Etihad Atheeb turns to SAR 29.2 mln loss in 9M FY2021/22; Q3 loss hits SAR 7.4 mln

06/02/2022 Argaam Exclusive

View other reports

Etihad Atheeb Telecommunication Co. (GO) turned to a net loss after Zakat and tax of SAR 29.2 million in the nine-month period ending on Dec. 31, 2021, from a net profit of SAR 102.6 million in the year-ago period.

Financials (M)

Item	9m 2020	9m 2021	Change‬
Revenues	207.98	258.33	24.2 %
Gross Income	119.15	60.27	(49.4 %)
Operating Income	(21.53)	(41.15)	(91.2 %)
Net Income	102.55	(29.16)	(128.4 %)
Average Shares	29.62	29.62	-
EPS (Riyals)	3.46	(0.98)	(128.4 %)

The company attributed the loss to higher cost of services, general and administrative expenses, financial charges, selling and marketing expenses, and allowance for impairment in trade receivables.

GO also cited lower other income, including a settlement signed with a major vendor in the similar period of last year that resulted in recognizing non-recurring other income of SAR 101 million, in addition to SAR 35.86 million finance income.

This was despite an increase in revenue and lower depreciation & amortization expenses and Zakat.

Current Quarter Comparison (M)

Compared With The

Item	Q3 2020	Q3 2021	Change‬
Revenues	67.18	102.51	52.6 %
Gross Income	38.73	25.91	(33.1 %)
Operating Income	(3.99)	(6.73)	(68.7 %)
Net Income	126.85	(7.37)	(105.8 %)
Average Shares	29.62	29.62	-
EPS (Riyals)	4.28	(0.25)	(105.8 %)

Item	Q2 2021	Q3 2021	Change‬
Revenues	80.85	102.51	26.8 %
Gross Income	14.17	25.91	82.9 %
Operating Income	(26.83)	(6.73)	74.9 %
Net Income	(9.67)	(7.37)	23.8 %
Average Shares	29.62	29.62	-
EPS (Riyals)	(0.33)	(0.25)	23.8 %

GO swung to a net loss of SAR 7.4 million in the third quarter, against a net profit of SAR 126.8 million a year earlier, due to lower other income.

On a quarterly basis, the telecom operator narrowed its net loss by 23.8% in Q3 FY2021/22, backed by higher revenue.

Shareholders' equity, excluding minority interest, at the end of the nine-month period amounted to SAR 82.6 million, compared to SAR 253.3 million a year earlier.

Accumulated losses amounted to SAR 145.95 million at the end of the current period, constituting 63.9% of the telco’s capital.

View more financial results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2012	68.58	13.8 %	11.02	3321.4 %	(77.36)	13.6 %
Q2 2012	67.84	16.2 %	12.71	250.9 %	(78.19)	(0.5 %)
Q3 2012	69.65	13.6 %	12.68	0.7 %	(82.47)	(11.4 %)
Q4 2012	60.43	(9.7 %)	13.41	(31.9 %)	(35.11)	42.5 %
2012	266.48	7.9 %	49.82	37.5 %	(273.12)	9.7 %
Q1 2013	58.09	(15.3 %)	9.96	(9.6 %)	(67.85)	12.3 %
Q2 2013	54.99	(18.9 %)	10.47	(17.6 %)	(60.12)	23.1 %
Q3 2013	63.76	(8.5 %)	7.89	(37.8 %)	(67.24)	18.5 %
Q4 2013	57.70	(4.5 %)	4.12	(69.3 %)	(73.86)	(110.4 %)
2013	234.54	(12.0 %)	32.43	(34.9 %)	(269.07)	1.5 %
Q1 2014	61.99	6.7 %	6.16	(38.2 %)	(69.97)	(3.1 %)
Q2 2014	51.21	(6.9 %)	4.24	(59.5 %)	(78.43)	(30.5 %)
Q3 2014	60.48	(5.1 %)	8.79	11.5 %	(80.18)	(19.2 %)
Q4 2014	73.43	27.3 %	10.01	143.2 %	(63.99)	13.4 %
2014	247.10	5.4 %	29.96	(7.6 %)	(292.56)	(8.7 %)
Q1 2015	83.33	34.4 %	9.71	57.7 %	(72.05)	(3.0 %)
Q2 2015	76.05	48.5 %	9.17	116.4 %	(71.51)	8.8 %
Q3 2015	86.75	43.4 %	4.49	(48.9 %)	(74.99)	6.5 %
Q4 2015	96.90	32.0 %	8.81	(12.1 %)	(70.92)	(10.8 %)
2015	343.03	38.8 %	31.38	4.7 %	(289.47)	1.1 %
Q1 2016	89.99	8.0 %	8.84	(8.9 %)	(62.19)	13.7 %
Q2 2016	86.30	13.5 %	12.19	32.9 %	(59.51)	16.8 %
Q3 2016	116.36	34.1 %	27.85	519.8 %	(53.20)	29.1 %
Q4 2016	129.10	33.2 %	29.74	237.7 %	(47.83)	32.6 %
2016	421.75	22.9 %	78.62	150.6 %	(222.73)	23.1 %
Q1 2017	136.03	51.2 %	25.08	183.5 %	(51.26)	17.6 %
Q2 2017	126.45	46.5 %	22.71	86.3 %	(41.44)	30.4 %
Q3 2017	110.79	(4.8 %)	17.08	(38.7 %)	(43.32)	18.6 %
Q4 2017	106.56	(17.5 %)	26.07	(12.3 %)	(62.20)	(30.0 %)
2017	479.82	13.8 %	90.94	15.7 %	(198.20)	11.0 %
Q1 2018	104.67	(23.1 %)	32.43	29.3 %	(32.91)	35.8 %
Q2 2018	108.81	(14.0 %)	30.68	35.1 %	(25.02)	39.6 %
Q3 2018	103.92	(6.2 %)	40.24	135.6 %	(12.38)	71.4 %
Q4 2018	103.70	(2.7 %)	32.04	22.9 %	(5.07)	91.8 %
2018	421.09	(12.2 %)	135.39	48.9 %	(75.38)	62.0 %
Q1 2019	97.10	(7.2 %)	39.68	22.3 %	(25.95)	21.2 %
Q2 2019	86.84	(20.2 %)	42.23	37.6 %	(18.60)	25.6 %
Q3 2019	77.28	(25.6 %)	50.91	26.5 %	(4.84)	60.9 %
Q4 2019	78.39	(24.4 %)	54.81	71.1 %	(4.46)	12.0 %
2019	339.60	(19.4 %)	187.62	38.6 %	(53.85)	28.6 %
Q1 2020	73.03	(24.8 %)	39.87	0.5 %	(8.67)	66.6 %
Q2 2020	67.77	(22.0 %)	40.54	(4.0 %)	(8.87)	52.3 %
Q3 2020	67.18	(13.1 %)	38.73	(23.9 %)	(3.99)	17.7 %
Q4 2020	74.12	(5.4 %)	21.88	(60.1 %)	(19.83)	(344.5 %)
2020	282.10	(16.9 %)	141.03	(24.8 %)	(41.35)	23.2 %
Q1 2021	74.97	2.7 %	20.19	(49.4 %)	(7.59)	12.4 %
Q2 2021	80.85	19.3 %	14.17	(65.1 %)	(26.83)	(202.4 %)
Q3 2021	102.51	52.6 %	25.91	(33.1 %)	(6.73)	(68.7 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2011	246.90	32.3 %	36.23	129.4 %	(302.44)	44.1 %
2012	266.48	7.9 %	49.82	37.5 %	(273.12)	9.7 %
2013	234.54	(12.0 %)	32.43	(34.9 %)	(269.07)	1.5 %
2014	247.10	5.4 %	29.96	(7.6 %)	(292.56)	(8.7 %)
2015	343.03	38.8 %	31.38	4.7 %	(289.47)	1.1 %
2016	421.75	22.9 %	78.62	150.6 %	(222.73)	23.1 %
2017	479.82	13.8 %	90.94	15.7 %	(198.20)	11.0 %
2018	421.09	(12.2 %)	135.39	48.9 %	(75.38)	62.0 %
2019	339.60	(19.4 %)	187.62	38.6 %	(53.85)	28.6 %
2020	282.10	(16.9 %)	141.03	(24.8 %)	(41.35)	23.2 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2012	(79.42)	19.6 %	(2.68)	-	(79.42)	(2.68)
Q2 2012	(78.91)	7.6 %	(2.66)	-	(78.91)	(2.66)
Q3 2012	(84.41)	(141.0 %)	(2.85)	-	(84.41)	(2.85)
Q4 2012	(36.35)	46.7 %	(1.23)	-	(36.35)	(1.23)
2012	(279.08)	(500.6 %)	(9.42)	-	(279.08)	(9.42)
Q1 2013	(68.97)	13.2 %	(2.33)	-	(68.97)	(2.33)
Q2 2013	(43.25)	45.2 %	(1.46)	18.53	(61.78)	(2.09)
Q3 2013	(67.60)	19.9 %	(2.28)	-	(67.60)	(2.28)
Q4 2013	(69.46)	(91.1 %)	(2.34)	-	(69.46)	(2.34)
2013	(249.27)	10.7 %	(8.41)	18.53	(267.80)	(9.04)
Q1 2014	60.43	187.6 %	2.04	130.40	(69.97)	(2.36)
Q2 2014	(35.28)	18.4 %	(1.19)	32.10	(67.38)	(2.27)
Q3 2014	(47.67)	29.5 %	(1.61)	31.50	(79.17)	(2.67)
Q4 2014	(33.73)	51.4 %	(1.14)	46.94	(80.67)	(2.72)
2014	(56.24)	77.4 %	(1.90)	240.94	(297.19)	(10.03)
Q1 2015	(40.16)	(166.4 %)	(1.36)	33.12	(73.28)	(2.47)
Q2 2015	3.57	110.1 %	0.12	76.25	(72.68)	(2.45)
Q3 2015	(48.87)	(2.5 %)	(1.65)	27.25	(76.12)	(2.57)
Q4 2015	(62.64)	(85.7 %)	(2.11)	9.25	(71.89)	(2.43)
2015	(148.10)	(163.3 %)	(5.00)	145.92	(294.01)	(9.93)
Q1 2016	(58.11)	(44.7 %)	(1.96)	7.17	(65.27)	(2.20)
Q2 2016	15.36	329.8 %	0.52	77.77	(62.42)	(2.11)
Q3 2016	(55.99)	(14.6 %)	(1.89)	2.00	(57.99)	(1.96)
Q4 2016	(26.53)	57.6 %	(0.90)	24.00	(50.53)	(1.71)
2016	(125.27)	15.4 %	(4.23)	110.94	(236.21)	(7.97)
Q1 2017	55.42	195.4 %	1.87	97.92	(42.50)	(1.43)
Q2 2017	(29.81)	(294.1 %)	(1.01)	-	(29.81)	(1.01)
Q3 2017	(32.90)	41.2 %	(1.11)	-	(32.90)	(1.11)
Q4 2017	(32.97)	(24.3 %)	(1.11)	-	(32.97)	(1.11)
2017	(40.26)	67.9 %	(1.36)	97.92	(138.18)	(4.66)
Q1 2018	(21.87)	(139.5 %)	(0.74)	-	(21.87)	(0.74)
Q2 2018	(13.67)	54.2 %	(0.46)	-	(13.67)	(0.46)
Q3 2018	(12.71)	61.4 %	(0.43)	-	(12.71)	(0.43)
Q4 2018	(5.05)	84.7 %	(0.17)	-	(5.05)	(0.17)
2018	(53.29)	(32.4 %)	(1.80)	-	(53.29)	(1.80)
Q1 2019	(31.86)	(45.7 %)	(1.08)	-	(31.86)	(1.08)
Q2 2019	(20.83)	(52.4 %)	(0.70)	-	(20.83)	(0.70)
Q3 2019	(9.80)	22.9 %	(0.33)	-	(9.80)	(0.33)
Q4 2019	(9.12)	(80.7 %)	(0.31)	-	(9.12)	(0.31)
2019	(71.61)	(34.4 %)	(2.42)	-	(71.61)	(2.42)
Q1 2020	(12.27)	61.5 %	(0.41)	-	(12.27)	(0.41)
Q2 2020	(12.03)	42.2 %	(0.41)	-	(12.03)	(0.41)
Q3 2020	126.85	1394.2 %	4.28	136.99	(10.15)	(0.34)
Q4 2020	(140.81)	(1,444.1 %)	(4.75)	(93.37)	(47.44)	(1.60)
2020	(38.26)	46.6 %	(1.29)	43.62	(81.88)	(2.76)
Q1 2021	(12.11)	1.2 %	(0.41)	-	(12.11)	(0.41)
Q2 2021	(9.67)	19.6 %	(0.33)	-	(9.67)	(0.33)
Q3 2021	(7.37)	(105.8 %)	(0.25)	-	(7.37)	(0.25)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2011	(46.47)	91.9 %	(7.51)	287.86	(334.32)	(54.06)
2012	(279.08)	(500.6 %)	(9.42)	-	(279.08)	(9.42)
2013	(249.27)	10.7 %	(8.41)	18.53	(267.80)	(9.04)
2014	(56.24)	77.4 %	(1.90)	240.94	(297.19)	(10.03)
2015	(148.10)	(163.3 %)	(5.00)	145.92	(294.01)	(9.93)
2016	(125.27)	15.4 %	(4.23)	110.94	(236.21)	(7.97)
2017	(40.26)	67.9 %	(1.36)	97.92	(138.18)	(4.66)
2018	(53.29)	(32.4 %)	(1.80)	-	(53.29)	(1.80)
2019	(71.61)	(34.4 %)	(2.42)	-	(71.61)	(2.42)
2020	(38.26)	46.6 %	(1.29)	43.62	(81.88)	(2.76)

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	18.38 %	(31.27 %)	(123.40 %)
Q2 2012	21.16 %	(30.03 %)	(116.55 %)
Q3 2012	20.55 %	(29.94 %)	(113.92 %)
Q4 2012	18.69 %	(31.24 %)	(104.73 %)
2012	18.69 %	(31.24 %)	(104.73 %)
Q1 2013	19.05 %	(31.39 %)	(104.93 %)
Q2 2013	19.13 %	(28.40 %)	(103.43 %)
Q3 2013	17.59 %	(25.77 %)	(98.92 %)
Q4 2013	13.83 %	(28.77 %)	(114.18 %)
2013	13.83 %	(28.77 %)	(114.18 %)
Q1 2014	12.01 %	(28.98 %)	(112.74 %)
Q2 2014	9.55 %	(36.85 %)	(116.94 %)
Q3 2014	10.07 %	(43.48 %)	(123.60 %)
Q4 2014	11.82 %	(38.11 %)	(120.27 %)
2014	12.12 %	(38.11 %)	(120.27 %)
Q1 2015	12.20 %	(37.20 %)	(111.94 %)
Q2 2015	12.85 %	(33.11 %)	(104.27 %)
Q3 2015	10.45 %	(29.51 %)	(94.74 %)
Q4 2015	9.38 %	(29.50 %)	(85.70 %)
2015	9.15 %	(29.50 %)	(85.71 %)
Q1 2016	8.96 %	(28.58 %)	(81.77 %)
Q2 2016	9.54 %	(26.71 %)	(76.60 %)
Q3 2016	14.81 %	(21.09 %)	(66.12 %)
Q4 2016	18.64 %	(19.19 %)	(56.01 %)
2016	18.64 %	(19.19 %)	(56.01 %)
Q1 2017	20.28 %	(17.87 %)	(45.63 %)
Q2 2017	20.75 %	(16.14 %)	(35.60 %)
Q3 2017	18.83 %	(17.80 %)	(31.00 %)
Q4 2017	18.95 %	(22.34 %)	(28.80 %)
2017	18.95 %	(22.34 %)	(28.80 %)
Q1 2018	21.92 %	(21.11 %)	(26.21 %)
Q2 2018	24.66 %	(19.04 %)	(23.54 %)
Q3 2018	30.53 %	(12.81 %)	(19.16 %)
Q4 2018	32.15 %	(3.28 %)	(12.66 %)
2018	32.15 %	(3.28 %)	(12.66 %)
Q1 2019	34.49 %	1.25 %	(15.30 %)
Q2 2019	39.38 %	6.04 %	(17.99 %)
Q3 2019	45.17 %	11.87 %	(18.51 %)
Q4 2019	55.25 %	20.23 %	(21.09 %)
2019	55.25 %	20.23 %	(21.09 %)
Q1 2020	59.52 %	25.59 %	(16.48 %)
Q2 2020	62.78 %	28.79 %	(14.58 %)
Q3 2020	60.74 %	28.69 %	(15.21 %)
Q4 2020	49.99 %	20.67 %	(29.03 %)
2020	49.99 %	20.67 %	(29.03 %)
Q1 2021	42.72 %	18.51 %	(28.77 %)
Q2 2021	31.96 %	9.35 %	(26.71 %)
Q3 2021	24.71 %	4.99 %	(23.04 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2011	14.67 %	(37.34 %)	(135.41 %)
2012	18.69 %	(31.24 %)	(104.73 %)
2013	13.83 %	(28.77 %)	(114.18 %)
2014	12.12 %	(38.11 %)	(120.27 %)
2015	9.15 %	(29.50 %)	(85.71 %)
2016	18.64 %	(19.19 %)	(56.01 %)
2017	18.95 %	(22.34 %)	(28.80 %)
2018	32.15 %	(3.28 %)	(12.66 %)
2019	55.25 %	20.23 %	(21.09 %)
2020	49.99 %	20.67 %	(29.03 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	16.07 %	(30.20 %)	(115.81 %)
Q2 2012	18.74 %	(31.01 %)	(116.32 %)
Q3 2012	18.21 %	(35.32 %)	(121.20 %)
Q4 2012	22.20 %	(28.00 %)	(60.15 %)
Q1 2013	17.14 %	(30.65 %)	(118.72 %)
Q2 2013	19.04 %	(17.71 %)	(112.35 %)
Q3 2013	12.37 %	(26.15 %)	(106.03 %)
Q4 2013	7.14 %	(40.31 %)	(120.36 %)
Q1 2014	9.93 %	(31.36 %)	(112.88 %)
Q2 2014	8.28 %	(52.93 %)	(131.57 %)
Q3 2014	14.54 %	(50.94 %)	(130.91 %)
Q4 2014	13.64 %	(22.91 %)	(109.86 %)
Q1 2015	11.66 %	(30.15 %)	(87.95 %)
Q2 2015	12.06 %	(32.04 %)	(95.56 %)
Q3 2015	5.18 %	(32.27 %)	(87.74 %)
Q4 2015	9.09 %	(24.46 %)	(74.19 %)
Q1 2016	9.83 %	(26.54 %)	(72.53 %)
Q2 2016	14.12 %	(23.81 %)	(72.32 %)
Q3 2016	23.94 %	(12.06 %)	(49.84 %)
Q4 2016	23.03 %	(17.40 %)	(39.14 %)
Q1 2017	18.44 %	(19.52 %)	(31.24 %)
Q2 2017	17.96 %	(14.98 %)	(23.58 %)
Q3 2017	15.41 %	(19.38 %)	(29.70 %)
Q4 2017	24.47 %	(37.77 %)	(30.94 %)
Q1 2018	30.99 %	(13.41 %)	(20.90 %)
Q2 2018	28.19 %	(5.76 %)	(12.56 %)
Q3 2018	38.72 %	6.03 %	(12.23 %)
Q4 2018	30.89 %	0.22 %	(4.87 %)
Q1 2019	40.86 %	5.10 %	(32.81 %)
Q2 2019	48.63 %	14.08 %	(23.98 %)
Q3 2019	65.87 %	33.55 %	(12.68 %)
Q4 2019	69.92 %	32.64 %	(11.63 %)
Q1 2020	54.60 %	23.29 %	(16.80 %)
Q2 2020	59.83 %	24.85 %	(17.75 %)
Q3 2020	57.65 %	33.82 %	(15.10 %)
Q4 2020	29.52 %	2.36 %	(64.00 %)
Q1 2021	26.93 %	15.03 %	(16.16 %)
Q2 2021	17.52 %	(9.83 %)	(11.97 %)
Q3 2021	25.28 %	11.23 %	(7.19 %)

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2012	29.62	(0.91)	(10.63)	36.96
Q2 2012	29.62	(0.70)	(10.41)	34.30
Q3 2012	29.62	(10.50)	(10.50)	31.45
Q4 2012	29.62	(9.42)	(9.42)	31.60
Q1 2013	29.62	(9.07)	(9.07)	29.27
Q2 2013	29.62	(7.86)	(8.49)	27.81
Q3 2013	29.62	(7.30)	(7.92)	25.53
Q4 2013	29.62	(8.41)	(9.04)	23.18
Q1 2014	29.62	(4.05)	(9.07)	25.22
Q2 2014	29.62	(3.78)	(9.26)	24.03
Q3 2014	29.62	(3.10)	(9.65)	22.42
Q4 2014	29.62	(1.90)	(10.03)	21.27
Q1 2015	29.62	(5.29)	(10.14)	19.91
Q2 2015	29.62	(3.98)	(10.32)	20.01
Q3 2015	29.62	(4.02)	(10.22)	18.35
Q4 2015	29.62	(5.00)	(9.92)	16.19
Q1 2016	29.62	(5.61)	(9.65)	13.09
Q2 2016	29.62	(5.21)	(9.31)	13.61
Q3 2016	29.62	(5.45)	(8.69)	11.72
Q4 2016	29.62	(4.23)	(7.97)	10.82
Q1 2017	29.62	(0.40)	(7.20)	12.69
Q2 2017	29.62	(1.92)	(6.10)	11.69
Q3 2017	29.62	(1.14)	(5.26)	10.58
Q4 2017	29.62	(1.36)	(4.66)	9.59
Q1 2018	29.62	(3.97)	(3.97)	8.53
Q2 2018	29.62	(3.42)	(3.42)	8.07
Q3 2018	29.62	(2.74)	(2.74)	7.64
Q4 2018	29.62	(1.80)	(1.80)	7.50
Q1 2019	29.62	(2.14)	(2.14)	6.43
Q2 2019	29.62	(2.38)	(2.38)	5.72
Q3 2019	29.62	(2.28)	(2.28)	5.39
Q4 2019	29.62	(2.42)	(2.42)	5.09
Q1 2020	29.62	(1.76)	(1.76)	4.67
Q2 2020	29.62	(1.46)	(1.46)	4.27
Q3 2020	29.62	3.15	(1.47)	8.55
Q4 2020	29.62	(1.29)	(2.76)	3.77
Q1 2021	29.62	(1.29)	(2.76)	3.36
Q2 2021	29.62	(1.21)	(2.68)	3.04
Q3 2021	29.62	(5.74)	(2.59)	2.79

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2011	6.18	(7.51)	(54.06)	(0.10)
2012	29.62	(9.42)	(9.42)	31.60
2013	29.62	(8.41)	(9.04)	23.18
2014	29.62	(1.90)	(10.03)	21.27
2015	29.62	(5.00)	(9.93)	16.19
2016	29.62	(4.23)	(7.97)	10.82
2017	29.62	(1.36)	(4.66)	9.59
2018	29.62	(1.80)	(1.80)	7.50
2019	29.62	(2.42)	(2.42)	5.09
2020	29.62	(1.29)	(2.76)	3.77

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2012	NEG	NEG	3.58
Q2 2012	NEG	NEG	2.50
Q3 2012	NEG	NEG	2.60
Q4 2012	NEG	NEG	2.46
Q1 2013	NEG	NEG	2.59
Q2 2013	NEG	NEG	3.43
Q3 2013	NEG	NEG	3.38
Q4 2013	NEG	NEG	3.78
Q1 2014	NEG	NEG	4.11
Q2 2014	NEG	NEG	3.27
Q3 2014	NEG	NEG	3.04
Q4 2014	NEG	NEG	1.93
Q1 2015	NEG	NEG	1.96
Q2 2015	NEG	NEG	2.00
Q3 2015	NEG	NEG	1.74
Q4 2015	NEG	NEG	2.05
Q1 2016	NEG	NEG	1.86
Q2 2016	NEG	NEG	1.75
Q3 2016	NEG	NEG	1.48
Q4 2016	NEG	NEG	1.66
Q1 2017	NEG	NEG	1.93
Q2 2017	NEG	NEG	1.75
Q3 2017	NEG	NEG	1.83
Q4 2017	NEG	NEG	1.86
Q1 2018	NEG	NEG	1.31
Q2 2018	NEG	NEG	1.21
Q3 2018	NEG	NEG	1.28
Q4 2018	NEG	NEG	1.30
Q1 2019	NEG	NEG	1.52
Q2 2019	NEG	NEG	1.71
Q3 2019	NEG	NEG	1.81
Q4 2019	NEG	NEG	1.92
Q1 2020	NEG	NEG	2.09
Q2 2020	NEG	NEG	2.29
Q3 2020	3.10	NEG	1.14
Q4 2020	NEG	NEG	2.59
Q1 2021	NEG	NEG	10.24
Q2 2021	NEG	NEG	10.73
Q3 2021	NEG	NEG	10.25

Period	P/E	Adjusted P/E	Price/book
2011	NEG	NEG	(3511.00)
2012	NEG	NEG	2.46
2013	NEG	NEG	3.78
2014	NEG	NEG	1.93
2015	NEG	NEG	2.05
2016	NEG	NEG	1.66
2017	NEG	NEG	1.86
2018	NEG	NEG	1.30
2019	NEG	NEG	1.92
2020	NEG	NEG	2.59

Business Segments (Million)

Compared With The

Period	Data sector	Voice services
Q3 2013	41.86	21.89
Q4 2013	40.03	17.68
Q1 2014	38.61	23.37
Q2 2014	36.49	14.72
Q3 2014	34.52	25.96
Q4 2014	36.03	37.40
Q1 2015	36.92	46.41
Q2 2015	35.85	40.21
Q3 2015	39.98	46.77
Q4 2015	43.21	53.69
Q1 2016	48.58	41.41
Q2 2016	52.30	34.00
Q3 2016	73.28	43.08
Q4 2016	89.70	39.40
Q1 2017	90.22	45.80
Q2 2017	83.70	42.76
Q3 2017	81.62	29.17
Q4 2017	83.18	23.38
Q1 2018	85.02	19.64
Q2 2018	88.39	20.42
Q3 2018	84.41	19.50
Q4 2018	84.24	19.46
Q1 2019	91.28	5.81
Q2 2019	81.64	5.20
Q3 2019	72.66	4.63
Q4 2019	57.61	20.77
Q1 2020	53.68	19.35
Q2 2020	65.88	1.88
Q3 2020	59.12	8.06
Q4 2020	70.50	3.62
Q1 2021	66.19	8.78
Q2 2021	69.02	11.83
Q3 2021	77.22	25.29

Period	Data sector	Voice services
2013	168.97	65.58
2014	145.66	101.44
2015	156.30	186.74
2016	263.86	157.89
2017	338.72	141.11
2018	342.06	79.03
2019	303.19	36.41
2020	249.18	32.92

Financial Ratios

	Current
Market Cap (M Riyal)	3,861.26
Enterprise Value (EV) (M)	3,395.97
Shares Outstanding ((M))	33.99
EPS ( Riyal) (TTM)	5.87
Book Value (BV) ( Riyal)	19.24
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	23.53
P/E (TTM)	19.35
Price/book	5.90
Return on Average Assets (%) (TTM)	16.6
Return on Average Equity (%) (TTM)	45.8

Etihad Atheeb Telecommunication Co. (ATHEEB TELECOM)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Etihad Atheeb turns to SAR 29.2 mln loss in 9M FY2021/22; Q3 loss hits SAR 7.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2021 Q3

Financial Ratios

Share Price

Etihad Atheeb Telecommunication Co. (ATHEEB TELECOM)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Etihad Atheeb turns to SAR 29.2 mln loss in 9M FY2021/22; Q3 loss hits SAR 7.4 mln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q3 2021

Revenue by Business Segment (Latest) 2021 Q3

Financial Ratios

Share Price

Etihad Atheeb Telecommunication Co. (ATHEEB TELECOM)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)