
Q3 2012 35.08 (14.6 %) 0.35 - 35.08 0.35
Q4 2012 30.70 (23.5 %) 0.31 - 30.70 0.31
Q1 2013 42.77 (56.1 %) 0.43 - 42.77 0.43
Q2 2013 36.48 2.1 % 0.36 4.12 32.36 0.32
Q3 2013 26.61 (24.2 %) 0.27 0.00 26.60 0.27
Q4 2013 37.16 21.0 % 0.37 - 37.16 0.37
Q1 2014 45.77 7.0 % 0.46 - 45.77 0.46
Q2 2014 47.04 29.0 % 0.47 14.53 32.51 0.33
Q3 2014 36.62 37.6 % 0.37 - 36.62 0.37
Q4 2014 (25.66) (169.0 %) (0.26) (49.73) 24.08 0.24
Q1 2015 44.96 (1.8 %) 0.45 - 44.96 0.45
Q2 2015 36.63 (22.1 %) 0.37 3.57 33.06 0.33
Q3 2015 40.65 11.0 % 0.41 - 40.65 0.41
Q4 2015 23.42 191.3 % 0.23 (2.41) 25.83 0.26
Q1 2016 31.40 (30.2 %) 0.31 - 31.40 0.31
Q2 2016 29.06 (20.6 %) 0.29 - 29.06 0.29
Q3 2016 29.62 (27.2 %) 0.30 - 29.62 0.30
Q4 2016 21.42 (8.6 %) 0.21 5.70 15.72 0.16
Q1 2017 24.91 (20.7 %) 0.25 - 24.91 0.25
Q2 2017 31.68 9.0 % 0.32 3.09 28.59 0.29
Q3 2017 15.01 (49.3 %) 0.15 - 15.01 0.15
Q4 2017 19.03 (11.1 %) 0.19 - 19.03 0.19
2017 90.63 (18.7 %) 0.91 3.09 87.54 0.88

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 47.26 % 47.30 % 33.54 %
Q2 2008 47.34 % 47.37 % 37.26 %
Q3 2008 48.23 % 48.25 % 41.83 %
Q4 2008 48.05 % 48.09 % 41.86 %
Q1 2009 48.35 % 48.34 % 42.15 %
Q2 2009 55.82 % 55.82 % 53.28 %
Q3 2009 55.63 % 55.62 % 52.62 %
Q4 2009 55.45 % 55.47 % 51.90 %
Q1 2010 55.79 % 55.82 % 52.12 %
Q2 2010 47.79 % 47.87 % 36.82 %
Q3 2010 50.64 % 50.73 % 40.53 %
Q4 2010 51.83 % 51.88 % 43.67 %
Q1 2011 44.95 % 44.99 % 37.98 %
Q2 2011 49.70 % 49.01 % 41.76 %
Q3 2011 48.77 % 47.41 % 40.14 %
Q4 2011 49.59 % 46.68 % 39.82 %
Q1 2012 56.15 % 52.01 % 44.48 %
Q2 2012 49.80 % 47.30 % 40.41 %
Q3 2012 46.73 % 46.17 % 39.03 %
Q4 2012 42.54 % 44.12 % 35.16 %
Q1 2013 39.19 % 42.68 % 34.52 %
Q2 2013 37.28 % 41.07 % 32.26 %
Q3 2013 35.57 % 39.64 % 30.40 %
Q4 2013 32.00 % 36.64 % 32.12 %
Q1 2014 31.95 % 37.07 % 32.08 %
Q2 2014 31.76 % 36.86 % 31.80 %
Q3 2014 33.00 % 37.46 % 32.50 %
Q4 2014 35.49 % 38.47 % 28.98 %
Q1 2015 35.50 % 37.62 % 28.01 %
Q2 2015 35.36 % 37.25 % 27.50 %
Q3 2015 35.04 % 37.03 % 27.16 %
Q4 2015 33.67 % 37.07 % 27.05 %
Q1 2016 32.05 % 35.50 % 24.42 %
Q2 2016 31.02 % 35.09 % 23.36 %
Q3 2016 29.95 % 34.71 % 22.35 %
Q4 2016 29.47 % 33.06 % 21.19 %
Q1 2017 28.40 % 32.70 % 20.57 %
Q2 2017 28.54 % 32.65 % 20.70 %
Q3 2017 26.53 % 31.02 % 18.09 %
Q4 2017 26.99 % 32.92 % 18.10 %
2017 26.99 % 32.96 % 18.10 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 100.00 0.89 0.89 13.64
Q2 2008 100.00 1.05 1.05 13.26
Q3 2008 100.00 1.24 1.24 13.45
Q4 2008 100.00 1.23 1.23 13.48
Q1 2009 100.00 1.24 1.24 12.90
Q2 2009 100.00 4.13 4.13 16.31
Q3 2009 100.00 3.94 3.94 16.16
Q4 2009 100.00 3.81 3.81 16.25
Q1 2010 100.00 3.83 3.83 16.68
Q2 2010 100.00 0.92 0.92 16.18
Q3 2010 100.00 1.09 1.09 16.22
Q4 2010 100.00 1.23 1.23 16.63
Q1 2011 100.00 1.28 1.28 16.30
Q2 2011 100.00 1.38 1.38 16.72
Q3 2011 100.00 1.47 1.40 16.64
Q4 2011 100.00 1.54 1.47 17.07
Q1 2012 100.00 2.14 1.51 18.27
Q2 2012 100.00 2.14 1.51 17.77
Q3 2012 100.00 2.08 1.52 17.56
Q4 2012 100.00 1.99 1.43 17.89
Q1 2013 100.00 1.44 1.44 17.45
Q2 2013 100.00 1.45 1.41 17.83
Q3 2013 100.00 1.37 1.32 17.68
Q4 2013 100.00 1.43 1.39 18.01
Q1 2014 100.00 1.46 1.42 17.75
Q2 2014 100.00 1.57 1.42 18.26
Q3 2014 100.00 1.67 1.52 18.21
Q4 2014 100.00 1.04 1.39 17.79
Q1 2015 100.00 1.03 1.38 18.24
Q2 2015 100.00 0.93 1.39 17.92
Q3 2015 100.00 0.97 1.43 17.74
Q4 2015 100.00 1.46 1.45 17.96
Q1 2016 100.00 1.32 1.31 18.17
Q2 2016 100.00 1.25 1.27 17.78
Q3 2016 100.00 1.14 1.16 17.57
Q4 2016 100.00 1.11 1.06 17.78
Q1 2017 100.00 1.05 0.99 18.03
Q2 2017 100.00 1.08 0.99 17.90
Q3 2017 100.00 0.93 0.84 17.65
Q4 2017 100.00 0.91 0.88 17.88

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 25.65 25.65 1.68
Q2 2008 25.86 25.86 2.05
Q3 2008 17.52 17.52 1.62
Q4 2008 12.81 12.81 1.17
Q1 2009 12.83 12.83 1.24
Q2 2009 4.97 4.97 1.26
Q3 2009 5.39 5.39 1.31
Q4 2009 5.54 5.54 1.30
Q1 2010 5.72 5.72 1.31
Q2 2010 20.73 20.73 1.17
Q3 2010 17.14 17.14 1.16
Q4 2010 15.06 15.06 1.11
Q1 2011 14.44 14.44 1.14
Q2 2011 13.34 13.34 1.10
Q3 2011 13.60 14.25 1.20
Q4 2011 14.63 15.30 1.32
Q1 2012 13.63 19.30 1.60
Q2 2012 13.02 18.43 1.57
Q3 2012 13.16 18.02 1.56
Q4 2012 13.43 18.71 1.49
Q1 2013 19.34 19.34 1.60
Q2 2013 21.79 22.42 1.77
Q3 2013 26.51 27.33 2.05
Q4 2013 24.05 24.77 1.91
Q1 2014 23.97 24.67 1.97
Q2 2014 24.84 27.39 2.13
Q3 2014 24.45 26.79 2.24
Q4 2014 28.13 21.00 1.64
Q1 2015 31.71 23.63 1.79
Q2 2015 42.83 28.58 2.21
Q3 2015 28.82 19.50 1.57
Q4 2015 18.38 18.53 1.49
Q1 2016 17.72 17.88 1.29
Q2 2016 18.95 18.59 1.33
Q3 2016 15.54 15.22 1.00
Q4 2016 21.46 22.62 1.35
Q1 2017 20.81 22.00 1.21
Q2 2017 18.38 20.01 1.10
Q3 2017 21.87 24.15 1.15
Q4 2017 21.06 21.81 1.07

Business Segments (Million)

Compared With The
Period Hospitality sector Asset management Property management Hotels and recreational centers sector Owned Real estate Services and Employment sector Mutual transactions Others
Q3 2012 - - - 90.88 13.05 5.81 (6.70) -
Q4 2012 - - - 74.05 27.19 15.45 (8.49) -
Q1 2013 - - - 93.64 16.53 4.71 (5.40) -
Q2 2013 - - - 101.71 11.59 4.56 (5.41) -
Q3 2013 - - - 86.96 15.61 4.67 (5.47) -
Q4 2013 - - - 84.05 14.06 10.16 (10.00) 10.48
Q1 2014 - - - 103.79 15.96 6.56 (6.95) -
Q2 2014 - - - 103.60 14.19 5.00 (6.05) -
Q3 2014 - - - 102.14 21.03 7.83 (8.00) -
Q4 2014 - - - 104.08 5.96 6.95 (7.02) 10.47
Q1 2015 - - - 116.47 15.19 6.62 (7.27) 2.02
Q2 2015 - - - 113.58 13.88 7.63 (8.09) 0.91
Q3 2015 - - - 125.40 16.68 9.27 (7.39) 1.19
Q4 2015 - - - 109.30 16.78 6.10 (5.90) 0.24
Q1 2016 117.80 15.43 1.71 - - - - -
Q2 2016 116.78 16.19 2.25 - - - - -
Q3 2016 100.65 17.00 1.78 - - - - -
Q4 2016 89.70 18.05 1.89 - - - - -
Q1 2017 98.68 18.58 1.17 - - - - -
Q2 2017 109.05 19.36 1.64 - - - - -
Q3 2017 84.90 20.31 2.40 - - - - -
Q4 2017 102.49 23.88 1.14 - - - - -


Financial Ratios
Current
Market Cap (M Riyal) 2,700.00
Enterprise Value (EV) (M) 3,783.73
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 0.66
Book Value (BV) ( Riyal) 16.27
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 47.70
P/E (TTM) 40.65
Price/book 1.66
Return on Average Assets (%) (TTM) 1.9
Return on Average Equity (%) (TTM) 4.1
more

Share Price

Dur Hospitality Company
27.00
0.20 0.75 %

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.