2P posts 4% rise in Q1 2024 earnings to SAR 29.7M

14/05/2024 Argaam Exclusive

View other reports

Perfect Presentation for Commercial Services Co. (2P) posted a net profit of SAR 29.7 million in Q1 2024, a 4% increase from SAR 28.6 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q1 2023 Q1 2024 Change‬
Revenues 225.08 219.49 (2.5 %)
Gross Income 43.83 54.79 25.0 %
Operating Income 35.43 41.87 18.2 %
Net Income 28.58 29.68 3.8 %
Average Shares 300.00 300.00 -
EPS (Riyals) 0.10 0.10 3.8 %

Gross profit grew by 25% year-on-year (YoY) to SAR 54 million, essentially due to the start of operating new projects, especially in customer experience and managed service portfolios. This led to a gross profit margin of 24.96%, compared to 19.47% in Q1 2023.

 

Operating profit increased by 17% YoY to SAR 42 million, thus outpacing the marginal rise in selling, general, and administrative expenses.

 

However, revenues fell by 2.8% to SAR 219 million compared to SAR 225 million, due to the completion of some projects before the start of 2024.

 

On a quarter-on-quarter basis, the three-month net earnings dropped 28% from SAR 41.21 million, due to a decline in revenues from SAR 387.9 million to SAR 219 million.

 

Total shareholders’ equity, no minority interest, stood at SAR 410.97 million as of March 31, 2024, compared to SAR 281.18 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 124.32 - 22.30 - 15.30 -
Q2 2021 142.26 - 16.39 - 8.76 -
Q3 2021 160.84 - 32.13 - 18.71 -
Q4 2021 228.06 - 45.18 - 43.47 -
Q1 2022 193.49 55.6 % 35.11 57.4 % 27.39 79.0 %
Q2 2022 238.25 67.5 % 43.51 165.5 % 36.46 316.1 %
Q3 2022 207.37 28.9 % 49.55 54.2 % 39.56 111.4 %
Q4 2022 288.06 26.3 % 71.22 57.6 % 55.82 28.4 %
Q1 2023 225.08 16.3 % 43.83 24.8 % 35.43 29.4 %
Q2 2023 246.36 3.4 % 52.19 19.9 % 38.84 6.5 %
Q3 2023 270.32 30.4 % 56.65 14.3 % 44.03 11.3 %
Q4 2023 387.91 34.7 % 61.24 (14.0 %) 51.57 (7.6 %)
Q1 2024 219.49 (2.5 %) 54.79 25.0 % 41.87 18.2 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 14.49 - 0.05 - 14.49 0.05
Q2 2021 6.89 - 0.02 - 6.89 0.02
Q3 2021 17.58 - 0.06 - 17.58 0.06
Q4 2021 41.65 - 0.14 - 41.65 0.14
Q1 2022 22.08 52.3 % 0.07 - 22.08 0.07
Q2 2022 30.72 346.0 % 0.10 - 30.72 0.10
Q3 2022 32.26 83.5 % 0.11 - 32.26 0.11
Q4 2022 46.40 11.4 % 0.15 - 46.40 0.15
Q1 2023 28.58 29.5 % 0.10 - 28.58 0.10
Q2 2023 30.76 0.1 % 0.10 - 30.76 0.10
Q3 2023 33.58 4.1 % 0.11 - 33.58 0.11
Q4 2023 41.21 (11.2 %) 0.14 - 41.21 0.14
Q1 2024 29.68 3.8 % 0.10 - 29.68 0.10

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 17.70 % 13.60 % 12.30 %
Q1 2022 17.78 % 14.02 % 12.17 %
Q2 2022 19.00 % 15.78 % 13.65 %
Q3 2022 19.99 % 17.39 % 14.61 %
Q4 2022 21.50 % 17.64 % 14.18 %
Q1 2023 21.71 % 17.92 % 14.39 %
Q2 2023 22.42 % 17.99 % 14.27 %
Q3 2023 21.74 % 17.33 % 13.53 %
Q4 2023 18.94 % 15.45 % 11.87 %
Q1 2024 20.00 % 16.13 % 12.03 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 300.00 - - 0.42
Q2 2021 300.00 - - 0.44
Q3 2021 300.00 - - 0.49
Q4 2021 300.00 0.27 0.27 0.53
Q1 2022 300.00 0.29 0.29 0.61
Q2 2022 300.00 0.37 0.37 0.65
Q3 2022 300.00 0.42 0.42 0.73
Q4 2022 300.00 0.44 0.44 0.85
Q1 2023 300.00 0.46 0.46 0.94
Q2 2023 300.00 0.46 0.46 1.04
Q3 2023 300.00 0.46 0.46 1.15
Q4 2023 300.00 0.45 0.45 1.27
Q1 2024 300.00 0.45 0.45 1.37

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 19.99 19.99 10.36
Q1 2023 22.72 22.72 11.15
Q2 2023 23.02 23.02 10.22
Q3 2023 23.94 23.94 9.70
Q4 2023 27.44 27.44 9.64
Q1 2024 37.05 37.05 12.19

Business Segments (Million)

Compared With The
Period Call Center services Operation and maintenance services Software licenses and development services (SWD) Managed Business Services Cybersecurity services
Q1 2021 59.70 32.88 31.74 - -
Q2 2021 66.25 43.96 32.05 - -
Q3 2021 81.06 51.21 28.57 - -
Q4 2021 94.65 84.41 48.99 - -
Q1 2022 85.92 66.78 40.79 - -
Q2 2022 98.60 70.34 69.32 - -
Q3 2022 86.61 76.19 44.57 - -
Q4 2022 72.90 140.60 74.56 - -
Q1 2023 66.50 80.42 78.15 - -
Q2 2023 83.49 81.79 77.77 3.32 -
Q3 2023 76.75 83.30 99.26 11.01 -
Q4 2023 77.71 135.89 161.39 12.91 -
Q1 2024 74.88 68.66 59.07 12.51 4.37

Analysts Estimates (Million)

Item Q1 2024 (e) Q1 2024 (a) Change‬
Average 32.70 29.68 (9.2 %)

Estimates vs Actual (Million)

Item Q1 2024 (e) Q1 2024 (a) Change
AlJazira Capital 32.40 29.68 (8.4) %
Al Rajhi Capital 33.00 29.68 (10.1) %

Current
Market Cap (M Riyal) 4,830.00
Enterprise Value (EV) (M) 5,189.38
Shares Outstanding ((M)) 300.00
EPS ( Riyal) (TTM) 0.45
Book Value (BV) ( Riyal) 1.37
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 35.72
P/E (TTM) 35.72
Price/book 11.75
Return on Average Assets (%) (TTM) 12.7
Return on Average Equity (%) (TTM) 39.1

Perfect Presentation for Commercial Services Co. (2P)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.