Saudi Arabian Mining Co. (Maaden) posted a three-fold jump in its net earnings after Zakat and tax in the first nine months of 2022 to SAR 8.3 billion, compared with 3.1 billion a year earlier.
Item | 9m 2021 | 9m 2022 | Change |
---|---|---|---|
Revenues | 18,249.74 | 30,804.66 | 68.8 % |
Gross Income | 5,870.17 | 13,615.89 | 132.0 % |
Operating Income | 4,641.76 | 11,769.90 | 153.6 % |
Net Income | 3,137.52 | 8,302.57 | 164.6 % |
Average Shares | 3,691.77 | 3,691.77 | 0.0 % |
Earnings Per Share before unusual items (Riyals) | 0.88 | 2.20 | 149.7 % |
EPS (Riyal) | 0.85 | 2.25 | 164.6 % |
The improved results were due to higher average realized sales prices of all products except for industrial mineral products, as well as higher sales volumes from ammonia, gold and flat rolled products.
Maaden also noted an increase in net profit share from joint ventures by 7%.
Item | Q3 2021 | Q3 2022 | Change |
---|---|---|---|
Revenues | 6,698.52 | 10,014.42 | 49.5 % |
Gross Income | 2,320.13 | 3,573.83 | 54.0 % |
Operating Income | 1,925.85 | 2,953.75 | 53.4 % |
Net Income | 1,271.85 | 2,102.53 | 65.3 % |
Average Shares | 3,691.77 | 3,691.77 | 0.0 % |
Earnings Per Share before unusual items (Riyal) | 0.36 | 0.52 | 44.0 % |
EPS (Riyal) | 0.34 | 0.57 | 65.3 % |
Item | Q2 2022 | Q3 2022 | Change |
---|---|---|---|
Revenues | 11,876.16 | 10,014.42 | (15.7 %) |
Gross Income | 6,157.99 | 3,573.83 | (42.0 %) |
Operating Income | 5,553.77 | 2,953.75 | (46.8 %) |
Net Income | 4,028.12 | 2,102.53 | (47.8 %) |
Average Shares | 3,691.77 | 3,691.77 | - |
Earnings Per Share before unusual items (Riyal) | 1.09 | 0.52 | (52.6 %) |
EPS (Riyal) | 1.09 | 0.57 | (47.8 %) |
Q3 2022 net profit after Zakat and tax stood at SAR 2.1 billion, leaping 65.3% year-on-year from SAR 1.2 billion, driven by higher average realized sales prices of all products except gold.
On a sequential basis, Q3 2022 net earnings fell 47.8% from SAR 4.1 billion.
Shareholders’ equity, after minority interest, reached SAR 44.095 billion at the end of the nine-month period, compared to SAR 33.436 billion in the same period a year ago.
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
Q1 2013 | 239.19 | (2.8 %) | 0.08 | - | 239.19 | 0.08 |
Q2 2013 | 40.98 | (68.0 %) | 0.01 | - | 40.98 | 0.01 |
Q3 2013 | 1,431.41 | 360.1 % | 0.45 | 1,445.20 | (14.33) | 0.00 |
Q4 2013 | (29.21) | (107.2 %) | (0.01) | (17.82) | (11.40) | 0.00 |
2013 | 1,682.37 | 54.2 % | 0.53 | 1,427.38 | 254.99 | 0.08 |
Q1 2014 | 125.18 | (47.7 %) | 0.04 | - | 125.18 | 0.04 |
Q2 2014 | 370.79 | 804.8 % | 0.12 | - | 370.79 | 0.12 |
Q3 2014 | 485.41 | (66.1 %) | 0.15 | - | 485.41 | 0.15 |
Q4 2014 | 375.96 | 1386.9 % | 0.11 | (21.31) | 397.26 | 0.11 |
2014 | 1,357.34 | (19.3 %) | 0.39 | (21.31) | 1,378.65 | 0.39 |
Q1 2015 | 260.93 | 108.4 % | 0.07 | - | 260.93 | 0.07 |
Q2 2015 | 270.01 | (27.2 %) | 0.08 | (2.90) | 272.91 | 0.08 |
Q3 2015 | 79.91 | (83.5 %) | 0.02 | (26.65) | 106.57 | 0.03 |
Q4 2015 | (206.41) | (154.9 %) | (0.06) | (26.80) | (179.61) | (0.05) |
2015 | 605.17 | (55.4 %) | 0.17 | (56.35) | 661.53 | 0.19 |
Q1 2016 | 194.30 | (25.5 %) | 0.06 | - | 194.30 | 0.06 |
Q2 2016 | 171.22 | (36.6 %) | 0.05 | - | 171.22 | 0.05 |
Q3 2016 | 107.45 | 34.5 % | 0.03 | - | 107.45 | 0.03 |
Q4 2016 | (674.54) | (226.8 %) | (0.19) | (600.34) | (74.20) | (0.02) |
2016 | (10.74) | (101.8 %) | 0.00 | (600.34) | 589.60 | 0.17 |
Q1 2017 | 275.61 | 41.8 % | 0.08 | - | 275.61 | 0.08 |
Q2 2017 | 356.47 | 108.2 % | 0.10 | - | 356.47 | 0.10 |
Q3 2017 | 242.91 | 126.1 % | 0.07 | - | 242.91 | 0.07 |
Q4 2017 | (943.51) | (39.9 %) | (0.27) | (477.00) | (466.51) | (0.13) |
2017 | 714.84 | 6755.9 % | 0.20 | (477.00) | 1,191.84 | 0.34 |
Q1 2018 | 638.16 | 131.5 % | 0.18 | - | 638.16 | 0.18 |
Q2 2018 | 517.76 | 45.2 % | 0.15 | - | 517.76 | 0.15 |
Q3 2018 | 414.98 | 70.8 % | 0.12 | - | 414.98 | 0.12 |
Q4 2018 | 277.01 | 129.4 % | 0.08 | 65.06 | 211.95 | 0.06 |
2018 | 1,847.92 | 158.5 % | 0.53 | 65.06 | 1,782.86 | 0.51 |
Q1 2019 | (127.21) | (119.9 %) | (0.04) | - | (127.21) | (0.04) |
Q2 2019 | (243.67) | (147.1 %) | (0.07) | - | (243.67) | (0.07) |
Q3 2019 | (92.04) | (122.2 %) | (0.03) | - | (92.04) | (0.03) |
Q4 2019 | (276.55) | (199.8 %) | (0.08) | 46.88 | (323.42) | (0.09) |
2019 | (739.46) | (140.0 %) | (0.21) | 46.88 | (786.34) | (0.22) |
Q1 2020 | (353.25) | (177.7 %) | (0.10) | - | (353.25) | (0.10) |
Q2 2020 | (434.15) | (78.2 %) | (0.12) | - | (434.15) | (0.12) |
Q3 2020 | 6.47 | 107.0 % | 0.00 | - | 6.47 | 0.00 |
Q4 2020 | 571.95 | 306.8 % | 0.15 | - | 571.95 | 0.15 |
2020 | (208.98) | 71.7 % | (0.06) | - | (208.98) | (0.06) |
Q1 2021 | 761.16 | 315.5 % | 0.21 | - | 761.16 | 0.21 |
Q2 2021 | 1,104.52 | 354.4 % | 0.30 | (56.84) | 1,161.36 | 0.31 |
Q3 2021 | 1,271.85 | 19554.6 % | 0.34 | (52.86) | 1,324.71 | 0.36 |
Q4 2021 | 2,090.18 | 265.5 % | 0.57 | (206.72) | 2,296.90 | 0.62 |
2021 | 5,227.70 | 2601.5 % | 1.42 | (316.42) | 5,544.12 | 1.50 |
Q1 2022 | 2,171.92 | 185.3 % | 0.59 | - | 2,171.92 | 0.59 |
Q2 2022 | 4,028.12 | 264.7 % | 1.09 | - | 4,028.12 | 1.09 |
Q3 2022 | 2,102.53 | 65.3 % | 0.57 | 195.00 | 1,907.53 | 0.52 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
2012 | 1,090.95 | 163.9 % | 0.35 | - | 1,090.95 | 0.35 |
2013 | 1,682.37 | 54.2 % | 0.53 | 1,427.38 | 254.99 | 0.08 |
2014 | 1,357.34 | (19.3 %) | 0.39 | (21.31) | 1,378.65 | 0.39 |
2015 | 605.17 | (55.4 %) | 0.17 | (56.35) | 661.53 | 0.19 |
2016 | (10.74) | (101.8 %) | 0.00 | (600.34) | 589.60 | 0.17 |
2017 | 714.84 | 6755.9 % | 0.20 | (477.00) | 1,191.84 | 0.34 |
2018 | 1,847.92 | 158.5 % | 0.53 | 65.06 | 1,782.86 | 0.51 |
2019 | (739.46) | (140.0 %) | (0.21) | 46.88 | (786.34) | (0.22) |
2020 | (208.98) | 71.7 % | (0.06) | - | (208.98) | (0.06) |
2021 | 5,227.70 | 2601.5 % | 1.42 | (316.42) | 5,544.12 | 1.50 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 1,496.55 | 48.7 % | 560.61 | 14.0 % | 382.23 | 13.8 % |
Q2 2013 | 1,487.01 | 21.4 % | 257.58 | (41.2 %) | 81.94 | (65.6 %) |
Q3 2013 | 1,608.78 | (7.4 %) | 396.49 | (45.0 %) | 96.04 | (80.6 %) |
Q4 2013 | 1,454.92 | (9.4 %) | 294.80 | (68.8 %) | (37.29) | (105.4 %) |
2013 | 6,047.26 | 8.4 % | 1,509.48 | (41.8 %) | 603.58 | (65.7 %) |
Q1 2014 | 1,775.54 | 18.6 % | 396.25 | (29.3 %) | 192.03 | (49.8 %) |
Q2 2014 | 2,386.19 | 60.5 % | 758.34 | 194.4 % | 501.51 | 512.1 % |
Q3 2014 | 3,151.87 | 95.9 % | 936.64 | 136.2 % | 693.68 | 622.3 % |
Q4 2014 | 3,478.28 | 139.1 % | 1,023.78 | 247.3 % | 632.71 | 1796.9 % |
2014 | 10,791.88 | 78.5 % | 3,115.01 | 106.4 % | 2,018.78 | 234.5 % |
Q1 2015 | 2,743.30 | 54.5 % | 615.81 | 55.4 % | 387.04 | 101.5 % |
Q2 2015 | 3,011.46 | 26.2 % | 765.77 | 1.0 % | 475.61 | (5.2 %) |
Q3 2015 | 2,541.99 | (19.3 %) | 523.84 | (44.1 %) | 271.96 | (60.8 %) |
Q4 2015 | 2,659.38 | (23.5 %) | 533.62 | (47.9 %) | 200.73 | (68.3 %) |
2015 | 10,956.13 | 1.5 % | 2,439.04 | (21.7 %) | 1,335.34 | (33.9 %) |
Q1 2016 | 2,270.43 | (17.2 %) | 494.86 | (19.6 %) | 337.39 | (12.8 %) |
Q2 2016 | 2,551.70 | (15.3 %) | 580.95 | (24.1 %) | 369.76 | (22.3 %) |
Q3 2016 | 2,307.79 | (9.2 %) | 520.06 | (0.7 %) | 338.61 | 24.5 % |
Q4 2016 | 2,333.94 | (12.2 %) | 424.70 | (20.4 %) | 190.83 | (4.9 %) |
2016 | 9,463.86 | (13.6 %) | 2,020.56 | (17.2 %) | 1,236.59 | (7.4 %) |
Q1 2017 | 2,708.09 | 19.3 % | 925.64 | 87.1 % | 738.02 | 118.7 % |
Q2 2017 | 2,987.17 | 17.1 % | 1,011.92 | 74.2 % | 808.11 | 118.6 % |
Q3 2017 | 3,151.29 | 36.6 % | 830.67 | 59.7 % | 629.11 | 85.8 % |
Q4 2017 | 3,222.24 | 38.1 % | 1,165.28 | 174.4 % | 838.78 | 339.5 % |
2017 | 12,085.93 | 27.7 % | 3,933.51 | 94.7 % | 2,958.62 | 139.3 % |
Q1 2018 | 3,566.12 | 31.7 % | 1,414.90 | 52.9 % | 1,190.99 | 61.4 % |
Q2 2018 | 3,416.48 | 14.4 % | 1,240.43 | 22.6 % | 1,045.44 | 29.4 % |
Q3 2018 | 3,395.99 | 7.8 % | 1,255.46 | 51.1 % | 973.31 | 54.7 % |
Q4 2018 | 3,824.70 | 18.7 % | 1,046.81 | (10.2 %) | 767.43 | (8.5 %) |
2018 | 14,170.76 | 17.3 % | 4,886.98 | 24.2 % | 3,977.17 | 34.4 % |
Q1 2019 | 4,241.34 | 18.9 % | 484.39 | (65.8 %) | 251.83 | (78.9 %) |
Q2 2019 | 4,300.51 | 25.9 % | 515.13 | (58.5 %) | 192.67 | (81.6 %) |
Q3 2019 | 4,298.68 | 26.6 % | 721.28 | (42.5 %) | 269.36 | (72.3 %) |
Q4 2019 | 4,895.74 | 28.0 % | 781.55 | (25.3 %) | 207.03 | (73.0 %) |
2019 | 17,736.28 | 25.2 % | 2,671.86 | (45.3 %) | 920.88 | (76.8 %) |
Q1 2020 | 4,355.16 | 2.7 % | 282.76 | (41.6 %) | (119.29) | (147.4 %) |
Q2 2020 | 4,016.41 | (6.6 %) | 292.99 | (43.1 %) | (163.37) | (184.8 %) |
Q3 2020 | 4,659.15 | 8.4 % | 668.41 | (7.3 %) | 249.53 | (7.4 %) |
Q4 2020 | 5,549.10 | 13.3 % | 1,322.84 | 69.3 % | 843.72 | 307.5 % |
2020 | 18,579.82 | 4.8 % | 2,567.00 | (3.9 %) | 810.60 | (12.0 %) |
Q1 2021 | 5,449.77 | 25.1 % | 1,436.40 | 408.0 % | 1,046.98 | 977.7 % |
Q2 2021 | 6,101.45 | 51.9 % | 2,113.64 | 621.4 % | 1,668.93 | 1121.6 % |
Q3 2021 | 6,698.52 | 43.8 % | 2,320.13 | 247.1 % | 1,925.85 | 671.8 % |
Q4 2021 | 8,519.27 | 53.5 % | 3,600.92 | 172.2 % | 3,088.31 | 266.0 % |
2021 | 26,769.01 | 44.1 % | 9,471.09 | 269.0 % | 7,730.07 | 853.6 % |
Q1 2022 | 8,914.08 | 63.6 % | 3,884.06 | 170.4 % | 3,262.38 | 211.6 % |
Q2 2022 | 11,876.16 | 94.6 % | 6,157.99 | 191.3 % | 5,553.77 | 232.8 % |
Q3 2022 | 10,014.42 | 49.5 % | 3,573.83 | 54.0 % | 2,953.75 | 53.4 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 5,576.66 | 263.8 % | 2,594.23 | 159.1 % | 1,761.04 | 202.6 % |
2013 | 6,047.26 | 8.4 % | 1,509.48 | (41.8 %) | 603.58 | (65.7 %) |
2014 | 10,791.88 | 78.5 % | 3,115.01 | 106.4 % | 2,018.78 | 234.5 % |
2015 | 10,956.13 | 1.5 % | 2,439.04 | (21.7 %) | 1,335.34 | (33.9 %) |
2016 | 9,463.86 | (13.6 %) | 2,020.56 | (17.2 %) | 1,236.59 | (7.4 %) |
2017 | 12,085.93 | 27.7 % | 3,933.51 | 94.7 % | 2,958.62 | 139.3 % |
2018 | 14,170.76 | 17.3 % | 4,886.98 | 24.2 % | 3,977.17 | 34.4 % |
2019 | 17,736.28 | 25.2 % | 2,671.86 | (45.3 %) | 920.88 | (76.8 %) |
2020 | 18,579.82 | 4.8 % | 2,567.00 | (3.9 %) | 810.60 | (12.0 %) |
2021 | 26,769.01 | 44.1 % | 9,471.09 | 269.0 % | 7,730.07 | 853.6 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 43.90 % | 46.94 % | 17.87 % |
Q2 2013 | 39.24 % | 42.89 % | 15.75 % |
Q3 2013 | 34.83 % | 37.19 % | 10.83 % |
Q4 2013 | 24.96 % | 26.08 % | 4.21 % |
2013 | 24.96 % | 27.41 % | 4.22 % |
Q1 2014 | 21.26 % | 21.98 % | 2.22 % |
Q2 2014 | 25.55 % | 25.60 % | 6.51 % |
Q3 2014 | 27.21 % | 29.25 % | 11.06 % |
Q4 2014 | 28.86 % | 33.18 % | 12.77 % |
2014 | 28.86 % | 33.17 % | 12.77 % |
Q1 2015 | 28.36 % | 34.39 % | 12.88 % |
Q2 2015 | 26.98 % | 34.58 % | 11.44 % |
Q3 2015 | 24.88 % | 34.62 % | 8.81 % |
Q4 2015 | 22.26 % | 33.03 % | 4.21 % |
2015 | 22.26 % | 33.03 % | 6.04 % |
Q1 2016 | 22.11 % | 33.97 % | 3.76 % |
Q2 2016 | 21.28 % | 33.79 % | 2.92 % |
Q3 2016 | 21.75 % | 34.37 % | 3.00 % |
Q4 2016 | 21.35 % | 35.51 % | 4.21 % |
2016 | 21.35 % | 35.51 % | 6.23 % |
Q1 2017 | 24.76 % | 38.59 % | 4.85 % |
Q2 2017 | 27.88 % | 41.91 % | 6.44 % |
Q3 2017 | 28.56 % | 42.30 % | 7.16 % |
Q4 2017 | 32.59 % | 44.39 % | 3.38 % |
2017 | 32.55 % | 43.87 % | 9.86 % |
Q1 2018 | 34.21 % | 45.23 % | 5.96 % |
Q2 2018 | 34.83 % | 48.09 % | 6.98 % |
Q3 2018 | 37.32 % | 50.84 % | 8.12 % |
Q4 2018 | 34.90 % | 50.48 % | 12.55 % |
2018 | 34.49 % | 50.60 % | 12.58 % |
Q1 2019 | 27.07 % | 43.87 % | 6.84 % |
Q2 2019 | 20.95 % | 38.62 % | 1.62 % |
Q3 2019 | 16.61 % | 34.82 % | (1.51 %) |
Q4 2019 | 14.11 % | 31.33 % | (4.43 %) |
2019 | 15.06 % | 31.33 % | (4.43 %) |
Q1 2020 | 12.89 % | 30.67 % | (5.67 %) |
Q2 2020 | 11.83 % | 28.58 % | (6.85 %) |
Q3 2020 | 11.30 % | 28.15 % | (6.16 %) |
Q4 2020 | 13.82 % | 30.31 % | (1.12 %) |
2020 | 13.82 % | 30.31 % | (1.12 %) |
Q1 2021 | 18.91 % | 34.23 % | 4.60 % |
Q2 2021 | 25.47 % | 38.93 % | 11.49 % |
Q3 2021 | 30.22 % | 42.39 % | 16.05 % |
Q4 2021 | 35.38 % | 46.12 % | 20.71 % |
2021 | 35.38 % | 46.12 % | 20.71 % |
Q1 2022 | 39.42 % | 48.15 % | 23.00 % |
Q2 2022 | 44.33 % | 51.66 % | 27.28 % |
Q3 2022 | 43.78 % | 50.04 % | 26.46 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 46.52 % | 49.91 % | 19.56 % |
2013 | 24.96 % | 27.41 % | 4.22 % |
2014 | 28.86 % | 33.17 % | 12.77 % |
2015 | 22.26 % | 33.03 % | 6.04 % |
2016 | 21.35 % | 35.51 % | 6.23 % |
2017 | 32.55 % | 43.87 % | 9.86 % |
2018 | 34.49 % | 50.60 % | 12.58 % |
2019 | 15.06 % | 31.33 % | (4.43 %) |
2020 | 13.82 % | 30.31 % | (1.12 %) |
2021 | 35.38 % | 46.12 % | 20.71 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 37.46 % | 43.35 % | 15.98 % |
Q2 2013 | 17.32 % | 23.70 % | 2.76 % |
Q3 2013 | 24.65 % | 21.83 % | (0.89 %) |
Q4 2013 | 20.26 % | 15.43 % | (0.78 %) |
Q1 2014 | 22.32 % | 26.04 % | 7.05 % |
Q2 2014 | 31.78 % | 34.01 % | 15.54 % |
Q3 2014 | 29.72 % | 33.84 % | 15.40 % |
Q4 2014 | 29.43 % | 35.66 % | 11.42 % |
Q1 2015 | 22.45 % | 33.74 % | 9.51 % |
Q2 2015 | 25.43 % | 34.86 % | 9.06 % |
Q3 2015 | 20.61 % | 33.86 % | 4.19 % |
Q4 2015 | 20.07 % | 29.44 % | (6.75 %) |
Q1 2016 | 21.80 % | 38.21 % | 8.56 % |
Q2 2016 | 22.77 % | 34.30 % | 6.71 % |
Q3 2016 | 22.53 % | 36.35 % | 4.66 % |
Q4 2016 | 18.20 % | 33.37 % | (3.18 %) |
Q1 2017 | 34.18 % | 49.03 % | 10.18 % |
Q2 2017 | 33.88 % | 46.43 % | 11.93 % |
Q3 2017 | 26.36 % | 39.21 % | 7.71 % |
Q4 2017 | 36.16 % | 43.68 % | (14.48 %) |
Q1 2018 | 39.68 % | 50.95 % | 17.90 % |
Q2 2018 | 36.31 % | 57.47 % | 15.15 % |
Q3 2018 | 36.97 % | 50.86 % | 12.22 % |
Q4 2018 | 27.37 % | 43.47 % | 5.54 % |
Q1 2019 | 11.42 % | 27.67 % | (3.00 %) |
Q2 2019 | 11.98 % | 35.45 % | (5.67 %) |
Q3 2019 | 16.78 % | 33.55 % | (2.14 %) |
Q4 2019 | 15.96 % | 28.95 % | (6.61 %) |
Q1 2020 | 6.49 % | 25.05 % | (8.11 %) |
Q2 2020 | 7.29 % | 26.62 % | (10.81 %) |
Q3 2020 | 14.35 % | 31.54 % | 0.14 % |
Q4 2020 | 23.84 % | 36.08 % | 10.31 % |
Q1 2021 | 26.36 % | 40.24 % | 13.97 % |
Q2 2021 | 34.64 % | 46.00 % | 19.03 % |
Q3 2021 | 34.64 % | 46.09 % | 19.78 % |
Q4 2021 | 42.27 % | 50.01 % | 26.96 % |
Q1 2022 | 43.57 % | 49.40 % | 24.37 % |
Q2 2022 | 51.85 % | 57.69 % | 33.92 % |
Q3 2022 | 35.69 % | 41.54 % | 19.05 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 3,151.65 | 0.34 | 0.34 | 5.81 |
Q2 2013 | 3,151.65 | 0.32 | 0.32 | 5.82 |
Q3 2013 | 3,151.65 | 0.67 | 0.21 | 6.28 |
Q4 2013 | 3,151.65 | 0.53 | 0.08 | 6.27 |
Q1 2014 | 3,151.65 | 0.50 | 0.04 | 6.31 |
Q2 2014 | 3,151.65 | 0.60 | 0.15 | 6.43 |
Q3 2014 | 3,151.65 | 0.30 | 0.31 | 6.58 |
Q4 2014 | 3,505.43 | 0.39 | 0.39 | 7.61 |
Q1 2015 | 3,505.43 | 0.43 | 0.43 | 7.69 |
Q2 2015 | 3,505.43 | 0.40 | 0.40 | 7.77 |
Q3 2015 | 3,505.43 | 0.28 | 0.30 | 7.79 |
Q4 2015 | 3,505.43 | 0.12 | 0.13 | 7.79 |
Q1 2016 | 3,505.43 | 0.10 | 0.11 | 7.29 |
Q2 2016 | 3,505.43 | 0.07 | 0.08 | 7.34 |
Q3 2016 | 3,505.43 | 0.08 | 0.08 | 7.37 |
Q4 2016 | 3,505.43 | (0.06) | 0.11 | 7.23 |
Q1 2017 | 3,505.43 | (0.03) | 0.14 | 7.31 |
Q2 2017 | 3,505.43 | 0.02 | 0.19 | 7.41 |
Q3 2017 | 3,505.43 | 0.06 | 0.23 | 7.46 |
Q4 2017 | 3,505.43 | (0.02) | 0.12 | 7.44 |
Q1 2018 | 3,505.43 | 0.08 | 0.22 | 7.63 |
Q2 2018 | 3,505.43 | 0.13 | 0.27 | 7.77 |
Q3 2018 | 3,505.43 | 0.18 | 0.32 | 7.89 |
Q4 2018 | 3,505.43 | 0.53 | 0.51 | 7.96 |
Q1 2019 | 3,552.02 | 0.30 | 0.29 | 7.92 |
Q2 2019 | 3,552.02 | 0.09 | 0.07 | 8.04 |
Q3 2019 | 3,552.02 | (0.05) | (0.07) | 8.00 |
Q4 2019 | 3,552.02 | (0.21) | (0.22) | 8.30 |
Q1 2020 | 3,691.77 | (0.26) | (0.27) | 8.16 |
Q2 2020 | 3,691.77 | (0.31) | (0.33) | 8.02 |
Q3 2020 | 3,691.77 | (0.29) | (0.30) | 8.03 |
Q4 2020 | 3,691.77 | (0.06) | (0.06) | 8.19 |
Q1 2021 | 3,691.77 | 0.25 | 0.25 | 8.41 |
Q2 2021 | 3,691.77 | 0.66 | 0.68 | 8.71 |
Q3 2021 | 3,691.77 | 1.00 | 1.03 | 9.06 |
Q4 2021 | 3,691.77 | 1.42 | 1.50 | 9.66 |
Q1 2022 | 3,691.77 | 1.80 | 1.88 | 10.27 |
Q2 2022 | 3,691.77 | 2.59 | 2.66 | 11.36 |
Q3 2022 | 3,691.77 | 2.82 | 2.82 | 11.94 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 3,151.65 | 0.35 | 0.35 | 5.74 |
2013 | 3,151.65 | 0.53 | 0.08 | 6.27 |
2014 | 3,505.43 | 0.39 | 0.39 | 7.61 |
2015 | 3,505.43 | 0.17 | 0.19 | 7.79 |
2016 | 3,505.43 | 0.00 | 0.17 | 7.23 |
2017 | 3,505.43 | 0.20 | 0.34 | 7.44 |
2018 | 3,505.43 | 0.53 | 0.51 | 7.96 |
2019 | 3,552.02 | (0.21) | (0.22) | 8.30 |
2020 | 3,691.77 | (0.06) | (0.06) | 8.19 |
2021 | 3,691.77 | 1.42 | 1.50 | 9.66 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 39.77 | 39.77 | 2.35 |
Q2 2013 | 37.02 | 37.02 | 2.01 |
Q3 2013 | 16.71 | 52.70 | 1.79 |
Q4 2013 | 24.42 | More than 100 | 2.08 |
Q1 2014 | 29.27 | More than 100 | 2.31 |
Q2 2014 | 22.95 | 92.65 | 2.15 |
Q3 2014 | 54.13 | 53.14 | 2.49 |
Q4 2014 | 28.57 | 28.13 | 1.45 |
Q1 2015 | 32.22 | 31.77 | 1.78 |
Q2 2015 | 36.10 | 35.49 | 1.85 |
Q3 2015 | 37.47 | 35.63 | 1.35 |
Q4 2015 | More than 100 | 91.28 | 1.54 |
Q1 2016 | More than 100 | 91.36 | 1.41 |
Q2 2016 | More than 100 | More than 100 | 1.81 |
Q3 2016 | More than 100 | More than 100 | 1.48 |
Q4 2016 | NEG | More than 100 | 1.95 |
Q1 2017 | NEG | More than 100 | 2.02 |
Q2 2017 | More than 100 | 93.29 | 2.39 |
Q3 2017 | More than 100 | 82.60 | 2.53 |
Q4 2017 | NEG | More than 100 | 2.52 |
Q1 2018 | More than 100 | 90.06 | 2.60 |
Q2 2018 | More than 100 | 77.80 | 2.66 |
Q3 2018 | More than 100 | 59.48 | 2.37 |
Q4 2018 | 33.83 | 35.06 | 2.24 |
Q1 2019 | 64.31 | 68.42 | 2.51 |
Q2 2019 | More than 100 | More than 100 | 2.19 |
Q3 2019 | NEG | NEG | 2.05 |
Q4 2019 | NEG | NEG | 1.84 |
Q1 2020 | NEG | NEG | 1.31 |
Q2 2020 | NEG | NEG | 1.49 |
Q3 2020 | NEG | NEG | 1.79 |
Q4 2020 | NEG | NEG | 1.70 |
Q1 2021 | 79.83 | 79.83 | 2.33 |
Q2 2021 | 32.79 | 32.04 | 2.49 |
Q3 2021 | 28.65 | 27.82 | 3.18 |
Q4 2021 | 19.04 | 17.95 | 2.79 |
Q1 2022 | 25.60 | 24.43 | 4.48 |
Q2 2022 | 13.22 | 12.87 | 3.01 |
Q3 2022 | 16.98 | 16.96 | 4.00 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | 37.66 | 37.66 | 2.27 |
2013 | 24.42 | More than 100 | 2.08 |
2014 | 28.57 | 28.13 | 1.45 |
2015 | 69.50 | 63.58 | 1.54 |
2016 | NEG | 83.85 | 1.95 |
2017 | 92.06 | 55.22 | 2.52 |
2018 | 33.83 | 35.06 | 2.24 |
2019 | NEG | NEG | 1.84 |
2020 | NEG | NEG | 1.70 |
2021 | 19.04 | 17.95 | 2.79 |
Q3 2022
2022
Period | Phosphate | Aluminum | Base Metals and new minerals | All other sectors | Industrial minerals | Gold | Infrastructure | Adjustments |
---|---|---|---|---|---|---|---|---|
Q1 2013 | 1,157.55 | - | 192.45 | 146.15 | - | - | 38.13 | (37.73) |
Q2 2013 | 1,020.39 | - | 216.28 | 250.08 | - | - | 40.07 | (39.81) |
Q3 2013 | 1,104.27 | 781.46 | 119.16 | (396.23) | - | - | 41.37 | (41.24) |
Q4 2013 | 1,040.16 | 234.19 | 181.36 | - | - | - | (119.57) | 118.78 |
Q1 2014 | 1,190.21 | 410.35 | 174.98 | - | - | - | - | - |
Q2 2014 | 1,388.16 | 817.38 | 180.66 | - | - | - | - | - |
Q3 2014 | 1,434.27 | 1,558.04 | 160.00 | - | - | - | - | - |
Q4 2014 | 1,565.12 | 1,713.67 | 199.49 | - | - | - | - | - |
Q1 2015 | 1,111.14 | 1,454.39 | 177.76 | - | - | - | - | - |
Q2 2015 | 1,533.95 | 1,295.95 | 181.55 | - | - | - | - | - |
Q3 2015 | 1,337.60 | 1,026.37 | 177.23 | - | - | - | - | - |
Q4 2015 | 1,505.16 | 985.55 | 168.67 | - | - | - | - | - |
Q1 2016 | 1,052.72 | 1,036.49 | 181.23 | - | - | - | - | - |
Q2 2016 | 1,145.68 | 1,103.85 | 302.18 | - | - | - | - | - |
Q3 2016 | 1,058.82 | 965.85 | 283.11 | - | - | - | - | - |
Q4 2016 | 907.84 | 1,143.08 | 283.01 | - | - | - | - | - |
Q1 2017 | 1,250.08 | 1,131.49 | 326.51 | - | - | - | - | - |
Q2 2017 | 1,487.28 | 1,170.89 | 328.99 | - | - | - | - | - |
Q3 2017 | 1,401.03 | 1,352.72 | 386.22 | - | - | - | - | - |
Q4 2017 | 1,322.83 | 1,376.45 | 551.44 | - | - | - | - | - |
Q1 2018 | 1,544.33 | 1,426.45 | 595.34 | - | - | - | - | - |
Q2 2018 | 1,486.30 | 1,434.84 | 495.34 | - | - | - | - | - |
Q3 2018 | 1,605.08 | 1,317.13 | 441.24 | - | - | - | - | - |
Q4 2018 | 1,890.45 | 1,489.83 | 444.42 | - | - | - | - | - |
Q1 2019 | 2,075.76 | 1,785.00 | 380.58 | - | - | - | - | - |
Q2 2019 | 2,098.25 | 1,782.39 | 419.87 | - | - | - | - | - |
Q3 2019 | 1,937.44 | 1,785.28 | 575.97 | - | - | - | - | - |
Q4 2019 | 2,138.86 | 2,047.09 | 709.79 | - | - | - | - | - |
Q1 2020 | 1,907.57 | 1,762.28 | 685.30 | - | - | - | - | - |
Q2 2020 | 1,626.94 | 1,636.20 | 753.28 | - | - | - | - | - |
Q3 2020 | 2,284.69 | 1,703.40 | 671.06 | - | - | - | - | - |
Q4 2020 | 2,843.97 | 2,079.71 | 625.42 | - | - | - | - | - |
Q1 2021 | 2,696.72 | 2,112.86 | 640.19 | - | - | - | - | - |
Q2 2021 | 3,135.96 | 2,408.38 | 557.11 | - | - | - | - | - |
Q3 2021 | 3,645.59 | 2,545.09 | 507.84 | - | - | - | - | - |
Q4 2021 | 5,104.36 | 2,823.54 | 591.37 | - | - | - | - | - |
Q1 2022 | 5,535.53 | 2,796.62 | 581.93 | - | - | - | - | - |
Q2 2022 | 7,912.48 | 3,391.77 | 571.91 | - | - | - | - | - |
Q3 2022 | 6,723.82 | 2,778.26 | 499.67 | 12.68 | - | - | - | - |
Period | Phosphate | Aluminum | Base Metals and new minerals | All other sectors | Industrial minerals | Gold | Infrastructure | Adjustments |
---|---|---|---|---|---|---|---|---|
2012 | 4,447.74 | - | - | - | 125.87 | 1,001.54 | 1.51 | - |
2013 | 4,322.36 | 1,015.65 | 709.25 | - | - | - | - | - |
2014 | 5,577.75 | 4,499.00 | 715.13 | - | - | - | - | - |
2015 | 5,488.12 | 4,762.79 | 705.22 | - | - | - | - | - |
2016 | 4,165.06 | 4,249.27 | 1,049.53 | - | - | - | - | - |
2017 | 5,461.22 | 5,031.55 | 1,593.16 | - | - | - | - | - |
2018 | 6,526.17 | 5,668.25 | 1,976.34 | - | - | - | - | - |
2019 | 8,250.31 | 7,399.76 | 2,086.20 | - | - | - | - | - |
2020 | 8,663.18 | 7,181.58 | 2,735.06 | - | - | - | - | - |
2021 | 14,582.62 | 9,889.87 | 2,296.52 | - | - | - | - | - |
Item | Profit (Expected) | Profit (Actual) | Change | Profit Before Unusual Items | Change |
---|---|---|---|---|---|
Average | 3,105.92 | 2,102.53 | (32.3 %) | 1,907.53 | (38.6 %) |
Item | Profit (Expected) | Profit (Actual) | Change | Profit Before Unusual Items | Change |
---|---|---|---|---|---|
Hermes | 2,581.00 | 2,102.53 | (22.8) % | 1,907.53 | (35.3) % |
Goldman Sachs | 2,707.30 | 2,102.53 | (28.8) % | 1,907.53 | (41.9) % |
AlJazira Capital | 2,951.30 | 2,102.53 | (40.4) % | 1,907.53 | (54.7) % |
Bank of America | 3,135.00 | 2,102.53 | (49.1) % | 1,907.53 | (64.3) % |
Sico | 3,550.00 | 2,102.53 | (68.8) % | 1,907.53 | (86.1) % |
U-Capital | 3,710.90 | 2,102.53 | (76.5) % | 1,907.53 | (94.5) % |
Current | |
Market Cap (M Riyal) | 214,270.89 |
Enterprise Value (EV) (M) | 246,761.62 |
Shares Outstanding ((M)) | 3,888.76 |
EPS ( Riyal) (TTM) | 0.90 |
Book Value (BV) ( Riyal) | 14.01 |
Par Value ( Riyal) | 10.00 |
Recurring P/E | 47.95 |
P/E (TTM) | 62.29 |
Price/book | 4.02 |
Return on Average Assets (%) (TTM) | 3.0 |
Return on Average Equity (%) (TTM) | 6.8 |
EV/adj EBITDA | 19.59 |
EV/Revenues | 7.15 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}