Financial Results : ADES logs SAR 606.2M profit before minorities in 9M 2024; SAR 203.3M in Q3

ADES logs SAR 606.2M profit before minorities in 9M 2024; SAR 203.3M in Q3

04/11/2024 Argaam Exclusive

View other reports

ADES Holding Co. posted a net profit of SAR 606 million before minority interest in the first nine months of 2024, compared to SAR 283 million before minority interest in the year-earlier period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 3,059.55 4,629.95 51.3 %
Gross Income 1,195.78 1,792.26 49.9 %
Operating Income 877.85 1,435.92 63.6 %
Net Income 275.26 595.45 116.3 %
Average Shares 858.09 1,129.06 31.6 %
EPS (Riyals) 0.32 0.53 64.4 %

The profit growth was spurred by a 51.3% year-on-year (YoY) increase in revenue for the first nine months of 2024, reaching SAR 4.63 billion. This was attributed to continued strong growth in Saudi Arabia, supported by newly deployed rigs, as well as new revenue contributions from operations in India, Indonesia, and Thailand.

 

Net profit margin also grew from 9.3% in 9M 2023 to 13.1% in 9M 2024. This reflected a higher EBITDA margin of 2.1% and a 4.4% decline in interest to revenue, which was partly offset by a 2.5% increase in higher depreciation expenses following the deployment of rigs in Saudi Arabia, Kuwait, and India.

 

In Q3 2024, net profit reached SAR 196.2 million, soaring from SAR 83.9 million in Q3 2023, mainly due to revenue growth of 45.8% YoY to SAR 1.57 billion.

 

On a sequential basis, the bottom line fell 1.1% from SAR 198.47 million in Q2 2024.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 1,078.69 1,572.60 45.8 %
Gross Income 414.89 615.55 48.4 %
Operating Income 311.47 498.06 59.9 %
Net Income 83.87 199.62 138.0 %
Average Shares 858.09 1,129.06 31.6 %
EPS (Riyals) 0.10 0.18 80.9 %

Shareholders’ equity, after minority interest, reached SAR 6.19 billion as of Sept. 30, 2024, up from SAR 2.60 billion a year earlier.

 

Attached Document:

 

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 503.16 - 181.96 - 120.05 -
Q2 2022 576.06 - 228.34 - (86.59) -
Q3 2022 590.49 - 200.03 - 118.29 -
Q4 2022 797.49 - 281.07 - 197.71 -
Q1 2023 954.86 89.8 % 371.55 104.2 % 262.03 118.3 %
Q2 2023 1,026.01 78.1 % 409.34 79.3 % 304.35 451.5 %
Q3 2023 1,078.69 82.7 % 414.89 107.4 % 311.47 163.3 %
Q4 2023 1,272.35 59.5 % 515.35 83.4 % 415.32 110.1 %
Q1 2024 1,532.07 60.5 % 602.69 62.2 % 480.49 83.4 %
Q2 2024 1,525.29 48.7 % 574.02 40.2 % 457.37 50.3 %
Q3 2024 1,572.60 45.8 % 615.55 48.4 % 498.06 59.9 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 48.45 - 0.06 - 48.45 0.06
Q2 2022 100.76 - 0.12 243.76 (143.00) (0.17)
Q3 2022 21.96 - 0.03 - 21.96 0.03
Q4 2022 219.27 - 0.26 170.08 49.19 0.06
Q1 2023 87.56 80.7 % 0.10 - 87.56 0.10
Q2 2023 103.83 3.0 % 0.12 - 103.83 0.12
Q3 2023 83.87 281.9 % 0.10 - 83.87 0.10
Q4 2023 166.84 (23.9 %) 0.15 (15.98) 182.82 0.16
Q1 2024 197.36 125.4 % 0.17 (40.66) 238.02 0.21
Q2 2024 198.47 91.1 % 0.18 (32.72) 231.19 0.20
Q3 2024 199.62 138.0 % 0.18 (37.26) 236.88 0.21

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 36.13 % 30.51 % (0.95 %)
Q1 2023 37.03 % 33.45 % 0.54 %
Q2 2023 37.46 % 43.38 % 7.79 %
Q3 2023 38.29 % 45.64 % 8.41 %
Q4 2023 39.50 % 48.26 % 10.57 %
Q1 2024 39.56 % 49.84 % 12.40 %
Q2 2024 38.96 % 50.56 % 13.61 %
Q3 2024 39.10 % 51.54 % 15.06 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 858.09 - - 2.27
Q2 2022 858.09 - - 2.40
Q3 2022 858.09 - - 2.43
Q4 2022 858.09 0.46 (0.03) 2.59
Q1 2023 858.09 0.50 0.02 2.69
Q2 2023 858.09 0.50 0.31 2.87
Q3 2023 858.09 0.58 0.38 3.03
Q4 2023 1,129.06 0.39 0.41 5.09
Q1 2024 1,129.06 0.49 0.54 5.36
Q2 2024 1,129.06 0.57 0.65 5.56
Q3 2024 1,129.06 0.68 0.79 5.49

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 61.29 59.15 4.71
Q1 2024 41.24 37.40 3.76
Q2 2024 33.92 29.80 3.59
Q3 2024 29.80 25.56 3.67

Business Segments (Million)

Compared With The
Period Units operations Catering services ades Others Projects income
Q1 2022 490.44 7.81 4.92 -
Q2 2022 561.53 10.39 4.14 -
Q3 2022 554.44 11.20 15.57 9.28
Q4 2022 757.66 14.67 17.57 7.59
Q1 2023 893.54 20.53 21.84 18.95
Q2 2023 979.52 21.54 21.87 3.08
Q3 2023 1,034.04 24.26 16.42 3.97
Q4 2023 1,211.67 28.97 26.64 5.07
Q1 2024 1,479.22 34.41 16.45 1.98
Q2 2024 1,468.95 36.03 13.70 6.61
Q3 2024 1,502.57 38.82 27.92 3.28

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 198.84 199.62 0.39 %

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
SNB Capital 195.00 199.62 2.4 %
GIB Capital 195.00 199.62 2.4 %
Arqaam Capital 194.00 199.62 2.9 %
Al Rajhi Capital 193.00 199.62 3.4 %
Goldman Sachs 191.94 199.62 4.0 %
AlJazira Capital 190.00 199.62 5.1 %
United Securities Company 211.00 199.62 (5.4) %
Citi Bank Group 213.47 199.62 (6.5) %
Hermes 183.00 199.62 9.1 %
YAQEEN 222.00 199.62 (10.1) %

Current
Market Cap (M Riyal) 20,977.93
Enterprise Value (EV) (M) 31,444.83
Shares Outstanding ((M)) 1,129.06
EPS ( Riyal) (TTM) 0.68
Book Value (BV) ( Riyal) 5.49
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 23.60
P/E (TTM) 27.52
Price/book 3.39
Return on Average Assets (%) (TTM) 3.8
Return on Average Equity (%) (TTM) 17.3

Share Price

18.56
(0.02) (0.11 %)

Ades Holding Co. (ADES)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.