Najran Cement Co. reported a net profit of SAR 201.9 million during the first nine months of 2015, marking a 13 percent year-on-year (YOY) increase.
Item | 9m 2014 | 9m 2015 | Change |
---|---|---|---|
Revenues | 575.29 | 810.30 | 40.9 % |
Gross Income | 274.72 | 402.17 | 46.4 % |
Operating Income | 205.76 | 241.53 | 17.4 % |
Net Income | 179.24 | 201.89 | 12.6 % |
Average Shares | 170.00 | 170.00 | - |
EPS (Riyals) | 1.05 | 1.19 | 12.6 % |
The company’s Q3-2015 net profit dropped 22 percent to SAR 32.1 million compared to the same quarter of the previous year, while quarter-on-quarter (QOQ) net profit fell 59 percent.
Item | Q3 2014 | Q3 2015 | Change |
---|---|---|---|
Revenues | 173.59 | 211.89 | 22.1 % |
Gross Income | 80.01 | 91.15 | 13.9 % |
Operating Income | 50.51 | 45.23 | (10.5 %) |
Net Income | 41.16 | 32.07 | (22.1 %) |
Average Shares | 170.00 | 170.00 | - |
EPS (Riyals) | 0.24 | 0.19 | (22.1 %) |
Item | Q2 2015 | Q3 2015 | Change |
---|---|---|---|
Revenues | 294.19 | 211.89 | (28.0 %) |
Gross Income | 151.06 | 91.15 | (39.7 %) |
Operating Income | 91.32 | 45.23 | (50.5 %) |
Net Income | 77.83 | 32.07 | (58.8 %) |
Average Shares | 170.00 | 170.00 | - |
EPS (Riyals) | 0.46 | 0.19 | (58.8 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 198.77 | - | 113.33 | - | 100.96 | - |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 373.23 | 87.8 % | 177.81 | 56.9 % | 154.32 | 52.9 % |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 637.43 | 70.8 % | 300.73 | 69.1 % | 269.35 | 74.5 % |
Q1 2011 | 179.94 | - | 82.21 | - | 75.11 | - |
Q2 2011 | 201.95 | - | 97.05 | - | 87.50 | - |
Q3 2011 | 159.26 | - | 93.29 | - | 87.65 | - |
Q4 2011 | 156.46 | - | 20.75 | - | 10.99 | - |
2011 | 697.45 | 9.4 % | 296.41 | (1.4 %) | 263.35 | (2.2 %) |
Q1 2012 | 187.09 | 4.0 % | 93.81 | 14.1 % | 86.27 | 14.9 % |
Q2 2012 | 154.08 | (23.7 %) | 63.67 | (34.4 %) | 52.73 | (39.7 %) |
Q3 2012 | 113.46 | (28.8 %) | 52.30 | (43.9 %) | 45.31 | (48.3 %) |
Q4 2012 | 158.72 | 1.4 % | 67.71 | 226.3 % | 60.67 | 452.3 % |
2012 | 613.35 | (12.1 %) | 277.48 | (6.4 %) | 244.51 | (7.2 %) |
Q1 2013 | 216.62 | 15.8 % | 102.86 | 9.7 % | 94.56 | 9.6 % |
Q2 2013 | 176.83 | 14.8 % | 81.97 | 28.7 % | 75.16 | 42.5 % |
Q3 2013 | 111.83 | (1.4 %) | 36.63 | (30.0 %) | 27.25 | (39.9 %) |
Q4 2013 | 126.36 | (20.4 %) | 37.75 | (44.2 %) | 28.97 | (52.2 %) |
2013 | 631.64 | 3.0 % | 259.22 | (6.6 %) | 225.63 | (7.7 %) |
Q1 2014 | 168.68 | (22.1 %) | 75.07 | (27.0 %) | 61.76 | (34.7 %) |
Q2 2014 | 233.02 | 31.8 % | 119.64 | 46.0 % | 93.48 | 24.4 % |
Q3 2014 | 173.59 | 55.2 % | 80.01 | 118.4 % | 50.51 | 85.4 % |
Q4 2014 | 252.60 | 99.9 % | 124.14 | 228.8 % | 74.49 | 157.1 % |
2014 | 827.89 | 31.1 % | 398.86 | 53.9 % | 279.93 | 24.1 % |
Q1 2015 | 304.23 | 80.4 % | 159.97 | 113.1 % | 104.98 | 70.0 % |
Q2 2015 | 294.19 | 26.2 % | 151.06 | 26.3 % | 91.32 | (2.3 %) |
Q3 2015 | 211.89 | 22.1 % | 91.15 | 13.9 % | 45.23 | (10.5 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | 198.77 | - | 113.33 | - | 100.96 | - |
2009 | 373.23 | 87.8 % | 177.81 | 56.9 % | 154.32 | 52.9 % |
2010 | 637.43 | 70.8 % | 300.73 | 69.1 % | 269.35 | 74.5 % |
2011 | 697.45 | 9.4 % | 296.41 | (1.4 %) | 263.35 | (2.2 %) |
2012 | 613.35 | (12.1 %) | 277.48 | (6.4 %) | 244.51 | (7.2 %) |
2013 | 631.64 | 3.0 % | 259.22 | (6.6 %) | 225.63 | (7.7 %) |
2014 | 827.89 | 31.1 % | 398.86 | 53.9 % | 279.93 | 24.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | (52.26) | - | (0.43) | - | (52.26) | (0.43) |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 152.07 | 391.0 % | 1.25 | - | 152.07 | 1.25 |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 241.72 | 59.0 % | 1.98 | (3.86) | 245.58 | 2.01 |
Q1 2011 | 68.24 | - | 0.56 | - | 68.24 | 0.56 |
Q2 2011 | 78.11 | - | 0.64 | - | 79.28 | 0.65 |
Q3 2011 | 83.32 | - | 0.68 | - | 83.32 | 0.68 |
Q4 2011 | 4.96 | - | 0.04 | - | 4.96 | 0.04 |
2011 | 234.63 | (2.9 %) | 1.92 | - | 234.63 | 1.92 |
Q1 2012 | 80.62 | 18.1 % | 0.66 | - | 80.62 | 0.66 |
Q2 2012 | 26.58 | (66.0 %) | 0.16 | - | 26.58 | 0.16 |
Q3 2012 | 36.20 | (56.6 %) | 0.21 | - | 36.20 | 0.21 |
Q4 2012 | 58.83 | 1087.0 % | 0.35 | - | 58.83 | 0.35 |
2012 | 202.24 | (13.8 %) | 1.19 | - | 202.24 | 1.19 |
Q1 2013 | 87.54 | 8.6 % | 0.51 | - | 87.54 | 0.51 |
Q2 2013 | 63.66 | 139.5 % | 0.37 | - | 63.66 | 0.37 |
Q3 2013 | 26.56 | (26.6 %) | 0.16 | - | 26.56 | 0.16 |
Q4 2013 | 20.38 | (65.4 %) | 0.12 | - | 20.38 | 0.12 |
2013 | 198.14 | (2.0 %) | 1.17 | - | 198.14 | 1.17 |
Q1 2014 | 53.69 | (38.7 %) | 0.32 | - | 53.69 | 0.32 |
Q2 2014 | 84.39 | 32.6 % | 0.50 | - | 84.39 | 0.50 |
Q3 2014 | 41.16 | 55.0 % | 0.24 | - | 41.16 | 0.24 |
Q4 2014 | 63.96 | 213.8 % | 0.38 | - | 63.96 | 0.38 |
2014 | 243.20 | 22.7 % | 1.43 | - | 243.20 | 1.43 |
Q1 2015 | 92.00 | 71.3 % | 0.54 | - | 92.00 | 0.54 |
Q2 2015 | 77.83 | (7.8 %) | 0.46 | - | 77.83 | 0.46 |
Q3 2015 | 32.07 | (22.1 %) | 0.19 | - | 32.07 | 0.19 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | (52.26) | - | (0.43) | - | (52.26) | (0.43) |
2009 | 152.07 | 391.0 % | 1.25 | - | 152.07 | 1.25 |
2010 | 241.72 | 59.0 % | 1.98 | (3.86) | 245.58 | 2.01 |
2011 | 234.63 | (2.9 %) | 1.92 | - | 234.63 | 1.92 |
2012 | 202.24 | (13.8 %) | 1.19 | - | 202.24 | 1.19 |
2013 | 198.14 | (2.0 %) | 1.17 | - | 198.14 | 1.17 |
2014 | 243.20 | 22.7 % | 1.43 | - | 243.20 | 1.43 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
2008 | 57.01 % | 60.84 % | (26.29 %) |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
2009 | 47.64 % | 62.90 % | 40.74 % |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
2010 | 47.18 % | 55.27 % | 38.53 % |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | 42.04 % | 49.27 % | 33.80 % |
2011 | 42.50 % | 49.59 % | 33.64 % |
Q1 2012 | 43.26 % | 50.20 % | 35.21 % |
Q2 2012 | 41.33 % | 48.64 % | 29.76 % |
Q3 2012 | 37.72 % | 45.27 % | 24.28 % |
Q4 2012 | 45.24 % | 54.04 % | 32.97 % |
2012 | 45.24 % | 53.96 % | 32.97 % |
Q1 2013 | 44.57 % | 52.88 % | 32.53 % |
Q2 2013 | 45.80 % | 54.13 % | 36.99 % |
Q3 2013 | 43.55 % | 51.59 % | 35.63 % |
Q4 2013 | 41.04 % | 50.23 % | 31.37 % |
2013 | 41.04 % | 50.18 % | 31.37 % |
Q1 2014 | 39.65 % | 50.02 % | 28.15 % |
Q2 2014 | 42.05 % | 50.08 % | 28.91 % |
Q3 2014 | 44.53 % | 50.30 % | 28.45 % |
Q4 2014 | 48.18 % | 48.71 % | 29.38 % |
2014 | 48.18 % | 48.67 % | 29.38 % |
Q1 2015 | 50.21 % | 46.69 % | 29.22 % |
Q2 2015 | 50.28 % | 44.06 % | 26.83 % |
Q3 2015 | 49.52 % | 42.01 % | 25.01 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | 57.01 % | 60.84 % | (26.29 %) |
2009 | 47.64 % | 62.90 % | 40.74 % |
2010 | 47.18 % | 55.27 % | 38.53 % |
2011 | 42.50 % | 49.59 % | 33.64 % |
2012 | 45.24 % | 53.96 % | 32.97 % |
2013 | 41.04 % | 50.18 % | 31.37 % |
2014 | 48.18 % | 48.67 % | 29.38 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | 45.69 % | 53.51 % | 37.92 % |
Q2 2011 | 48.06 % | 54.45 % | 39.26 % |
Q3 2011 | 58.58 % | 68.92 % | 52.32 % |
Q4 2011 | 13.26 % | 17.73 % | 3.17 % |
Q1 2012 | 50.14 % | 56.83 % | 43.09 % |
Q2 2012 | 41.32 % | 49.13 % | 17.25 % |
Q3 2012 | 46.09 % | 58.96 % | 31.91 % |
Q4 2012 | 42.66 % | 52.00 % | 37.07 % |
Q1 2013 | 47.49 % | 53.00 % | 40.41 % |
Q2 2013 | 46.35 % | 54.32 % | 36.00 % |
Q3 2013 | 32.76 % | 43.98 % | 23.75 % |
Q4 2013 | 29.88 % | 45.28 % | 16.13 % |
Q1 2014 | 44.50 % | 53.07 % | 31.83 % |
Q2 2014 | 51.34 % | 53.45 % | 36.21 % |
Q3 2014 | 46.09 % | 47.03 % | 23.71 % |
Q4 2014 | 49.15 % | 42.57 % | 25.32 % |
Q1 2015 | 52.58 % | 44.74 % | 30.24 % |
Q2 2015 | 51.35 % | 42.89 % | 26.46 % |
Q3 2015 | 43.02 % | 36.20 % | 15.14 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2006 | - | - | - | - |
Q2 2006 | - | - | - | - |
Q3 2006 | - | - | - | - |
Q4 2006 | - | - | - | - |
Q1 2007 | - | - | - | - |
Q2 2007 | - | - | - | - |
Q3 2007 | - | - | - | - |
Q4 2007 | - | - | - | - |
Q1 2008 | - | - | - | - |
Q2 2008 | - | - | - | - |
Q3 2008 | - | - | - | - |
Q4 2008 | - | - | - | - |
Q1 2009 | - | - | - | - |
Q2 2009 | - | - | - | - |
Q3 2009 | - | - | - | - |
Q4 2009 | - | - | - | - |
Q1 2010 | - | - | - | - |
Q2 2010 | - | - | - | - |
Q3 2010 | - | - | - | - |
Q4 2010 | - | - | - | - |
Q1 2011 | 121.90 | - | - | 10.38 |
Q2 2011 | 121.90 | - | - | 10.52 |
Q3 2011 | 121.90 | - | - | 10.62 |
Q4 2011 | 121.90 | 1.92 | 1.93 | 10.03 |
Q1 2012 | 121.90 | 2.03 | 2.04 | 10.70 |
Q2 2012 | 170.00 | 1.15 | 1.15 | 10.65 |
Q3 2012 | 170.00 | 0.87 | 0.87 | 10.37 |
Q4 2012 | 170.00 | 1.19 | 1.19 | 10.71 |
Q1 2013 | 170.00 | 1.23 | 1.23 | 10.67 |
Q2 2013 | 170.00 | 1.45 | 1.45 | 11.05 |
Q3 2013 | 170.00 | 1.39 | 1.39 | 10.60 |
Q4 2013 | 170.00 | 1.17 | 1.17 | 10.71 |
Q1 2014 | 170.00 | 0.97 | 0.97 | 11.02 |
Q2 2014 | 170.00 | 1.09 | 1.09 | 11.52 |
Q3 2014 | 170.00 | 1.17 | 1.17 | 11.76 |
Q4 2014 | 170.00 | 1.43 | 1.43 | 12.13 |
Q1 2015 | 170.00 | 1.66 | 1.66 | 12.07 |
Q2 2015 | 170.00 | 1.62 | 1.62 | 12.53 |
Q3 2015 | 170.00 | 1.56 | 1.56 | 12.22 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2005 | - | - | - | - |
2006 | - | - | - | - |
2007 | - | - | - | - |
2008 | 121.90 | (0.43) | (0.43) | 9.55 |
2009 | 121.90 | 1.25 | 1.25 | 10.79 |
2010 | 121.90 | 1.98 | 2.01 | 10.65 |
2011 | 121.90 | 1.92 | 1.92 | 10.03 |
2012 | 170.00 | 1.19 | 1.19 | 10.71 |
2013 | 170.00 | 1.17 | 1.17 | 10.71 |
2014 | 170.00 | 1.43 | 1.43 | 12.13 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | 18.87 | 18.87 | 2.04 |
Q3 2012 | 23.89 | 23.89 | 2.01 |
Q4 2012 | 15.89 | 15.89 | 1.77 |
Q1 2013 | 18.57 | 18.57 | 2.14 |
Q2 2013 | 18.57 | 18.57 | 2.44 |
Q3 2013 | 18.97 | 18.97 | 2.49 |
Q4 2013 | 20.76 | 20.76 | 2.26 |
Q1 2014 | 25.77 | 25.77 | 2.26 |
Q2 2014 | 27.68 | 27.68 | 2.61 |
Q3 2014 | 32.40 | 32.40 | 3.23 |
Q4 2014 | 18.48 | 18.48 | 2.18 |
Q1 2015 | 15.62 | 15.62 | 2.14 |
Q2 2015 | 16.13 | 16.13 | 2.08 |
Q3 2015 | 11.73 | 11.73 | 1.50 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | - | - | - |
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | 15.89 | 15.89 | 1.77 |
2013 | 20.76 | 20.76 | 2.26 |
2014 | 18.48 | 18.48 | 2.18 |
Item | Q3 2015 (e) | Q3 2015 (a) | Change |
---|---|---|---|
Average | 46.23 | 32.07 | (30.6 %) |
Item | Q3 2015 (e) | Q3 2015 (a) | Change |
---|---|---|---|
AlJazira Capital | 44.10 | 32.07 | (27.3) % |
OSOOL AND BAKHEET | 44.50 | 32.07 | (27.9) % |
Value Capital | 46.30 | 32.07 | (30.7) % |
SFC | 50.00 | 32.07 | (35.9) % |
Current | |
Market Cap (M Riyal) | 1,463.70 |
Enterprise Value (EV) (M) | 1,776.23 |
Shares Outstanding ((M)) | 170.00 |
EPS ( Riyal) (TTM) | 0.37 |
Book Value (BV) ( Riyal) | 11.95 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 23.56 |
P/E (TTM) | 23.56 |
Price/book | 0.72 |
Return on Average Assets (%) (TTM) | 2.5 |
Return on Average Equity (%) (TTM) | 3.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}