Al Hassan Ghazi Ibrahim Shaker Co., LG air conditioners' distributor in Saudi Arabia, reported a net profit of SAR 32.8 million for 2022, up 20% from SAR 27.4 million a year earlier.
Item | 2021 | 2022 | Change |
---|---|---|---|
Revenues | 1,002.74 | 1,037.23 | 3.4 % |
Gross Income | 215.57 | 237.64 | 10.2 % |
Operating Income | 34.50 | 38.31 | 11.1 % |
Net Income | 27.42 | 32.83 | 19.7 % |
Average Shares | 55.50 | 55.50 | - |
Earnings Per Share before unusual items (Riyals) | 0.49 | 0.57 | 15.8 % |
EPS (Riyal) | 0.49 | 0.59 | 19.7 % |
The solid performance was primarily attributed to significant double-digit growth in the heating, ventilation, and air conditioning (HVAC) solutions segment, as well as strong after-sale services.
HVAC solutions segment’s strong performance offset the slowdown of the home appliances segment due to inflationary pressures.
Gross profit stood at SAR 237.64 million, an increase of 10.24% YoY, driven by higher sales, portfolio mix optimization and continued improvement in the management of cost of goods sold.
Operating income jumped 15.62% YoY to SAR 42.36 million, due to a lower impairment loss on trade and other receivables.
Meanwhile, selling and distribution costs, as well as general and administrative expenses increased.
Item | Q4 2021 | Q4 2022 | Change |
---|---|---|---|
Revenues | 165.76 | 210.03 | 26.7 % |
Gross Income | 39.57 | 53.27 | 34.6 % |
Operating Income | 4.15 | 2.26 | (45.5 %) |
Net Income | 0.32 | (2.11) | (764.0 %) |
Average Shares | 55.50 | 55.50 | - |
Earnings Per Share before unusual items (Riyal) | 0.01 | (0.06) | (1102.5 %) |
EPS (Riyal) | 0.01 | (0.04) | (764.0 %) |
Item | Q3 2022 | Q4 2022 | Change |
---|---|---|---|
Revenues | 235.67 | 210.03 | (10.9 %) |
Gross Income | 51.86 | 53.27 | 2.7 % |
Operating Income | 8.45 | 2.26 | (73.2 %) |
Net Income | 8.52 | (2.11) | (124.7 %) |
Average Shares | 55.50 | 55.50 | - |
Earnings Per Share before unusual items (Riyal) | 0.15 | (0.06) | (137.3 %) |
EPS (Riyal) | 0.15 | (0.04) | (124.7 %) |
Shaker incurred a net loss of SAR 2.1 million in Q4 2022, versus net earnings of SAR 0.32 million in the prior-year period.
On a sequential basis, Shaker turned to loss from SAR 8.52 million earnings in Q3 2022.
Total Shareholders’ equity, excluding minority interest, reached SAR 654.20 million by Dec. 31, 2022, compared to SAR 622.93 million a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 458.30 | 21.9 % | 147.64 | 29.4 % | 74.17 | 43.1 % |
Q2 2013 | 526.79 | (10.8 %) | 138.03 | (25.3 %) | 66.00 | (36.3 %) |
Q3 2013 | 393.82 | (13.6 %) | 92.95 | (32.7 %) | 25.23 | (65.1 %) |
Q4 2013 | 318.44 | 1.0 % | 26.53 | (67.9 %) | (32.97) | (377.9 %) |
2013 | 1,635.18 | (5.9 %) | 363.22 | (30.1 %) | 106.00 | (55.7 %) |
Q1 2014 | 312.18 | (31.9 %) | 70.03 | (52.6 %) | 14.41 | (80.6 %) |
Q2 2014 | 484.41 | (8.0 %) | 131.43 | (4.8 %) | 58.79 | (10.9 %) |
Q3 2014 | 408.05 | 3.6 % | 110.81 | 19.2 % | 39.38 | 56.1 % |
Q4 2014 | 352.02 | 10.5 % | 73.75 | 178.0 % | (2.34) | 92.9 % |
2014 | 1,556.66 | (4.8 %) | 386.02 | 6.3 % | 110.24 | 4.0 % |
Q1 2015 | 426.44 | 36.6 % | 98.32 | 40.4 % | 24.51 | 70.1 % |
Q2 2015 | 643.25 | 32.8 % | 160.77 | 22.3 % | 61.59 | 4.8 % |
Q3 2015 | 442.12 | 8.4 % | 115.78 | 4.5 % | 27.60 | (29.9 %) |
Q4 2015 | 374.72 | 6.4 % | 60.00 | (18.6 %) | (22.24) | (850.9 %) |
2015 | 1,886.53 | 21.2 % | 434.86 | 12.7 % | 91.45 | (17.0 %) |
Q1 2016 | 395.07 | (7.4 %) | 98.66 | 0.3 % | 22.63 | (7.6 %) |
Q2 2016 | 533.76 | (17.0 %) | 135.40 | (15.8 %) | 37.88 | (38.5 %) |
Q3 2016 | 401.38 | (9.2 %) | 94.41 | (18.5 %) | 14.04 | (49.1 %) |
Q4 2016 | 324.20 | (13.5 %) | 60.46 | 0.8 % | (19.37) | 12.9 % |
2016 | 1,654.41 | (12.3 %) | 388.93 | (10.6 %) | 55.19 | (39.7 %) |
Q1 2017 | 288.30 | (27.0 %) | 58.81 | (40.4 %) | (17.68) | (178.1 %) |
Q2 2017 | 335.15 | (37.2 %) | 68.27 | (49.6 %) | (11.27) | (129.8 %) |
Q3 2017 | 202.89 | (49.5 %) | 27.34 | (71.0 %) | (33.32) | (337.3 %) |
Q4 2017 | 212.23 | (34.5 %) | 21.53 | (64.4 %) | (50.03) | (158.3 %) |
2017 | 1,038.56 | (37.2 %) | 175.95 | (54.8 %) | (112.29) | (303.5 %) |
Q1 2018 | 214.87 | (25.5 %) | 52.77 | (10.3 %) | (6.60) | 62.7 % |
Q2 2018 | 212.36 | (36.6 %) | 41.06 | (39.8 %) | (31.30) | (177.7 %) |
Q3 2018 | 173.98 | (14.2 %) | 27.29 | (0.2 %) | (31.25) | 6.2 % |
Q4 2018 | 172.81 | (18.6 %) | (21.21) | (198.5 %) | (81.99) | (63.9 %) |
2018 | 774.03 | (25.5 %) | 99.92 | (43.2 %) | (151.14) | (34.6 %) |
Q1 2019 | 197.33 | (8.2 %) | 33.02 | (37.4 %) | (19.50) | (195.6 %) |
Q2 2019 | 253.53 | 19.4 % | 48.28 | 17.6 % | 0.81 | 102.6 % |
Q3 2019 | 247.84 | 42.5 % | 49.05 | 79.7 % | (3.12) | 90.0 % |
Q4 2019 | 184.12 | 6.5 % | 35.29 | 266.4 % | (4.40) | 94.6 % |
2019 | 882.82 | 14.1 % | 165.65 | 65.8 % | (26.20) | 82.7 % |
Q1 2020 | 220.98 | 12.0 % | 49.36 | 49.5 % | (5.17) | 73.5 % |
Q2 2020 | 267.77 | 5.6 % | 52.12 | 7.9 % | 8.01 | 886.3 % |
Q3 2020 | 247.47 | (0.2 %) | 52.67 | 7.4 % | 3.97 | 227.3 % |
Q4 2020 | 196.49 | 6.7 % | 41.41 | 17.4 % | (9.22) | (109.7 %) |
2020 | 932.70 | 5.6 % | 195.56 | 18.1 % | (2.41) | 90.8 % |
Q1 2021 | 288.30 | 30.5 % | 57.63 | 16.8 % | 1.07 | 120.7 % |
Q2 2021 | 289.48 | 8.1 % | 61.33 | 17.7 % | 15.20 | 89.7 % |
Q3 2021 | 260.12 | 5.1 % | 57.15 | 8.5 % | 12.51 | 215.1 % |
Q4 2021 | 165.76 | (15.6 %) | 39.57 | (4.5 %) | 4.15 | 145.0 % |
2021 | 1,002.74 | 7.5 % | 215.57 | 10.2 % | 34.50 | 1529.0 % |
Q1 2022 | 297.23 | 3.1 % | 72.37 | 25.6 % | 16.58 | 1449.6 % |
Q2 2022 | 294.40 | 1.7 % | 60.14 | (1.9 %) | 11.02 | (27.5 %) |
Q3 2022 | 235.67 | (9.4 %) | 51.86 | (9.3 %) | 8.45 | (32.5 %) |
Q4 2022 | 210.03 | 26.7 % | 53.27 | 34.6 % | 2.26 | (45.5 %) |
2022 | 1,037.23 | 3.4 % | 237.64 | 10.2 % | 38.31 | 11.1 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 1,635.18 | (5.9 %) | 363.22 | (30.1 %) | 106.00 | (55.7 %) |
2014 | 1,556.66 | (4.8 %) | 386.02 | 6.3 % | 110.24 | 4.0 % |
2015 | 1,886.53 | 21.2 % | 434.86 | 12.7 % | 91.45 | (17.0 %) |
2016 | 1,654.41 | (12.3 %) | 388.93 | (10.6 %) | 55.19 | (39.7 %) |
2017 | 1,038.56 | (37.2 %) | 175.95 | (54.8 %) | (112.29) | (303.5 %) |
2018 | 774.03 | (25.5 %) | 99.92 | (43.2 %) | (151.14) | (34.6 %) |
2019 | 882.82 | 14.1 % | 165.65 | 65.8 % | (26.20) | 82.7 % |
2020 | 932.70 | 5.6 % | 195.56 | 18.1 % | (2.41) | 90.8 % |
2021 | 1,002.74 | 7.5 % | 215.57 | 10.2 % | 34.50 | 1529.0 % |
2022 | 1,037.23 | 3.4 % | 237.64 | 10.2 % | 38.31 | 11.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
Q1 2013 | 49.79 | 24.4 % | 0.90 | - | 49.79 | 0.90 |
Q2 2013 | 74.94 | (9.7 %) | 1.35 | 35.09 | 39.85 | 0.72 |
Q3 2013 | 31.35 | (46.3 %) | 0.56 | 11.34 | 20.00 | 0.36 |
Q4 2013 | (30.98) | (596.3 %) | (0.56) | 13.47 | (44.45) | (0.80) |
2013 | 125.09 | (33.3 %) | 2.25 | 85.30 | 39.79 | 0.72 |
Q1 2014 | 20.62 | (58.6 %) | 0.37 | 28.31 | (7.70) | (0.14) |
Q2 2014 | 382.45 | 410.4 % | 6.89 | 350.75 | 31.70 | 0.57 |
Q3 2014 | 43.78 | 39.7 % | 0.79 | - | 43.78 | 0.79 |
Q4 2014 | (9.95) | 67.9 % | (0.18) | (18.50) | 8.55 | 0.15 |
2014 | 436.90 | 249.3 % | 7.87 | 360.56 | 76.34 | 1.38 |
Q1 2015 | 26.16 | 26.9 % | 0.47 | (0.86) | 27.01 | 0.49 |
Q2 2015 | 82.01 | (78.6 %) | 1.48 | - | 82.01 | 1.48 |
Q3 2015 | 46.22 | 5.6 % | 0.83 | - | 46.22 | 0.83 |
Q4 2015 | (17.84) | (79.4 %) | (0.32) | - | (17.84) | (0.32) |
2015 | 136.54 | (68.7 %) | 2.46 | (0.86) | 137.39 | 2.48 |
Q1 2016 | 27.98 | 7.0 % | 0.50 | - | 27.98 | 0.50 |
Q2 2016 | 47.00 | (42.7 %) | 0.85 | 2.80 | 44.20 | 0.80 |
Q3 2016 | 4.04 | (91.3 %) | 0.07 | - | 4.04 | 0.07 |
Q4 2016 | (30.21) | (69.3 %) | (0.54) | - | (30.21) | (0.54) |
2016 | 48.82 | (64.2 %) | 0.88 | 2.80 | 46.02 | 0.83 |
Q1 2017 | (14.89) | (153.2 %) | (0.27) | - | (14.89) | (0.27) |
Q2 2017 | (21.09) | (144.9 %) | (0.38) | - | (21.09) | (0.38) |
Q3 2017 | (49.17) | (1317.4 %) | (0.89) | - | (49.17) | (0.89) |
Q4 2017 | (85.88) | (184.3 %) | (1.55) | - | (85.88) | (1.55) |
2017 | (171.04) | (450.4 %) | (3.08) | - | (171.04) | (3.08) |
Q1 2018 | (20.55) | (38.0 %) | (0.37) | - | (20.55) | (0.37) |
Q2 2018 | (36.65) | (73.7 %) | (0.66) | - | (36.65) | (0.66) |
Q3 2018 | (44.92) | 8.6 % | (0.81) | - | (44.92) | (0.81) |
Q4 2018 | (94.42) | (9.9 %) | (1.70) | (30.28) | (64.14) | (1.16) |
2018 | (196.54) | (14.9 %) | (3.54) | (30.28) | (166.26) | (3.00) |
Q1 2019 | (27.39) | (33.2 %) | (0.49) | - | (27.39) | (0.49) |
Q2 2019 | (8.96) | 75.5 % | (0.16) | - | (8.96) | (0.16) |
Q3 2019 | (6.05) | 86.5 % | (0.11) | - | (6.05) | (0.11) |
Q4 2019 | (7.39) | 92.2 % | (0.13) | - | (7.39) | (0.13) |
2019 | (49.79) | 74.7 % | (0.90) | - | (49.79) | (0.90) |
Q1 2020 | (2.93) | 89.3 % | (0.05) | - | (2.93) | (0.05) |
Q2 2020 | 7.62 | 185.0 % | 0.14 | - | 7.62 | 0.14 |
Q3 2020 | 3.59 | 159.3 % | 0.06 | - | 3.59 | 0.06 |
Q4 2020 | (0.85) | 88.5 % | (0.02) | 13.43 | (14.28) | (0.26) |
2020 | 7.43 | 114.9 % | 0.13 | 13.43 | (6.00) | (0.11) |
Q1 2021 | 6.32 | 315.9 % | 0.11 | - | 6.32 | 0.11 |
Q2 2021 | 8.76 | 14.9 % | 0.16 | - | 8.76 | 0.16 |
Q3 2021 | 12.03 | 235.6 % | 0.22 | - | 12.03 | 0.22 |
Q4 2021 | 0.32 | 137.3 % | 0.01 | - | 0.32 | 0.01 |
2021 | 27.42 | 269.3 % | 0.49 | - | 27.42 | 0.49 |
Q1 2022 | 14.76 | 133.6 % | 0.27 | - | 14.76 | 0.27 |
Q2 2022 | 11.65 | 33.1 % | 0.21 | - | 11.65 | 0.21 |
Q3 2022 | 8.52 | (29.2 %) | 0.15 | - | 8.52 | 0.15 |
Q4 2022 | (2.11) | (764.0 %) | (0.04) | 1.07 | (3.18) | (0.06) |
2022 | 32.83 | 19.7 % | 0.59 | 1.07 | 31.76 | 0.57 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
2013 | 125.09 | (33.3 %) | 2.25 | 85.30 | 39.79 | 0.72 |
2014 | 436.90 | 249.3 % | 7.87 | 360.56 | 76.34 | 1.38 |
2015 | 136.54 | (68.7 %) | 2.46 | (0.86) | 137.39 | 2.48 |
2016 | 48.82 | (64.2 %) | 0.88 | 2.80 | 46.02 | 0.83 |
2017 | (171.04) | (450.4 %) | (3.08) | - | (171.04) | (3.08) |
2018 | (196.54) | (14.9 %) | (3.54) | (30.28) | (166.26) | (3.00) |
2019 | (49.79) | 74.7 % | (0.90) | - | (49.79) | (0.90) |
2020 | 7.43 | 114.9 % | 0.13 | 13.43 | (6.00) | (0.11) |
2021 | 27.42 | 269.3 % | 0.49 | - | 27.42 | 0.49 |
2022 | 32.83 | 19.7 % | 0.59 | 1.07 | 31.76 | 0.57 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 30.39 % | 16.12 % | 10.84 % |
Q2 2013 | 28.83 % | 14.07 % | 8.79 % |
Q3 2013 | 27.22 % | 11.54 % | 6.84 % |
Q4 2013 | 23.87 % | 8.62 % | 3.84 % |
2013 | 22.21 % | 7.33 % | 2.43 % |
Q1 2014 | 21.12 % | 5.30 % | 0.50 % |
Q2 2014 | 21.27 % | 5.27 % | (0.03 %) |
Q3 2014 | 22.24 % | 6.12 % | 1.53 % |
Q4 2014 | 24.80 % | 7.85 % | 4.90 % |
2014 | 24.80 % | 7.85 % | 4.90 % |
Q1 2015 | 24.80 % | 7.89 % | 6.65 % |
Q2 2015 | 24.25 % | 7.33 % | 8.82 % |
Q3 2015 | 24.07 % | 6.57 % | 8.79 % |
Q4 2015 | 23.05 % | 5.56 % | 7.28 % |
2015 | 23.05 % | 5.56 % | 7.28 % |
Q1 2016 | 23.46 % | 5.60 % | 7.46 % |
Q2 2016 | 23.48 % | 4.67 % | 5.76 % |
Q3 2016 | 22.78 % | 3.99 % | 3.42 % |
Q4 2016 | 23.51 % | 4.30 % | 2.78 % |
2016 | 23.51 % | 4.30 % | 2.78 % |
Q1 2017 | 22.56 % | 2.01 % | 0.20 % |
Q2 2017 | 20.90 % | (1.36 %) | (4.61 %) |
Q3 2017 | 18.68 % | (5.64 %) | (10.03 %) |
Q4 2017 | 16.94 % | (9.27 %) | (16.47 %) |
2017 | 16.94 % | (9.27 %) | (16.47 %) |
Q1 2018 | 17.60 % | (8.91 %) | (18.31 %) |
Q2 2018 | 16.94 % | (12.50 %) | (22.82 %) |
Q3 2018 | 17.54 % | (12.70 %) | (23.11 %) |
Q4 2018 | 12.91 % | (17.55 %) | (21.48 %) |
2018 | 12.91 % | (17.55 %) | (21.48 %) |
Q1 2019 | 10.60 % | (19.42 %) | (22.88 %) |
Q2 2019 | 10.96 % | (14.20 %) | (18.23 %) |
Q3 2019 | 12.52 % | (9.91 %) | (12.22 %) |
Q4 2019 | 18.76 % | (0.42 %) | (5.64 %) |
2019 | 18.76 % | (0.42 %) | (5.64 %) |
Q1 2020 | 20.08 % | 1.17 % | (2.79 %) |
Q2 2020 | 20.18 % | 1.85 % | (0.95 %) |
Q3 2020 | 20.58 % | 2.89 % | 0.10 % |
Q4 2020 | 20.97 % | 1.96 % | (0.64 %) |
2020 | 20.97 % | 1.96 % | (0.64 %) |
Q1 2021 | 20.38 % | 2.38 % | 0.32 % |
Q2 2021 | 20.85 % | 3.14 % | 0.43 % |
Q3 2021 | 21.03 % | 3.93 % | 1.24 % |
Q4 2021 | 21.49 % | 5.09 % | 2.73 % |
2021 | 21.50 % | 5.25 % | 2.73 % |
Q1 2022 | 22.76 % | 6.55 % | 3.54 % |
Q2 2022 | 22.53 % | 5.85 % | 3.81 % |
Q3 2022 | 22.55 % | 5.40 % | 3.55 % |
Q4 2022 | 22.91 % | 4.97 % | 3.06 % |
2022 | 22.91 % | 4.97 % | 3.06 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 22.21 % | 7.33 % | 2.43 % |
2014 | 24.80 % | 7.85 % | 4.90 % |
2015 | 23.05 % | 5.56 % | 7.28 % |
2016 | 23.51 % | 4.30 % | 2.78 % |
2017 | 16.94 % | (9.27 %) | (16.47 %) |
2018 | 12.91 % | (17.55 %) | (21.48 %) |
2019 | 18.76 % | (0.42 %) | (5.64 %) |
2020 | 20.97 % | 1.96 % | (0.64 %) |
2021 | 21.50 % | 5.25 % | 2.73 % |
2022 | 22.91 % | 4.97 % | 3.06 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 32.21 % | 17.88 % | 10.86 % |
Q2 2013 | 26.20 % | 12.31 % | 7.56 % |
Q3 2013 | 23.60 % | 7.27 % | 5.08 % |
Q4 2013 | 8.33 % | (9.16 %) | (13.96 %) |
Q1 2014 | 22.43 % | 5.73 % | (2.47 %) |
Q2 2014 | 27.13 % | 12.83 % | 6.54 % |
Q3 2014 | 27.16 % | 10.39 % | 10.73 % |
Q4 2014 | 20.95 % | (0.09 %) | 2.43 % |
Q1 2015 | 23.06 % | 6.46 % | 6.33 % |
Q2 2015 | 24.99 % | 10.03 % | 12.75 % |
Q3 2015 | 26.19 % | 6.96 % | 10.45 % |
Q4 2015 | 16.01 % | (4.78 %) | (4.76 %) |
Q1 2016 | 24.97 % | 6.69 % | 7.08 % |
Q2 2016 | 25.37 % | 7.91 % | 8.28 % |
Q3 2016 | 23.52 % | 4.30 % | 1.01 % |
Q4 2016 | 18.65 % | (4.52 %) | (9.32 %) |
Q1 2017 | 20.40 % | (4.74 %) | (5.16 %) |
Q2 2017 | 20.37 % | (2.16 %) | (6.29 %) |
Q3 2017 | 13.48 % | (14.42 %) | (24.24 %) |
Q4 2017 | 10.15 % | (21.71 %) | (40.47 %) |
Q1 2018 | 24.56 % | (1.58 %) | (9.57 %) |
Q2 2018 | 19.34 % | (12.52 %) | (17.26 %) |
Q3 2018 | 15.69 % | (15.68 %) | (25.82 %) |
Q4 2018 | (12.27 %) | (45.46 %) | (37.12 %) |
Q1 2019 | 16.73 % | (7.34 %) | (13.88 %) |
Q2 2019 | 19.04 % | 2.78 % | (3.54 %) |
Q3 2019 | 19.79 % | (0.15 %) | (2.44 %) |
Q4 2019 | 19.17 % | 2.22 % | (4.01 %) |
Q1 2020 | 22.34 % | (0.09 %) | (1.32 %) |
Q2 2020 | 19.46 % | 5.04 % | 2.84 % |
Q3 2020 | 21.28 % | 3.71 % | 1.45 % |
Q4 2020 | 21.08 % | (2.13 %) | (7.27 %) |
Q1 2021 | 19.99 % | 1.83 % | 2.19 % |
Q2 2021 | 21.19 % | 7.53 % | 3.02 % |
Q3 2021 | 21.97 % | 6.81 % | 4.63 % |
Q4 2021 | 23.87 % | 3.80 % | 0.19 % |
Q1 2022 | 24.35 % | 6.91 % | 4.97 % |
Q2 2022 | 20.43 % | 5.10 % | 3.96 % |
Q3 2022 | 22.01 % | 4.99 % | 3.62 % |
Q4 2022 | 25.36 % | 2.02 % | (1.51 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 55.50 | 3.56 | 3.56 | 10.42 |
Q2 2013 | 55.50 | 3.41 | 2.78 | 11.77 |
Q3 2013 | 55.50 | 2.92 | 2.09 | 12.33 |
Q4 2013 | 55.50 | 2.25 | 1.17 | 11.78 |
Q1 2014 | 55.50 | 1.73 | 0.14 | 12.15 |
Q2 2014 | 55.50 | 7.27 | (0.01) | 17.46 |
Q3 2014 | 55.50 | 7.49 | 0.42 | 18.25 |
Q4 2014 | 55.50 | 7.87 | 1.38 | 16.49 |
Q1 2015 | 55.50 | 7.97 | 2.00 | 16.78 |
Q2 2015 | 55.50 | 2.56 | 2.91 | 18.44 |
Q3 2015 | 55.50 | 2.60 | 2.95 | 19.28 |
Q4 2015 | 55.50 | 2.46 | 2.48 | 18.95 |
Q1 2016 | 55.50 | 2.49 | 2.49 | 19.28 |
Q2 2016 | 55.50 | 1.86 | 1.81 | 20.13 |
Q3 2016 | 55.50 | 1.10 | 1.05 | 20.20 |
Q4 2016 | 55.50 | 0.88 | 0.83 | 18.81 |
Q1 2017 | 55.50 | 0.11 | 0.06 | 18.55 |
Q2 2017 | 55.50 | (1.12) | (1.12) | 18.17 |
Q3 2017 | 55.50 | (2.08) | (2.08) | 17.28 |
Q4 2017 | 55.50 | (3.08) | (3.08) | 15.75 |
Q1 2018 | 55.50 | (3.18) | (3.18) | 15.38 |
Q2 2018 | 55.50 | (3.46) | (3.46) | 14.72 |
Q3 2018 | 55.50 | (3.39) | (3.39) | 13.91 |
Q4 2018 | 55.50 | (3.54) | (3.00) | 12.20 |
Q1 2019 | 55.50 | (3.66) | (3.12) | 11.69 |
Q2 2019 | 55.50 | (3.17) | (2.62) | 11.51 |
Q3 2019 | 55.50 | (2.47) | (1.92) | 11.40 |
Q4 2019 | 55.50 | (0.90) | (0.90) | 11.24 |
Q1 2020 | 55.50 | (0.46) | (0.46) | 11.21 |
Q2 2020 | 55.50 | (0.16) | (0.16) | 11.31 |
Q3 2020 | 55.50 | 0.02 | 0.02 | 11.37 |
Q4 2020 | 55.50 | 0.13 | (0.11) | 10.73 |
Q1 2021 | 55.50 | 0.30 | 0.06 | 11.51 |
Q2 2021 | 55.50 | 0.32 | 0.08 | 11.02 |
Q3 2021 | 55.50 | 0.47 | 0.23 | 11.23 |
Q4 2021 | 55.50 | 0.49 | 0.49 | 11.22 |
Q1 2022 | 55.50 | 0.65 | 0.65 | 11.48 |
Q2 2022 | 55.50 | 0.70 | 0.70 | 11.69 |
Q3 2022 | 55.50 | 0.64 | 0.64 | 11.82 |
Q4 2022 | 55.50 | 0.59 | 0.57 | 11.79 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 55.50 | 2.25 | 0.72 | 11.78 |
2014 | 55.50 | 7.87 | 1.38 | 16.49 |
2015 | 55.50 | 2.46 | 2.48 | 18.95 |
2016 | 55.50 | 0.88 | 0.83 | 18.81 |
2017 | 55.50 | (3.08) | (3.08) | 15.75 |
2018 | 55.50 | (3.54) | (3.00) | 12.20 |
2019 | 55.50 | (0.90) | (0.90) | 11.24 |
2020 | 55.50 | 0.13 | (0.11) | 10.73 |
2021 | 55.50 | 0.49 | 0.49 | 11.22 |
2022 | 55.50 | 0.59 | 0.57 | 11.79 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 12.50 | 12.50 | 4.27 |
Q2 2013 | 14.97 | 18.38 | 4.34 |
Q3 2013 | 17.47 | 24.47 | 4.14 |
Q4 2013 | 19.52 | 37.45 | 3.74 |
Q1 2014 | 30.20 | More than 100 | 4.30 |
Q2 2014 | 6.61 | NEG | 2.75 |
Q3 2014 | 7.36 | More than 100 | 3.02 |
Q4 2014 | 4.80 | 27.44 | 2.29 |
Q1 2015 | 6.26 | 24.94 | 2.97 |
Q2 2015 | 18.47 | 16.25 | 2.56 |
Q3 2015 | 14.86 | 13.10 | 2.01 |
Q4 2015 | 13.07 | 12.99 | 1.70 |
Q1 2016 | 10.80 | 10.80 | 1.40 |
Q2 2016 | 14.86 | 15.28 | 1.38 |
Q3 2016 | 14.31 | 15.00 | 0.78 |
Q4 2016 | 21.68 | 23.00 | 1.01 |
Q1 2017 | More than 100 | More than 100 | 0.97 |
Q2 2017 | NEG | NEG | 0.82 |
Q3 2017 | NEG | NEG | 0.84 |
Q4 2017 | NEG | NEG | 0.84 |
Q1 2018 | NEG | NEG | 0.77 |
Q2 2018 | NEG | NEG | 0.87 |
Q3 2018 | NEG | NEG | 0.70 |
Q4 2018 | NEG | NEG | 0.79 |
Q1 2019 | NEG | NEG | 0.84 |
Q2 2019 | NEG | NEG | 0.84 |
Q3 2019 | NEG | NEG | 0.84 |
Q4 2019 | NEG | NEG | 1.10 |
Q1 2020 | NEG | NEG | 0.85 |
Q2 2020 | NEG | NEG | 1.08 |
Q3 2020 | More than 100 | More than 100 | 1.48 |
Q4 2020 | More than 100 | NEG | 1.71 |
Q1 2021 | 74.22 | More than 100 | 1.94 |
Q2 2021 | More than 100 | More than 100 | 3.38 |
Q3 2021 | 63.23 | More than 100 | 2.66 |
Q4 2021 | 50.91 | 50.91 | 2.24 |
Q1 2022 | 38.51 | 38.51 | 2.17 |
Q2 2022 | 21.38 | 21.38 | 1.28 |
Q3 2022 | 26.16 | 26.16 | 1.41 |
Q4 2022 | 28.09 | 29.04 | 1.41 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 19.52 | 61.36 | 3.74 |
2014 | 4.80 | 27.44 | 2.29 |
2015 | 13.07 | 12.99 | 1.70 |
2016 | 21.68 | 23.00 | 1.01 |
2017 | NEG | NEG | 0.84 |
2018 | NEG | NEG | 0.79 |
2019 | NEG | NEG | 1.10 |
2020 | More than 100 | NEG | 1.71 |
2021 | 50.92 | 50.92 | 2.24 |
2022 | 28.09 | 29.04 | 1.41 |
Q4 2022
2022
Period | HVAC Solutions | Home appliances | Other segments | LG Air Conditioners and Home Appliances | Conditioners and products from the non-LG production |
---|---|---|---|---|---|
Q1 2013 | - | - | - | 379.58 | 78.72 |
Q2 2013 | - | - | - | 355.32 | 109.30 |
Q3 2013 | - | - | - | 314.42 | 79.40 |
Q4 2013 | - | - | - | 240.71 | 77.73 |
Q1 2014 | - | - | - | 246.01 | 66.17 |
Q2 2014 | - | - | - | 417.85 | 66.56 |
Q3 2014 | - | - | - | 348.47 | 59.58 |
Q4 2014 | - | - | - | 117.32 | 234.71 |
Q1 2015 | - | - | - | 341.04 | 85.39 |
Q2 2015 | - | - | - | 523.13 | 120.12 |
Q3 2015 | - | - | - | 359.40 | 82.73 |
Q4 2015 | - | - | - | 278.73 | 95.99 |
Q1 2016 | 273.05 | 118.40 | 3.63 | - | - |
Q2 2016 | 389.18 | 139.57 | 5.01 | - | - |
Q3 2016 | 275.31 | 119.57 | 6.50 | - | - |
Q4 2016 | 228.19 | 87.40 | 8.61 | - | - |
Q1 2017 | 193.07 | 92.49 | 2.73 | - | - |
Q2 2017 | 222.43 | 108.78 | 5.26 | - | - |
Q3 2017 | 123.71 | 62.56 | 10.12 | - | - |
Q4 2017 | 123.20 | 72.23 | 12.19 | - | - |
Q1 2018 | 113.49 | 81.29 | 20.09 | - | - |
Q2 2018 | 137.99 | 71.09 | 3.28 | - | - |
Q3 2018 | 106.93 | 64.04 | 3.02 | - | - |
Q4 2018 | 112.20 | 61.84 | (1.23) | - | - |
Q1 2019 | 112.19 | 84.02 | 1.12 | - | - |
Q2 2019 | 172.62 | 79.67 | 1.25 | - | - |
Q3 2019 | 165.44 | 81.15 | 1.25 | - | - |
Q4 2019 | 110.14 | 59.42 | 14.55 | - | - |
Q1 2020 | 123.98 | 95.82 | 1.18 | - | - |
Q2 2020 | 166.08 | 99.69 | 2.01 | - | - |
Q3 2020 | 134.85 | 110.59 | 2.04 | - | - |
Q4 2020 | 114.79 | 76.58 | 5.12 | - | - |
Q1 2021 | 140.34 | 146.66 | 1.30 | - | - |
Q2 2021 | 170.59 | 118.04 | 0.86 | - | - |
Q3 2021 | 144.10 | 115.09 | - | - | - |
Q1 2022 | 144.08 | 153.15 | - | - | - |
Q2 2022 | 200.34 | 94.06 | - | - | - |
Q3 2022 | 174.87 | 60.70 | - | - | - |
Q4 2022 | 157.79 | 52.24 | - | - | - |
Period | HVAC Solutions | Home appliances | Other segments | LG Air Conditioners and Home Appliances | Conditioners and products from the non-LG production |
---|---|---|---|---|---|
2013 | - | - | - | 1,290.03 | 345.15 |
2014 | - | - | - | 1,129.65 | 427.01 |
2015 | - | - | - | 1,502.30 | 384.23 |
2016 | 1,165.72 | 464.93 | 23.75 | - | - |
2017 | 673.51 | 334.76 | 30.30 | - | - |
2018 | 470.61 | 278.26 | 25.16 | - | - |
2019 | 560.40 | 304.26 | 18.17 | - | - |
2020 | 539.69 | 382.67 | 10.34 | - | - |
2021 | 594.24 | 408.50 | - | - | - |
2022 | 677.07 | 360.15 | - | - | - |
Item | Profit (Expected) | Profit (Actual) | Change | Profit Before Unusual Items | Change |
---|---|---|---|---|---|
Average | 7.48 | (2.11) | (128.1 %) | (3.18) | (142.5 %) |
Item | Profit (Expected) | Profit (Actual) | Change | Profit Before Unusual Items | Change |
---|---|---|---|---|---|
SNB Capital | 7.48 | (2.11) | (455.3) % | (3.18) | (335.4) % |
Current | |
Market Cap (M Riyal) | 1,519.59 |
Enterprise Value (EV) (M) | 1,746.63 |
Shares Outstanding ((M)) | 55.50 |
EPS ( Riyal) (TTM) | 1.38 |
Book Value (BV) ( Riyal) | 14.88 |
Par Value ( Riyal) | 10.00 |
Recurring P/E | 19.85 |
P/E (TTM) | 19.85 |
Price/book | 1.84 |
Return on Average Assets (%) (TTM) | 4.4 |
Return on Average Equity (%) (TTM) | 9.7 |
EV/adj EBITDA | 21.70 |
EV/Revenues | 1.26 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}