Financial Results : Alkhaleej Training net profit slumps 82% to SAR 10.7 mln in 2020

Alkhaleej Training net profit slumps 82% to SAR 10.7 mln in 2020

31/03/2021 Argaam Exclusive

View other reports

Alkhaleej Training and Education Co. reported a net profit after Zakat and tax of SAR 10.7 million for 2020, a plunge of 82% compared from SAR 59.4 million a year earlier



Financials (M)

Item 2019 2020 Change‬
Revenues 864.19 787.33 (8.9 %)
Gross Income 137.18 124.11 (9.5 %)
Operating Income 41.78 7.71 (81.6 %)
Net Income 59.36 (21.03) (135.4 %)
Average Shares 55.42 55.42 -
EPS (Riyals) 1.07 (0.38) (135.4 %)

The company attributed the decline in net profit to a drop in sales due to COVID-19. Moreover, other income from sale and leaseback of buildings was recognized last year.



Current Quarter Comparison (M)

Compared With The
Item Q4 2019 Q4 2020 Change‬
Revenues 239.98 208.00 (13.3 %)
Gross Income 27.04 12.70 (53.0 %)
Operating Income (5.78) (38.02) (557.7 %)
Net Income 42.49 (36.61) (186.2 %)
Average Shares 55.42 55.42 -
EPS (Riyals) 0.77 (0.66) (186.2 %)

In Q4 2020, the company swung to a net loss after Zakat and tax of SAR 4.8 million, against a net profit of SAR 42.49 million in prior-year period.

 

Shareholders’ equity, excluding minority interest, edged down 0.66% to SAR 596.79 million in 2020, from SAR 600.72 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 119.10 27.7 % 33.90 27.2 % 17.88 44.1 %
Q2 2011 121.06 27.7 % 29.67 31.8 % 12.45 58.4 %
Q3 2011 118.90 42.3 % 36.74 61.6 % 12.41 61.3 %
Q4 2011 155.89 26.0 % 52.42 16.3 % 17.55 (15.7 %)
Q1 2012 129.29 8.6 % 32.97 (2.7 %) 12.62 (29.4 %)
Q2 2012 148.00 22.3 % 41.60 40.2 % 21.80 75.1 %
Q3 2012 131.68 10.8 % 40.14 9.3 % 19.34 55.9 %
Q4 2012 164.65 5.6 % 48.86 (6.8 %) 17.92 2.1 %
Q1 2013 145.85 12.8 % 33.19 0.7 % 11.93 (5.5 %)
Q2 2013 167.49 13.2 % 40.30 (3.1 %) 20.52 (5.9 %)
Q3 2013 150.64 14.4 % 43.43 8.2 % 22.38 15.7 %
Q4 2013 200.43 21.7 % 64.46 31.9 % 35.41 97.6 %
Q1 2014 176.11 20.7 % 39.52 19.1 % 16.81 41.0 %
Q2 2014 182.67 9.1 % 44.58 10.6 % 23.30 13.6 %
Q3 2014 167.34 11.1 % 45.11 3.9 % 23.70 5.9 %
Q4 2014 197.43 (1.5 %) 65.15 1.1 % 34.95 (1.3 %)
Q1 2015 187.25 6.3 % 42.51 7.6 % 18.81 11.9 %
Q2 2015 183.90 0.7 % 40.83 (8.4 %) 20.25 (13.1 %)
Q3 2015 175.01 4.6 % 41.15 (8.8 %) 18.54 (21.8 %)
Q4 2015 179.97 (8.8 %) 56.19 (13.8 %) 24.68 (29.4 %)
Q1 2016 166.17 (11.3 %) 35.29 (17.0 %) 11.18 (40.6 %)
Q2 2016 145.22 (21.0 %) 21.42 (47.5 %) 0.46 (97.7 %)
Q3 2016 151.83 (13.2 %) 39.82 (3.2 %) 17.04 (8.1 %)
Q4 2016 166.74 (7.4 %) 49.06 (12.7 %) 20.69 (16.2 %)
Q1 2017 167.57 0.8 % 30.41 (13.8 %) 9.75 (12.7 %)
Q2 2017 171.73 18.3 % 35.30 64.8 % 14.41 3053.8 %
Q3 2017 187.45 23.5 % 48.44 21.6 % 27.43 61.0 %
Q4 2017 183.24 9.9 % 69.10 40.8 % 30.01 45.1 %
Q1 2018 198.37 18.4 % 37.77 24.2 % 10.58 8.5 %
Q2 2018 175.55 2.2 % 10.72 (69.6 %) (1.15) (108.0 %)
Q3 2018 212.03 13.1 % 56.37 16.4 % 28.22 2.9 %
Q4 2018 216.56 18.2 % 50.87 (26.4 %) 28.45 (5.2 %)
Q1 2019 214.15 8.0 % 41.42 9.7 % 17.38 64.2 %
Q2 2019 201.24 14.6 % 18.04 68.3 % 7.01 710.2 %
Q3 2019 208.82 (1.5 %) 50.69 (10.1 %) 23.16 (17.9 %)
Q4 2019 239.98 10.8 % 27.04 (46.8 %) (5.78) (120.3 %)
Q1 2020 213.76 (0.2 %) 42.82 3.4 % 14.58 (16.1 %)
Q2 2020 181.59 (9.8 %) 26.09 44.7 % 15.76 124.8 %
Q3 2020 183.97 (11.9 %) 42.49 (16.2 %) 15.38 (33.6 %)
Q4 2020 208.00 (13.3 %) 12.70 (53.0 %) (38.02) (557.7 %)
2020 787.33 (8.9 %) 124.11 (9.5 %) 7.71 (81.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 14.50 23.2 % 0.26 - 14.50 0.26
Q2 2011 10.67 54.2 % 0.19 - 10.67 0.19
Q3 2011 10.90 51.2 % 0.20 - 10.90 0.20
Q4 2011 16.59 (15.1 %) 0.30 - 16.59 0.30
Q1 2012 11.69 (19.4 %) 0.21 - 11.69 0.21
Q2 2012 18.23 70.8 % 0.33 - 18.23 0.33
Q3 2012 16.94 55.3 % 0.31 - 16.94 0.31
Q4 2012 20.60 24.2 % 0.37 - 20.60 0.37
Q1 2013 10.44 (10.7 %) 0.19 - 10.44 0.19
Q2 2013 18.32 0.5 % 0.33 - 18.32 0.33
Q3 2013 18.60 9.8 % 0.34 - 19.04 0.34
Q4 2013 31.47 52.8 % 0.57 - 31.47 0.57
Q1 2014 15.61 49.5 % 0.28 - 15.61 0.28
Q2 2014 21.51 17.4 % 0.39 - 21.51 0.39
Q3 2014 19.94 7.2 % 0.36 - 19.94 0.36
Q4 2014 32.17 2.2 % 0.58 - 32.17 0.58
Q1 2015 15.64 0.2 % 0.28 - 15.64 0.28
Q2 2015 16.74 (22.2 %) 0.30 - 16.74 0.30
Q3 2015 16.45 (17.5 %) 0.30 - 16.45 0.30
Q4 2015 21.56 (33.0 %) 0.39 - 21.56 0.39
Q1 2016 7.96 (49.1 %) 0.14 - 7.96 0.14
Q2 2016 (3.37) (120.2 %) (0.06) - (3.37) (0.06)
Q3 2016 19.77 20.2 % 0.36 - 19.77 0.36
Q4 2016 17.65 (18.1 %) 0.32 - 17.65 0.32
Q1 2017 6.38 (19.9 %) 0.12 - 6.38 0.12
Q2 2017 10.35 406.6 % 0.19 - 10.35 0.19
Q3 2017 20.80 5.3 % 0.38 - 20.80 0.38
Q4 2017 14.17 (19.7 %) 0.26 - 14.17 0.26
Q1 2018 4.26 (33.2 %) 0.08 - 4.26 0.08
Q2 2018 (7.69) (174.4 %) (0.14) - (7.69) (0.14)
Q3 2018 17.31 (16.8 %) 0.31 - 17.31 0.31
Q4 2018 18.48 30.4 % 0.33 - 18.48 0.33
Q1 2019 7.32 71.8 % 0.13 - 7.32 0.13
Q2 2019 (3.58) 53.5 % (0.06) - (3.58) (0.06)
Q3 2019 13.14 (24.1 %) 0.24 - 13.14 0.24
Q4 2019 42.49 129.9 % 0.77 68.62 (26.13) (0.47)
Q1 2020 4.39 (40.0 %) 0.08 - 4.39 0.08
Q2 2020 4.66 230.2 % 0.08 - 4.66 0.08
Q3 2020 6.53 (50.3 %) 0.12 - 6.53 0.12
Q4 2020 (36.61) (186.2 %) (0.66) - (36.61) (0.66)
2020 (21.03) (135.4 %) (0.38) - (21.03) (0.38)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 29.49 % 17.90 % 11.44 %
Q2 2011 29.36 % 17.72 % 11.60 %
Q3 2011 30.11 % 17.40 % 11.52 %
Q4 2011 29.66 % 16.05 % 10.23 %
Q1 2012 28.91 % 14.64 % 9.49 %
Q2 2012 29.66 % 15.29 % 10.40 %
Q3 2012 29.59 % 16.70 % 11.23 %
Q4 2012 28.52 % 15.63 % 11.76 %
Q1 2013 27.75 % 14.90 % 11.22 %
Q2 2013 26.65 % 14.64 % 10.87 %
Q3 2013 26.37 % 14.55 % 10.88 %
Q4 2013 27.30 % 16.32 % 11.93 %
Q1 2014 27.02 % 16.22 % 12.16 %
Q2 2014 27.05 % 16.20 % 12.35 %
Q3 2014 26.66 % 15.78 % 12.18 %
Q4 2014 26.86 % 15.88 % 12.33 %
Q1 2015 26.86 % 16.14 % 12.15 %
Q2 2015 26.31 % 15.74 % 11.48 %
Q3 2015 25.50 % 15.03 % 10.89 %
Q4 2015 24.88 % 14.32 % 9.69 %
Q1 2016 24.60 % 13.91 % 8.89 %
Q2 2016 23.12 % 12.00 % 6.39 %
Q3 2016 23.74 % 12.50 % 7.14 %
Q4 2016 23.11 % 11.74 % 6.67 %
Q1 2017 22.29 % 11.39 % 6.40 %
Q2 2017 23.50 % 12.64 % 8.23 %
Q3 2017 23.53 % 13.71 % 7.96 %
Q4 2017 25.81 % 15.15 % 7.28 %
Q1 2018 25.73 % 14.72 % 6.69 %
Q2 2018 22.30 % 12.86 % 4.24 %
Q3 2018 22.61 % 12.31 % 3.65 %
Q4 2018 19.40 % 11.00 % 4.03 %
Q1 2019 19.48 % 12.19 % 4.33 %
Q2 2019 19.75 % 13.54 % 4.68 %
Q3 2019 19.15 % 13.60 % 4.20 %
Q4 2019 15.87 % 9.73 % (1.07 %)
Q1 2020 16.04 % 9.35 % (1.41 %)
Q2 2020 17.37 % 10.66 % (0.47 %)
Q3 2020 16.90 % 10.12 % (1.29 %)
Q4 2020 15.76 % 8.15 % (2.67 %)
2020 15.76 % 8.15 % (2.67 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 55.42 0.87 0.87 5.03
Q2 2011 55.42 0.94 0.94 5.07
Q3 2011 55.42 1.00 1.00 5.26
Q4 2011 55.42 0.95 0.95 5.57
Q1 2012 55.42 0.90 0.90 5.79
Q2 2012 55.42 1.04 1.04 5.92
Q3 2012 55.42 1.14 1.14 6.32
Q4 2012 55.42 1.22 1.22 6.59
Q1 2013 55.42 1.19 1.19 6.78
Q2 2013 55.42 1.20 1.20 6.84
Q3 2013 55.42 1.23 1.23 7.20
Q4 2013 55.42 1.42 1.43 7.76
Q1 2014 55.42 1.52 1.52 8.03
Q2 2014 55.42 1.57 1.58 7.86
Q3 2014 55.42 1.60 1.60 8.22
Q4 2014 55.42 1.61 1.61 8.75
Q1 2015 55.42 1.61 1.61 9.04
Q2 2015 55.42 1.52 1.52 8.80
Q3 2015 55.42 1.46 1.46 9.11
Q4 2015 55.42 1.27 1.27 9.47
Q1 2016 55.42 1.13 1.13 9.62
Q2 2016 55.42 0.77 0.77 8.83
Q3 2016 55.42 0.83 0.83 9.19
Q4 2016 55.42 0.76 0.76 9.47
Q1 2017 55.42 0.73 0.73 9.58
Q2 2017 55.42 0.98 0.98 9.38
Q3 2017 55.42 1.00 1.00 9.75
Q4 2017 55.42 0.93 0.93 9.80
Q1 2018 55.42 0.89 0.89 10.11
Q2 2018 55.42 0.57 0.57 9.35
Q3 2018 55.42 0.51 0.51 9.66
Q4 2018 55.42 0.58 0.58 9.87
Q1 2019 55.42 0.64 0.64 10.02
Q2 2019 55.42 0.71 0.71 9.97
Q3 2019 55.42 0.64 0.64 10.20
Q4 2019 55.42 1.07 (0.17) 10.84
Q1 2020 55.42 1.02 (0.22) 10.68
Q2 2020 55.42 1.17 (0.07) 10.59
Q3 2020 55.42 1.05 (0.19) 11.54
Q4 2020 55.42 (0.38) (0.38) 10.70

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 16.10 16.10 2.78
Q2 2011 16.72 16.72 3.09
Q3 2011 15.56 15.56 2.97
Q4 2011 20.26 20.26 3.46
Q1 2012 24.34 24.34 3.78
Q2 2012 17.35 17.35 3.04
Q3 2012 16.82 16.82 3.05
Q4 2012 15.68 15.68 2.90
Q1 2013 17.23 17.23 3.04
Q2 2013 18.57 18.57 3.25
Q3 2013 19.87 19.75 3.39
Q4 2013 19.90 19.79 3.65
Q1 2014 26.38 26.24 4.98
Q2 2014 28.03 27.89 5.61
Q3 2014 32.00 32.00 6.22
Q4 2014 30.21 30.21 5.56
Q1 2015 28.28 28.28 5.04
Q2 2015 30.22 30.22 5.24
Q3 2015 26.60 26.60 4.27
Q4 2015 22.98 22.98 3.08
Q1 2016 21.78 21.78 2.56
Q2 2016 30.63 30.63 2.67
Q3 2016 14.79 14.79 1.33
Q4 2016 22.20 22.20 1.78
Q1 2017 22.04 22.04 1.68
Q2 2017 14.46 14.46 1.51
Q3 2017 17.95 17.95 1.83
Q4 2017 18.02 18.02 1.72
Q1 2018 18.39 18.39 1.63
Q2 2018 26.16 26.16 1.59
Q3 2018 22.76 22.76 1.19
Q4 2018 21.23 21.23 1.26
Q1 2019 20.47 20.47 1.31
Q2 2019 17.54 17.54 1.26
Q3 2019 19.64 19.64 1.23
Q4 2019 12.34 NEG 1.22
Q1 2020 12.28 NEG 1.17
Q2 2020 10.93 NEG 1.20
Q3 2020 23.44 NEG 2.13
Q4 2020 NEG NEG 2.00

Business Segments (Million)

Compared With The
Period Call Centers Schools management projects training University Language Financial & Administrational Training Computer Others
Q1 2011 21.65 1.86 - - - 34.26 - 45.34 15.99
Q2 2011 25.32 1.02 - - - 33.89 - 47.97 12.86
Q3 2011 29.96 1.20 - - - 32.82 - 52.31 2.61
Q4 2011 35.33 3.12 - - - 42.94 - 44.28 30.22
Q1 2012 36.28 3.85 - - - 34.40 - 41.62 13.14
Q2 2012 37.81 3.42 - - - 38.08 - 53.29 15.41
Q3 2012 38.79 6.31 - - - 35.40 - 49.49 1.70
Q4 2012 45.01 6.04 - - - 46.13 - 37.27 30.21
Q1 2013 41.38 6.01 - - 32.50 18.58 13.19 34.18 -
Q2 2013 45.61 5.70 - - 36.34 18.96 10.00 50.88 -
Q3 2013 49.01 5.66 - - 30.19 18.85 9.53 37.40 -
Q4 2013 50.54 7.38 - - 46.90 26.12 27.59 41.90 -
Q1 2014 46.42 7.86 - - 47.09 19.61 14.35 40.77 -
Q2 2014 46.20 8.59 - - 49.31 21.01 16.14 41.41 -
Q3 2014 54.77 9.58 - - 129.35 18.06 12.32 39.66 -
Q4 2014 61.98 8.99 - - 44.12 24.26 17.24 41.32 -
Q1 2015 57.62 11.15 - - 44.01 20.49 14.73 39.26 -
Q2 2015 58.22 9.70 - - 45.12 17.11 16.31 37.44 -
Q3 2015 63.42 11.49 - - 35.92 16.86 14.45 32.86 -
Q4 2015 49.83 15.99 - - 32.77 24.05 8.68 48.46 -
Q1 2016 61.74 15.00 - - 29.04 15.16 16.68 28.54 -
Q2 2016 - 13.86 - - 24.34 11.06 10.06 26.55 -
Q3 2016 - 17.93 - - 19.50 17.30 8.00 28.70 -
Q4 2016 - 22.83 - - 20.07 12.62 26.13 24.02 -
Q1 2017 73.65 27.36 - - 18.81 13.02 13.85 20.87 -
Q2 2017 - 18.14 - - 17.00 23.53 14.16 20.55 -
Q3 2017 - 21.81 - - 13.02 33.97 12.88 28.68 -
Q4 2017 - 28.64 - - 26.12 28.74 20.53 34.39 -
Q1 2018 82.49 30.74 - - 22.33 16.31 23.45 23.06 -
Q2 2018 - 17.14 - - 20.37 11.69 23.16 20.73 -
Q3 2018 - 34.70 - - 15.97 22.10 25.05 31.84 -
Q4 2018 - 26.19 - - 25.98 19.17 26.65 30.78 -
Q1 2019 92.61 30.18 - - 25.66 15.59 18.76 31.35 -
Q2 2019 90.81 30.32 - - 22.23 10.39 17.79 29.71 -
Q3 2019 87.75 33.86 - - 18.69 22.50 18.78 27.23 -
Q4 2019 93.82 32.73 - - 27.28 16.14 26.87 43.14 -
Q1 2020 88.62 43.44 - - 26.72 13.31 17.03 24.63 -
Q2 2020 - 34.17 - - 22.27 7.41 10.90 13.04 -
Q3 2020 - 24.65 - - 19.08 6.03 16.91 25.39 -


Financial Ratios
Current
Market Cap (M Riyal) 1,725.75
Enterprise Value (EV) (M) 2,241.54
Shares Outstanding ((M)) 65.00
EPS ( Riyal) (TTM) 0.25
Book Value (BV) ( Riyal) 7.90
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) More than 100
Price/book 3.36
Return on Average Assets (%) (TTM) 0.8
Return on Average Equity (%) (TTM) 3.0
more

Share Price

Alkhaleej Training and Education Co.
26.55
0.40 1.53 %

Alkhaleej Training and Education Co. (ALKHALEEJ TRNG)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.