UCA swings to SAR 5.3M profit in 2023, SAR 14.7M in Q4

20/03/2024 Argaam Exclusive

View other reports

United Cooperative Assurance Co. (UCA) turned to a net profit of SAR 5.3 million in 2023, from a net loss of SAR 55.5 million a year earlier.



Financials (Million Riyal)

Item 2022 2023 Change‬
Gross Written Premium (GWP) 821.84 1,029.42 25.3 %
Insurance Revenues 634.33 1,061.77 67.4 %
Net Profit Before Zakat & Tax (52.48) 9.56 118.2 %
Net Income (55.48) 5.29 109.5 %
Average Shares 40.00 40.00 -
Earnings Per Share before unusual items (Riyals) (1.39) 0.13 109.5 %
EPS (Riyal) (1.39) 0.13 109.5 %

Insurance revenues amounted SAR 1.06 billion, a rise of 67.38% year-on-year (YoY) driven by business growth.

 

Insurance services results grew 48% YoY on greater insurance revenues and enhanced claims management resulting in reduced incurred claims. Net profit of insurance service results stood at SAR 27.11 million in 2023, compared to a net loss of SAR 42.97 million a year earlier.

 

Net investment results rose 46% YoY to SAR 10.15 million, influenced by the increase in the investment return.

 

Moreover, gross written premiums (GWP) increased 25% YoY to SAR 1.02 billion.



Current Quarter Comparison (Million Riyal)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Gross Written Premium (GWP) 108.58 189.10 74.2 %
Insurance Revenues 213.20 304.27 42.7 %
Net Profit Before Zakat & Tax (4.43) 16.64 475.9 %
Net Income (4.43) 14.73 432.7 %
Average Shares 40.00 40.00 -
Earnings Per Share before unusual items (Riyal) (0.11) 0.37 432.7 %
EPS (Riyal) (0.11) 0.37 432.7 %

Insurance Operations

Item 2022 2023 Change‬
Gross Written Premium (GWP) 821.84 1,029.42 25.3 %
Insurance Revenues 634.33 1,061.77 67.4 %
Insurance Services Income (42.97) 27.12 163.1 %
Investment Income 6.98 10.15 45.4 %
Net Profit of Insurance Services and Investment (34.39) 34.58 200.6 %

In the fourth quarter, the insurance services provider swung to a net profit of SAR 14.7 million from a net loss of SAR 4.43 million in Q4 2022.

 

Compared with Q3 2023, UCA's Q4 earnings soared from SAR 2.07 million.

 

Total shareholders’ equity, no minority interest, stood at SAR 265.15 million as of Dec. 31, 2023, compared to SAR 256.15 million in the prior-year period.

 

Accumulated losses reached SAR 180.6 million at the end of the current period, representing 45.14% of the company's capital.

 

View More Financial Results

 


Financial results (Million Riyal)

Period Net Income Change EPS(Riyal) Net Profit Before Zakat & Tax Change
Q1 2009 16.89 - 0.57 18.27 -
Q2 2009 13.81 - 0.46 15.19 -
Q3 2009 26.03 - 0.88 27.42 -
Q4 2009 (1.85) - (0.06) (0.47) -
Q1 2010 (16.45) (197.4 %) (0.55) (15.45) (184.6 %)
Q2 2010 22.43 62.4 % 0.76 23.96 57.7 %
Q3 2010 8.83 (66.1 %) 0.30 10.37 (62.2 %)
Q4 2010 34.58 1966.3 % 1.16 36.98 7984.0 %
Q1 2011 10.06 161.1 % 0.34 11.88 176.9 %
Q2 2011 9.51 (57.6 %) 0.32 11.20 (53.3 %)
Q3 2011 6.73 (23.8 %) 0.23 8.48 (18.2 %)
Q4 2011 16.54 (52.2 %) 0.56 19.11 (48.3 %)
Q1 2012 12.91 28.4 % 0.43 13.64 14.9 %
Q2 2012 6.49 (31.8 %) 0.22 7.22 (35.6 %)
Q3 2012 9.57 42.3 % 0.32 10.30 21.5 %
Q4 2012 (6.39) (138.7 %) (0.22) (1.02) (105.4 %)
Q1 2013 14.21 10.0 % 0.48 16.10 18.0 %
Q2 2013 6.56 1.1 % 0.22 8.45 17.1 %
Q3 2013 0.24 (97.5 %) 0.01 0.96 (90.7 %)
Q4 2013 (105.14) (1,544.3 %) (3.54) (103.76) (10,032.3 %)
Q1 2014 0.80 (94.4 %) 0.03 2.30 (85.7 %)
Q2 2014 (19.18) (392.5 %) (0.65) (17.68) (309.3 %)
Q3 2014 19.27 8101.7 % 0.65 20.77 2075.3 %
Q4 2014 (84.72) 19.4 % (2.85) (85.69) 17.4 %
Q1 2015 5.59 599.9 % 0.14 6.59 186.7 %
Q2 2015 16.46 185.8 % 0.41 17.46 198.7 %
Q3 2015 10.57 (45.2 %) 0.26 12.07 (41.9 %)
Q4 2015 (89.09) (5.2 %) (2.23) (89.09) (4.0 %)
Q1 2016 18.24 226.2 % 0.46 19.24 191.9 %
Q2 2016 42.16 156.2 % 1.05 43.16 147.3 %
Q3 2016 23.09 118.5 % 0.58 26.09 116.2 %
Q4 2016 10.28 111.5 % 0.26 11.28 112.7 %
Q1 2017 32.72 79.4 % 0.82 34.22 77.8 %
Q2 2017 25.93 (38.5 %) 0.65 27.43 (36.4 %)
Q3 2017 (3.67) (115.9 %) (0.09) (2.17) (108.3 %)
Q4 2017 (24.38) (337.2 %) (0.61) (22.88) (302.9 %)
Q1 2018 (9.11) (127.8 %) (0.23) (7.61) (122.2 %)
Q2 2018 1.08 (95.8 %) 0.03 3.08 (88.8 %)
Q3 2018 (13.94) (280.4 %) (0.35) (11.94) (451.4 %)
Q4 2018 (42.20) (73.1 %) (1.06) (43.70) (91.0 %)
Q1 2019 (6.53) 28.3 % (0.16) (5.53) 27.3 %
Q2 2019 6.29 480.2 % 0.16 7.29 136.3 %
Q3 2019 6.56 147.1 % 0.16 7.56 163.3 %
Q4 2019 1.22 102.9 % 0.03 6.22 114.2 %
Q1 2020 (5.09) 22.0 % (0.13) (3.09) 44.1 %
Q2 2020 (3.42) (154.3 %) (0.09) (1.42) (119.4 %)
Q3 2020 (15.20) (331.6 %) (0.38) (13.20) (274.6 %)
Q4 2020 (20.18) (1756.6 %) (0.50) 1.82 (70.7 %)
Q1 2021 (28.99) (469.5 %) (0.72) (26.99) (773.5 %)
Q2 2021 (8.53) (149.8 %) (0.21) (6.53) (361.5 %)
Q3 2021 (20.44) (34.5 %) (0.51) (18.44) (39.7 %)
Q4 2021 (15.72) 22.1 % (0.39) (13.72) (852.3 %)
Q1 2022 (21.59) 25.5 % (0.54) (19.59) 27.4 %
Q2 2022 (14.59) (71.0 %) (0.36) (14.59) (123.4 %)
Q3 2022 (14.88) 27.2 % (0.37) (13.88) 24.7 %
Q4 2022 (4.43) 71.8 % (0.11) (4.43) 67.7 %
Q1 2023 (9.96) 53.9 % (0.25) (9.88) 49.6 %
Q2 2023 (1.54) 89.4 % (0.04) (0.05) 99.6 %
Q3 2023 2.07 113.9 % 0.05 2.85 120.5 %
Q4 2023 14.73 432.7 % 0.37 16.64 475.9 %
2023 5.29 109.5 % 0.13 9.56 118.2 %

Insurance Operations Performance (Million)

Compared With The
Period Gross Written Premium (GWP) Change Insurance Services Income Change Net Profit of Insurance Services and Investment Change
Q1 2009 304.57 - - - - -
Q2 2009 187.72 - - - - -
Q3 2009 230.85 - - - - -
Q4 2009 185.73 - - - - -
Q1 2010 317.81 4.3 % - - - -
Q2 2010 213.65 13.8 % - - - -
Q3 2010 179.74 (22.1 %) - - - -
Q4 2010 136.70 (26.4 %) - - - -
Q1 2011 381.46 20.0 % - - - -
Q2 2011 226.71 6.1 % - - - -
Q3 2011 208.92 16.2 % - - - -
Q4 2011 244.95 79.2 % - - - -
Q1 2012 435.26 14.1 % - - - -
Q2 2012 231.06 1.9 % - - - -
Q3 2012 160.31 (23.3 %) - - - -
Q4 2012 192.30 (21.5 %) - - - -
Q1 2013 457.77 5.2 % - - - -
Q2 2013 235.08 1.7 % - - - -
Q3 2013 268.33 67.4 % - - - -
Q4 2013 331.80 72.5 % - - - -
Q1 2014 387.67 (15.3 %) - - - -
Q2 2014 192.81 (18.0 %) - - - -
Q3 2014 247.66 (7.7 %) - - - -
Q4 2014 337.01 1.6 % - - - -
Q1 2015 335.79 (13.4 %) - - - -
Q2 2015 271.76 40.9 % - - - -
Q3 2015 313.53 26.6 % - - - -
Q4 2015 350.66 4.1 % - - - -
Q1 2016 347.60 3.5 % - - - -
Q2 2016 260.93 (4.0 %) - - - -
Q3 2016 63.73 (79.7 %) - - - -
Q4 2016 147.34 (58.0 %) - - - -
Q1 2017 108.91 (68.7 %) - - - -
Q2 2017 251.43 (3.6 %) - - - -
Q3 2017 116.29 82.5 % - - - -
Q4 2017 103.93 (29.5 %) - - - -
Q1 2018 104.02 (4.5 %) - - - -
Q2 2018 88.76 (64.7 %) - - - -
Q3 2018 120.93 4.0 % - - - -
Q4 2018 78.27 (24.7 %) - - - -
Q1 2019 114.41 10.0 % - - - -
Q2 2019 86.22 (2.9 %) - - - -
Q3 2019 66.95 (44.6 %) - - - -
Q4 2019 152.71 95.1 % - - - -
Q1 2020 240.65 110.3 % - - - -
Q2 2020 148.51 72.3 % - - - -
Q3 2020 128.75 92.3 % - - - -
Q4 2020 98.95 (35.2 %) - - - -
Q1 2021 116.14 (51.7 %) - - - -
Q2 2021 91.12 (38.6 %) - - - -
Q3 2021 106.94 (16.9 %) - - - -
Q4 2021 95.56 (3.4 %) - - - -
Q1 2022 308.47 165.6 % (16.50) - (13.30) -
Q2 2022 176.94 94.2 % (19.58) - (3.57) -
Q3 2022 227.85 113.1 % (2.48) - (12.07) -
Q4 2022 108.58 13.6 % (4.41) - (5.46) -
Q1 2023 409.08 32.6 % (13.77) 16.5 % (10.02) 24.7 %
Q2 2023 187.02 5.7 % 6.33 132.3 % 4.80 234.8 %
Q3 2023 244.23 7.2 % 16.44 763.3 % 19.57 262.1 %
Q4 2023 189.10 74.2 % 18.12 510.7 % 20.22 470.5 %
2023 1,029.42 25.3 % 27.12 163.1 % 34.58 200.5 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2009 29.69 - - 6.41
Q2 2009 29.69 - - 6.33
Q3 2009 29.69 - - 6.34
Q4 2009 29.69 1.85 1.85 8.27
Q1 2010 29.69 0.73 0.73 7.72
Q2 2010 29.69 1.02 1.02 8.48
Q3 2010 29.69 0.44 0.44 8.78
Q4 2010 29.69 1.66 1.66 9.94
Q1 2011 29.69 2.56 2.56 10.27
Q2 2011 29.69 2.12 2.12 9.92
Q3 2011 29.69 2.05 2.05 10.11
Q4 2011 29.69 1.44 1.44 10.69
Q1 2012 29.69 1.54 1.54 11.12
Q2 2012 29.69 1.44 1.44 10.66
Q3 2012 29.69 1.53 1.53 10.98
Q4 2012 29.69 0.76 0.76 10.77
Q1 2013 29.69 0.80 0.80 11.26
Q2 2013 29.69 0.81 0.81 11.47
Q3 2013 29.69 0.49 0.49 11.48
Q4 2013 29.69 (2.83) (2.83) 7.95
Q1 2014 29.69 (3.28) (3.28) 8.01
Q2 2014 29.69 (4.15) (4.15) 7.38
Q3 2014 29.69 (3.51) (3.51) 8.06
Q4 2014 29.69 (2.82) (2.82) 5.16
Q1 2015 40.00 (1.98) (1.98) 9.14
Q2 2015 40.00 (1.09) (1.09) 9.51
Q3 2015 40.00 (1.30) (1.30) 9.68
Q4 2015 40.00 (1.41) (1.41) 7.37
Q1 2016 40.00 (1.10) (1.10) 7.77
Q2 2016 40.00 (0.45) (0.45) 8.87
Q3 2016 40.00 (0.14) (0.14) 9.40
Q4 2016 40.00 2.34 2.34 9.74
Q1 2017 40.00 2.71 2.71 10.58
Q2 2017 40.00 2.30 2.30 11.24
Q3 2017 40.00 1.63 1.63 11.15
Q4 2017 40.00 0.77 0.77 10.53
Q1 2018 40.00 (0.28) (0.28) 10.35
Q2 2018 40.00 (0.90) (0.90) 10.40
Q3 2018 40.00 (1.16) (1.16) 10.05
Q4 2018 40.00 (1.60) (1.60) 9.02
Q1 2019 40.00 (1.54) (1.54) 8.87
Q2 2019 40.00 (1.41) (1.41) 9.02
Q3 2019 40.00 (0.90) (0.90) 9.19
Q4 2019 40.00 0.19 0.19 9.39
Q1 2020 40.00 0.22 0.22 9.36
Q2 2020 40.00 (0.02) (0.02) 9.27
Q3 2020 40.00 (0.56) (0.56) 8.89
Q4 2020 40.00 (1.10) (1.10) 8.32
Q1 2021 40.00 (1.69) (1.69) 7.54
Q2 2021 40.00 (1.82) (1.82) 7.31
Q3 2021 40.00 (1.95) (1.95) 6.63
Q4 2021 40.00 (1.84) (1.84) 6.25
Q1 2022 40.00 (1.66) (1.66) 7.15
Q2 2022 40.00 (1.81) (1.81) 6.79
Q3 2022 40.00 (1.67) (1.67) 6.42
Q4 2022 40.00 (1.39) (1.39) 6.40
Q1 2023 40.00 (1.10) (1.10) 6.15
Q2 2023 40.00 (0.77) (0.77) 6.12
Q3 2023 40.00 (0.35) (0.35) 6.17
Q4 2023 40.00 0.13 0.13 6.63

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E
Q1 2009 - -
Q2 2009 - -
Q3 2009 - -
Q4 2009 16.13 16.13
Q1 2010 45.85 45.85
Q2 2010 23.12 23.12
Q3 2010 More than 100 More than 100
Q4 2010 15.05 15.05
Q1 2011 10.18 10.18
Q2 2011 12.40 12.40
Q3 2011 12.87 12.87
Q4 2011 19.11 19.11
Q1 2012 25.49 25.49
Q2 2012 20.37 20.37
Q3 2012 20.63 20.63
Q4 2012 39.32 39.32
Q1 2013 39.33 39.33
Q2 2013 39.85 39.85
Q3 2013 More than 100 More than 100
Q4 2013 NEG NEG
Q1 2014 NEG NEG
Q2 2014 NEG NEG
Q3 2014 NEG NEG
Q4 2014 NEG NEG
Q1 2015 NEG NEG
Q2 2015 NEG NEG
Q3 2015 NEG NEG
Q4 2015 NEG NEG
Q1 2016 NEG NEG
Q2 2016 NEG NEG
Q3 2016 NEG NEG
Q4 2016 6.81 6.81
Q1 2017 6.36 6.36
Q2 2017 7.26 7.26
Q3 2017 10.90 10.90
Q4 2017 20.61 20.61
Q1 2018 NEG NEG
Q2 2018 NEG NEG
Q3 2018 NEG NEG
Q4 2018 NEG NEG
Q1 2019 NEG NEG
Q2 2019 NEG NEG
Q3 2019 NEG NEG
Q4 2019 48.34 48.34
Q1 2020 36.53 36.53
Q2 2020 NEG NEG
Q3 2020 NEG NEG
Q4 2020 NEG NEG
Q1 2021 NEG NEG
Q2 2021 NEG NEG
Q3 2021 NEG NEG
Q4 2021 NEG NEG
Q1 2022 NEG NEG
Q2 2022 NEG NEG
Q3 2022 NEG NEG
Q4 2022 NEG NEG
Q1 2023 NEG NEG
Q2 2023 NEG NEG
Q3 2023 NEG NEG
Q4 2023 More than 100 More than 100

Business Segments - Gross Premium Written (Million Riyal)

Compared With The
Period Medical Insurance Comprehensive Motor Insurance energy-insurance Engineering Other classes
Q1 2009 - - - - -
Q2 2009 - - - - -
Q3 2009 - - - - -
Q4 2009 - - - - -
Q1 2010 107.33 145.19 - - 65.91
Q2 2010 64.08 75.18 - - 75.02
Q3 2010 97.18 (14.65) - - 97.84
Q4 2010 41.86 51.59 - - 44.03
Q1 2011 117.87 198.06 - - 66.34
Q2 2011 54.13 106.84 - - 66.55
Q3 2011 65.35 88.62 - - 58.69
Q4 2011 64.32 102.73 - - 79.27
Q1 2012 116.08 219.75 - - 100.19
Q2 2012 35.11 100.83 - - 95.89
Q3 2012 32.49 69.22 - - 61.16
Q4 2012 39.02 87.84 - - 66.50
Q1 2013 57.67 293.74 - - 106.36
Q2 2013 31.01 112.34 - - 91.74
Q3 2013 32.92 163.10 - - 72.32
Q4 2013 31.49 104.00 - - 196.31
Q1 2014 71.81 188.97 - - 126.90
Q2 2014 27.99 93.15 - - 71.67
Q3 2014 39.27 130.56 - - 77.83
Q4 2014 27.34 172.45 35.12 - 102.09
Q1 2015 31.70 207.02 - - 97.07
Q2 2015 16.54 164.98 41.33 - 48.90
Q3 2015 51.39 160.54 41.33 - 60.27
Q4 2015 23.96 262.03 41.33 - 23.34
Q1 2016 23.23 263.08 (1.43) - 62.72
Q2 2016 6.54 152.18 30.20 - 72.01
Q3 2016 17.96 5.24 30.28 - 10.25
Q4 2016 17.94 71.30 30.28 - 27.81
Q1 2017 18.95 5.65 25.87 - 58.44
Q2 2017 2.39 91.16 26.32 - 131.56
Q3 2017 9.04 61.60 26.32 - 19.33
Q4 2017 45.26 15.39 26.32 - 16.96
Q1 2018 25.10 21.09 30.60 (8.65) 35.88
Q2 2018 11.14 37.09 24.65 6.52 9.36
Q3 2018 16.28 37.55 24.65 36.06 6.38
Q4 2018 6.40 19.42 24.65 18.19 9.61
Q1 2019 10.35 11.35 39.09 11.16 42.47
Q2 2019 3.78 11.99 30.90 28.45 11.10
Q3 2019 7.59 6.54 30.90 5.99 15.93
Q4 2019 7.86 10.67 30.90 89.42 13.86
Q1 2020 8.16 64.79 33.93 85.58 48.17
Q2 2020 9.21 75.99 29.20 13.02 21.10
Q3 2020 16.81 60.18 29.20 5.13 17.43
Q4 2020 7.33 33.64 29.20 16.37 12.42
Q1 2021 30.48 32.10 25.46 6.10 22.00
Q2 2021 15.61 16.02 24.15 4.30 31.04
Q3 2021 29.14 17.70 24.15 22.85 13.09
Q4 2021 25.74 37.35 24.15 4.48 3.83
Q1 2022 31.39 107.02 - - 170.06
Q2 2022 21.49 67.50 - - 87.95
Q3 2022 16.76 58.78 - - 152.31
Q4 2022 11.21 88.65 - - 8.72
Q1 2023 58.46 274.90 - - 75.72
Q2 2023 11.13 110.40 - - 65.49
Q3 2023 15.19 145.21 - - 83.82
Q4 2023 19.25 129.51 - - 40.34

Current
Market Cap (M Riyal) 121.60
Shares Outstanding (M) 40.00
Recurring EPS ( Riyal) (TTM) (5.99)
Book Value (BV) ( Riyal) 0.44
Par Value ( Riyal) 10.00
Recurring P/E (TTM) Neg
P/E (TTM) NEG
Price/Book 6.86
Return on Average Assets (%) (TTM) (27.61 )
Return on Average Equity (%) (TTM) (180.81 )
Return on Market Cap (%) (201.15 )

Share Price

United Cooperative Assurance Co. (UCA)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.