National Shipping Company of Saudi Arabia (Bahri) reported a net profit after Zakat and tax of SAR 43.6 million for Q1 2021, a slump of 90% from SAR 419.2 million in prior-year period.
The profit drop was mainly attributed to a steep decline in oil segment revenue, amid lower transportation rates and volumes.
Item | Q1 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 2,082.18 | 1,189.20 | (42.9 %) |
Gross Income | 561.35 | 84.20 | (85.0 %) |
Operating Income | 498.88 | 56.05 | (88.8 %) |
Net Income | 419.22 | 43.56 | (89.6 %) |
Average Shares | 738.28 | 738.28 | - |
EPS (Riyals) | 0.57 | 0.06 | (89.6 %) |
Item | Q4 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 1,268.09 | 1,189.20 | (6.2 %) |
Gross Income | 218.02 | 84.20 | (61.4 %) |
Operating Income | 160.74 | 56.05 | (65.1 %) |
Net Income | 77.54 | 43.56 | (43.8 %) |
Average Shares | 738.28 | 738.28 | - |
EPS (Riyals) | 0.11 | 0.06 | (43.8 %) |
When compared to Q4 2020, the first-quarter net profit fell by 43.8%, on lower revenue from several segments, particularly, from the oil business, caused by the decline in transportation rates and volumes.
Shareholders’ equity, excluding minority interest, grew by 4.2% to SAR 10.040 billion in Q1 2021 from SAR 9.631 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 632.05 | 48.4 % | 180.41 | 175.5 % | 151.09 | 296.6 % |
Q2 2012 | 693.64 | 33.8 % | 193.93 | 49.9 % | 145.32 | 42.4 % |
Q3 2012 | 553.94 | 15.6 % | 105.62 | 71.3 % | 76.75 | 110.6 % |
Q4 2012 | 585.00 | 3.1 % | 93.54 | 13.2 % | 80.63 | 52.3 % |
2012 | 2,464.63 | 23.8 % | 536.85 | 58.3 % | 453.79 | 97.7 % |
Q1 2013 | 598.66 | (5.3 %) | 101.23 | (43.9 %) | 78.19 | (48.2 %) |
Q2 2013 | 691.06 | (0.4 %) | 178.44 | (8.0 %) | 153.73 | 5.8 % |
Q3 2013 | 774.40 | 39.8 % | 158.68 | 50.2 % | 132.84 | 73.1 % |
Q4 2013 | 782.58 | 33.8 % | 141.21 | 51.0 % | 135.68 | 68.3 % |
2013 | 2,846.70 | 15.5 % | 579.56 | 8.0 % | 500.44 | 10.3 % |
Q1 2014 | 771.01 | 28.8 % | 187.40 | 85.1 % | 166.73 | 113.2 % |
Q2 2014 | 762.50 | 10.3 % | 136.91 | (23.3 %) | 119.30 | (22.4 %) |
Q3 2014 | 829.29 | 7.1 % | 118.09 | (25.6 %) | 92.41 | (30.4 %) |
Q4 2014 | 1,263.62 | 61.5 % | 231.83 | 64.2 % | 196.91 | 45.1 % |
2014 | 3,626.41 | 27.4 % | 674.23 | 16.3 % | 575.35 | 15.0 % |
Q1 2015 | 1,642.46 | 113.0 % | 455.21 | 142.9 % | 427.94 | 156.7 % |
Q2 2015 | 1,810.69 | 137.5 % | 440.43 | 221.7 % | 411.92 | 245.3 % |
Q3 2015 | 1,917.64 | 131.2 % | 611.25 | 417.6 % | 545.29 | 490.1 % |
Q4 2015 | 2,110.78 | 67.0 % | 689.63 | 197.5 % | 594.87 | 202.1 % |
2015 | 7,464.02 | 105.8 % | 2,196.52 | 225.8 % | 1,980.03 | 244.1 % |
Q1 2016 | 1,957.74 | 19.2 % | 747.13 | 64.1 % | 709.67 | 65.8 % |
Q2 2016 | 1,835.25 | 1.4 % | 555.39 | 26.1 % | 522.95 | 27.0 % |
Q3 2016 | 1,374.13 | (28.3 %) | 251.47 | (58.9 %) | 226.20 | (58.5 %) |
Q4 2016 | 1,621.37 | (23.2 %) | 338.33 | (50.9 %) | 322.44 | (45.8 %) |
2016 | 6,788.48 | (9.1 %) | 1,892.33 | (13.8 %) | 1,781.27 | (10.0 %) |
Q1 2017 | 1,937.84 | (1.0 %) | 477.79 | (36.0 %) | 438.50 | (38.2 %) |
Q2 2017 | 1,390.83 | (24.2 %) | 267.50 | (51.8 %) | 230.75 | (55.9 %) |
Q3 2017 | 1,283.62 | (6.6 %) | 209.54 | (16.7 %) | 173.22 | (23.4 %) |
Q4 2017 | 1,433.55 | (11.6 %) | 365.85 | 8.1 % | 306.93 | (4.8 %) |
2017 | 6,045.84 | (10.9 %) | 1,320.68 | (30.2 %) | 1,149.41 | (35.5 %) |
Q1 2018 | 1,457.32 | (24.8 %) | 303.78 | (36.4 %) | 247.81 | (43.5 %) |
Q2 2018 | 1,496.97 | 7.6 % | 334.47 | 25.0 % | 304.47 | 31.9 % |
Q3 2018 | 1,393.92 | 8.6 % | 203.87 | (2.7 %) | 143.16 | (17.4 %) |
Q4 2018 | 1,781.70 | 24.3 % | 404.86 | 10.7 % | 378.65 | 23.4 % |
2018 | 6,129.91 | 1.4 % | 1,246.98 | (5.6 %) | 1,077.47 | (6.3 %) |
Q1 2019 | 1,705.77 | 17.0 % | 426.18 | 40.3 % | 373.20 | 50.6 % |
Q2 2019 | 1,440.28 | (3.8 %) | 240.13 | (28.2 %) | 198.17 | (34.9 %) |
Q3 2019 | 1,481.56 | 6.3 % | 296.11 | 45.2 % | 240.74 | 68.2 % |
Q4 2019 | 1,939.40 | 8.9 % | 464.58 | 14.8 % | 377.75 | (0.2 %) |
2019 | 6,567.02 | 7.1 % | 1,427.00 | 14.4 % | 1,194.08 | 10.8 % |
Q1 2020 | 2,082.18 | 22.1 % | 561.35 | 31.7 % | 498.88 | 33.7 % |
Q2 2020 | 3,532.43 | 145.3 % | 962.62 | 300.9 % | 919.60 | 364.0 % |
Q3 2020 | 1,510.30 | 1.9 % | 379.89 | 28.3 % | 307.24 | 27.6 % |
Q4 2020 | 1,268.09 | (34.6 %) | 218.02 | (53.1 %) | 160.74 | (57.4 %) |
2020 | 8,393.00 | 27.8 % | 2,121.87 | 48.7 % | 1,886.46 | 58.0 % |
Q1 2021 | 1,189.20 | (42.9 %) | 84.20 | (85.0 %) | 56.05 | (88.8 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 1,991.08 | (2.9 %) | 339.17 | (39.1 %) | 229.51 | (49.4 %) |
2012 | 2,464.63 | 23.8 % | 536.85 | 58.3 % | 453.79 | 97.7 % |
2013 | 2,846.70 | 15.5 % | 579.56 | 8.0 % | 500.44 | 10.3 % |
2014 | 3,626.41 | 27.4 % | 674.23 | 16.3 % | 575.35 | 15.0 % |
2015 | 7,464.02 | 105.8 % | 2,196.52 | 225.8 % | 1,980.03 | 244.1 % |
2016 | 6,788.48 | (9.1 %) | 1,892.33 | (13.8 %) | 1,781.27 | (10.0 %) |
2017 | 6,045.84 | (10.9 %) | 1,320.68 | (30.2 %) | 1,149.41 | (35.5 %) |
2018 | 6,129.91 | 1.4 % | 1,246.98 | (5.6 %) | 1,077.47 | (6.3 %) |
2019 | 6,567.02 | 7.1 % | 1,427.00 | 14.4 % | 1,194.08 | 10.8 % |
2020 | 8,393.00 | 27.8 % | 2,121.87 | 48.7 % | 1,886.46 | 58.0 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 160.09 | 168.2 % | 0.27 | 0.02 | 160.07 | 0.27 |
Q2 2012 | 207.10 | 126.7 % | 0.35 | 12.17 | 194.93 | 0.33 |
Q3 2012 | 60.21 | 157.3 % | 0.10 | 0.28 | 59.93 | 0.10 |
Q4 2012 | 76.60 | (32.4 %) | 0.13 | 0.05 | 76.55 | 0.13 |
2012 | 503.99 | 75.1 % | 0.85 | 12.51 | 491.49 | 0.83 |
Q1 2013 | 138.08 | (13.7 %) | 0.23 | 51.89 | 86.19 | 0.15 |
Q2 2013 | 164.57 | (20.5 %) | 0.28 | 0.50 | 164.06 | 0.28 |
Q3 2013 | 169.35 | 181.3 % | 0.29 | 18.01 | 151.34 | 0.26 |
Q4 2013 | 280.26 | 265.9 % | 0.47 | 3.74 | 280.26 | 0.47 |
2013 | 752.26 | 49.3 % | 1.27 | 74.14 | 678.12 | 1.15 |
Q1 2014 | 195.15 | 41.3 % | 0.29 | 0.07 | 195.08 | 0.29 |
Q2 2014 | 130.43 | (20.7 %) | 0.20 | 0.76 | 129.67 | 0.20 |
Q3 2014 | 84.85 | (49.9 %) | 0.13 | 0.31 | 84.55 | 0.13 |
Q4 2014 | 123.42 | (56.0 %) | 0.19 | 4.26 | 119.16 | 0.18 |
2014 | 533.84 | (29.0 %) | 0.80 | 5.39 | 528.45 | 0.80 |
Q1 2015 | 398.41 | 104.2 % | 0.54 | 1.53 | 396.88 | 0.54 |
Q2 2015 | 342.48 | 162.6 % | 0.46 | 0.75 | 341.73 | 0.46 |
Q3 2015 | 510.30 | 501.4 % | 0.69 | 1.42 | 508.88 | 0.69 |
Q4 2015 | 566.40 | 358.9 % | 0.77 | 1.41 | 564.98 | 0.77 |
2015 | 1,817.58 | 240.5 % | 2.46 | 5.11 | 1,812.48 | 2.45 |
Q1 2016 | 612.92 | 53.8 % | 0.83 | (33.81) | 646.74 | 0.88 |
Q2 2016 | 487.10 | 42.2 % | 0.66 | - | 487.10 | 0.66 |
Q3 2016 | 315.38 | (38.2 %) | 0.43 | 150.00 | 165.38 | 0.22 |
Q4 2016 | 302.47 | (46.6 %) | 0.41 | - | 302.47 | 0.41 |
2016 | 1,717.87 | (5.5 %) | 2.33 | 116.19 | 1,601.68 | 2.17 |
Q1 2017 | 378.86 | (38.2 %) | 0.51 | - | 378.86 | 0.51 |
Q2 2017 | 153.91 | (68.4 %) | 0.21 | - | 153.91 | 0.21 |
Q3 2017 | 60.51 | (80.8 %) | 0.08 | - | 60.51 | 0.08 |
Q4 2017 | 207.04 | (31.5 %) | 0.28 | (28.90) | 235.94 | 0.32 |
2017 | 800.31 | (53.4 %) | 1.08 | (28.90) | 829.22 | 1.12 |
Q1 2018 | 123.14 | (67.5 %) | 0.17 | - | 123.14 | 0.17 |
Q2 2018 | 185.41 | 20.5 % | 0.25 | - | 185.41 | 0.25 |
Q3 2018 | 81.28 | 34.3 % | 0.11 | - | 81.28 | 0.11 |
Q4 2018 | 91.41 | (55.8 %) | 0.12 | - | 91.41 | 0.12 |
2018 | 481.24 | (39.9 %) | 0.65 | - | 481.24 | 0.65 |
Q1 2019 | 179.33 | 45.6 % | 0.24 | - | 179.33 | 0.24 |
Q2 2019 | 45.57 | (75.4 %) | 0.06 | - | 45.57 | 0.06 |
Q3 2019 | 146.73 | 80.5 % | 0.20 | - | 146.73 | 0.20 |
Q4 2019 | 249.08 | 172.5 % | 0.34 | - | 249.08 | 0.34 |
2019 | 620.70 | 29.0 % | 0.84 | - | 620.70 | 0.84 |
Q1 2020 | 419.22 | 133.8 % | 0.57 | - | 419.22 | 0.57 |
Q2 2020 | 760.61 | 1569.0 % | 1.03 | - | 760.61 | 1.03 |
Q3 2020 | 313.74 | 113.8 % | 0.42 | - | 313.74 | 0.42 |
Q4 2020 | 77.54 | (68.9 %) | 0.11 | - | 77.54 | 0.11 |
2020 | 1,571.11 | 153.1 % | 2.13 | - | 1,571.11 | 2.13 |
Q1 2021 | 43.56 | (89.6 %) | 0.06 | - | 43.56 | 0.06 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | 287.77 | (30.6 %) | 0.49 | 7.50 | 280.27 | 0.47 |
2012 | 503.99 | 75.1 % | 0.85 | 12.51 | 491.49 | 0.83 |
2013 | 752.26 | 49.3 % | 1.27 | 74.14 | 678.12 | 1.15 |
2014 | 533.84 | (29.0 %) | 0.80 | 5.39 | 528.45 | 0.80 |
2015 | 1,817.58 | 240.5 % | 2.46 | 5.11 | 1,812.48 | 2.45 |
2016 | 1,717.87 | (5.5 %) | 2.33 | 116.19 | 1,601.68 | 2.17 |
2017 | 800.31 | (53.4 %) | 1.08 | (28.90) | 829.22 | 1.12 |
2018 | 481.24 | (39.9 %) | 0.65 | - | 481.24 | 0.65 |
2019 | 620.70 | 29.0 % | 0.84 | - | 620.70 | 0.84 |
2020 | 1,571.11 | 153.1 % | 2.13 | - | 1,571.11 | 2.13 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 20.67 % | 33.50 % | 17.32 % |
Q2 2012 | 21.86 % | 33.45 % | 20.41 % |
Q3 2012 | 22.99 % | 34.59 % | 21.59 % |
Q4 2012 | 23.27 % | 35.87 % | 19.94 % |
2012 | 21.78 % | 35.87 % | 19.94 % |
Q1 2013 | 20.33 % | 33.77 % | 17.18 % |
Q2 2013 | 19.72 % | 34.58 % | 15.92 % |
Q3 2013 | 20.08 % | 34.14 % | 18.05 % |
Q4 2013 | 20.36 % | 34.07 % | 23.95 % |
2013 | 20.36 % | 34.07 % | 23.82 % |
Q1 2014 | 22.05 % | 35.53 % | 26.19 % |
Q2 2014 | 20.20 % | 34.14 % | 24.47 % |
Q3 2014 | 18.55 % | 33.11 % | 21.92 % |
Q4 2014 | 18.59 % | 32.49 % | 14.57 % |
2014 | 18.59 % | 32.49 % | 14.57 % |
Q1 2015 | 20.94 % | 33.66 % | 16.24 % |
Q2 2015 | 22.46 % | 33.83 % | 16.99 % |
Q3 2015 | 26.21 % | 36.02 % | 20.60 % |
Q4 2015 | 29.36 % | 37.43 % | 24.23 % |
2015 | 29.43 % | 37.52 % | 24.28 % |
Q1 2016 | 31.92 % | 39.81 % | 26.45 % |
Q2 2016 | 33.29 % | 40.77 % | 28.23 % |
Q3 2016 | 30.83 % | 39.67 % | 25.61 % |
Q4 2016 | 27.88 % | 40.49 % | 23.59 % |
2016 | 27.88 % | 40.49 % | 23.59 % |
Q1 2017 | 23.98 % | 36.68 % | 19.71 % |
Q2 2017 | 21.11 % | 34.70 % | 15.82 % |
Q3 2017 | 20.74 % | 35.49 % | 14.37 % |
Q4 2017 | 21.84 % | 33.14 % | 13.72 % |
2017 | 21.84 % | 33.14 % | 13.72 % |
Q1 2018 | 20.60 % | 32.89 % | 10.30 % |
Q2 2018 | 21.40 % | 33.93 % | 10.67 % |
Q3 2018 | 20.89 % | 31.75 % | 10.82 % |
Q4 2018 | 20.34 % | 32.61 % | 7.85 % |
2018 | 20.34 % | 32.67 % | 7.85 % |
Q1 2019 | 21.47 % | 33.09 % | 8.43 % |
Q2 2019 | 20.17 % | 32.47 % | 6.29 % |
Q3 2019 | 21.33 % | 33.13 % | 7.22 % |
Q4 2019 | 21.73 % | 33.85 % | 9.45 % |
2019 | 21.73 % | 33.91 % | 9.45 % |
Q1 2020 | 22.50 % | 35.23 % | 12.39 % |
Q2 2020 | 25.29 % | 35.36 % | 17.44 % |
Q3 2020 | 26.13 % | 36.65 % | 19.23 % |
Q4 2020 | 25.28 % | 36.45 % | 18.72 % |
2020 | 25.28 % | 36.45 % | 18.72 % |
Q1 2021 | 21.93 % | 34.16 % | 15.94 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 17.03 % | 30.64 % | 14.08 % |
2012 | 21.78 % | 35.87 % | 19.94 % |
2013 | 20.36 % | 34.07 % | 23.82 % |
2014 | 18.59 % | 32.49 % | 14.57 % |
2015 | 29.43 % | 37.52 % | 24.28 % |
2016 | 27.88 % | 40.49 % | 23.59 % |
2017 | 21.84 % | 33.14 % | 13.72 % |
2018 | 20.34 % | 32.67 % | 7.85 % |
2019 | 21.73 % | 33.91 % | 9.45 % |
2020 | 25.28 % | 36.45 % | 18.72 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 28.54 % | 40.37 % | 25.33 % |
Q2 2012 | 27.96 % | 36.22 % | 28.10 % |
Q3 2012 | 19.07 % | 33.47 % | 10.82 % |
Q4 2012 | 15.99 % | 32.86 % | 13.09 % |
Q1 2013 | 16.91 % | 32.09 % | 14.40 % |
Q2 2013 | 25.82 % | 39.09 % | 23.74 % |
Q3 2013 | 20.49 % | 32.30 % | 19.54 % |
Q4 2013 | 18.04 % | 32.93 % | 35.81 % |
Q1 2014 | 24.31 % | 38.24 % | 25.30 % |
Q2 2014 | 17.96 % | 33.13 % | 17.01 % |
Q3 2014 | 14.24 % | 28.51 % | 10.20 % |
Q4 2014 | 18.35 % | 31.21 % | 9.43 % |
Q1 2015 | 27.72 % | 38.40 % | 24.16 % |
Q2 2015 | 24.32 % | 33.95 % | 18.87 % |
Q3 2015 | 31.88 % | 39.12 % | 26.54 % |
Q4 2015 | 32.67 % | 38.13 % | 26.77 % |
Q1 2016 | 38.16 % | 47.71 % | 33.03 % |
Q2 2016 | 30.26 % | 38.10 % | 26.54 % |
Q3 2016 | 18.30 % | 32.68 % | 12.04 % |
Q4 2016 | 20.87 % | 41.11 % | 18.65 % |
Q1 2017 | 24.66 % | 34.47 % | 19.55 % |
Q2 2017 | 19.23 % | 29.57 % | 11.07 % |
Q3 2017 | 16.32 % | 36.33 % | 4.71 % |
Q4 2017 | 25.52 % | 31.94 % | 16.46 % |
Q1 2018 | 20.85 % | 33.96 % | 8.45 % |
Q2 2018 | 22.34 % | 33.76 % | 12.39 % |
Q3 2018 | 14.63 % | 27.09 % | 5.83 % |
Q4 2018 | 22.72 % | 34.86 % | 5.13 % |
Q1 2019 | 24.98 % | 35.57 % | 10.51 % |
Q2 2019 | 16.67 % | 31.03 % | 3.16 % |
Q3 2019 | 19.99 % | 30.28 % | 9.90 % |
Q4 2019 | 23.95 % | 37.16 % | 12.84 % |
Q1 2020 | 26.96 % | 39.86 % | 20.13 % |
Q2 2020 | 27.25 % | 33.85 % | 21.53 % |
Q3 2020 | 25.15 % | 38.13 % | 20.77 % |
Q4 2020 | 17.19 % | 36.11 % | 6.11 % |
Q1 2021 | 7.08 % | 27.96 % | 3.66 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 590.63 | 0.66 | 0.64 | 8.85 |
Q2 2012 | 590.63 | 0.85 | 0.82 | 8.93 |
Q3 2012 | 590.63 | 0.92 | 0.89 | 9.03 |
Q4 2012 | 590.63 | 0.85 | 0.83 | 9.16 |
Q1 2013 | 590.63 | 0.82 | 0.71 | 8.86 |
Q2 2013 | 590.63 | 0.74 | 0.65 | 9.14 |
Q3 2013 | 590.63 | 0.93 | 0.81 | 9.42 |
Q4 2013 | 590.63 | 1.27 | 1.15 | 9.90 |
Q1 2014 | 664.45 | 1.22 | 1.19 | 9.69 |
Q2 2014 | 664.45 | 1.17 | 1.14 | 9.91 |
Q3 2014 | 664.45 | 1.04 | 1.04 | 10.42 |
Q4 2014 | 664.45 | 0.80 | 0.80 | 10.59 |
Q1 2015 | 738.28 | 1.00 | 0.99 | 11.13 |
Q2 2015 | 738.28 | 1.29 | 1.28 | 11.12 |
Q3 2015 | 738.28 | 1.86 | 1.85 | 11.81 |
Q4 2015 | 738.28 | 2.46 | 2.45 | 12.58 |
Q1 2016 | 738.28 | 2.75 | 2.79 | 13.40 |
Q2 2016 | 738.28 | 2.95 | 2.99 | 12.75 |
Q3 2016 | 738.28 | 2.68 | 2.53 | 13.18 |
Q4 2016 | 738.28 | 2.33 | 2.17 | 13.11 |
Q1 2017 | 738.28 | 2.01 | 1.81 | 12.29 |
Q2 2017 | 738.28 | 1.56 | 1.36 | 12.50 |
Q3 2017 | 738.28 | 1.21 | 1.21 | 12.58 |
Q4 2017 | 738.28 | 1.08 | 1.12 | 12.86 |
Q1 2018 | 738.28 | 0.74 | 0.78 | 13.03 |
Q2 2018 | 738.28 | 0.78 | 0.82 | 12.48 |
Q3 2018 | 738.28 | 0.81 | 0.85 | 12.59 |
Q4 2018 | 738.28 | 0.65 | 0.65 | 12.70 |
Q1 2019 | 738.28 | 0.73 | 0.73 | 12.95 |
Q2 2019 | 738.28 | 0.54 | 0.54 | 12.21 |
Q3 2019 | 738.28 | 0.63 | 0.63 | 12.14 |
Q4 2019 | 738.28 | 0.84 | 0.84 | 12.48 |
Q1 2020 | 738.28 | 1.17 | 1.17 | 13.05 |
Q2 2020 | 738.28 | 2.13 | 2.13 | 13.54 |
Q3 2020 | 738.28 | 2.36 | 2.36 | 13.43 |
Q4 2020 | 738.28 | 2.13 | 2.13 | 13.53 |
Q1 2021 | 738.28 | 1.62 | 1.62 | 13.60 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 590.63 | 0.49 | 0.47 | 8.57 |
2012 | 590.63 | 0.85 | 0.83 | 9.16 |
2013 | 590.63 | 1.27 | 1.15 | 9.90 |
2014 | 664.45 | 0.80 | 0.80 | 10.59 |
2015 | 738.28 | 2.46 | 2.45 | 12.58 |
2016 | 738.28 | 2.33 | 2.17 | 13.11 |
2017 | 738.28 | 1.08 | 1.12 | 12.86 |
2018 | 738.28 | 0.65 | 0.65 | 12.70 |
2019 | 738.28 | 0.84 | 0.84 | 12.48 |
2020 | 738.28 | 2.13 | 2.13 | 13.53 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | 17.66 | 18.01 | 1.31 |
Q2 2012 | 14.54 | 15.13 | 1.39 |
Q3 2012 | 12.68 | 12.98 | 1.29 |
Q4 2012 | 14.97 | 15.35 | 1.39 |
Q1 2013 | 16.39 | 18.91 | 1.51 |
Q2 2013 | 17.48 | 19.86 | 1.42 |
Q3 2013 | 15.11 | 17.34 | 1.49 |
Q4 2013 | 14.77 | 16.29 | 1.90 |
Q1 2014 | 16.45 | 16.84 | 2.33 |
Q2 2014 | 16.38 | 16.79 | 2.17 |
Q3 2014 | 21.80 | 21.83 | 1.96 |
Q4 2014 | 25.07 | 25.33 | 1.71 |
Q1 2015 | 21.79 | 22.00 | 1.96 |
Q2 2015 | 21.81 | 21.96 | 2.52 |
Q3 2015 | 11.12 | 11.18 | 1.75 |
Q4 2015 | 10.08 | 10.11 | 1.97 |
Q1 2016 | 8.16 | 8.04 | 1.68 |
Q2 2016 | 6.96 | 6.87 | 1.61 |
Q3 2016 | 6.04 | 6.42 | 1.23 |
Q4 2016 | 9.94 | 10.67 | 1.77 |
Q1 2017 | 9.47 | 10.53 | 1.55 |
Q2 2017 | 12.79 | 14.71 | 1.60 |
Q3 2017 | 13.84 | 13.84 | 1.33 |
Q4 2017 | 15.49 | 14.95 | 1.31 |
Q1 2018 | 22.68 | 21.53 | 1.28 |
Q2 2018 | 20.96 | 19.96 | 1.31 |
Q3 2018 | 22.08 | 21.06 | 1.42 |
Q4 2018 | 27.34 | 27.34 | 1.40 |
Q1 2019 | 22.14 | 22.14 | 1.24 |
Q2 2019 | 26.95 | 26.95 | 1.19 |
Q3 2019 | 24.93 | 24.93 | 1.29 |
Q4 2019 | 25.39 | 25.39 | 1.71 |
Q1 2020 | 16.46 | 16.46 | 1.47 |
Q2 2020 | 8.55 | 8.55 | 1.35 |
Q3 2020 | 9.53 | 9.53 | 1.67 |
Q4 2020 | 10.17 | 10.17 | 1.60 |
Q1 2021 | 12.87 | 12.87 | 1.53 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | 16.63 | 17.08 | 0.95 |
2012 | 14.97 | 15.35 | 1.39 |
2013 | 14.77 | 16.38 | 1.90 |
2014 | 25.07 | 25.33 | 1.71 |
2015 | 10.08 | 10.11 | 1.97 |
2016 | 9.94 | 10.67 | 1.77 |
2017 | 15.49 | 14.95 | 1.31 |
2018 | 27.34 | 27.34 | 1.40 |
2019 | 25.39 | 25.39 | 1.71 |
2020 | 10.17 | 10.17 | 1.60 |
Q1 2021
2021
Period | Oil transport | Petrochemical transport | Logistics | Transport of bulk cargo | Other | Eliminations |
---|---|---|---|---|---|---|
Q1 2012 | 428.45 | 115.96 | 87.64 | - | - | - |
Q2 2012 | 436.55 | 104.87 | 141.86 | 10.36 | - | - |
Q3 2012 | 305.22 | 103.94 | 132.84 | 11.95 | - | - |
Q4 2012 | 304.26 | 116.11 | 147.77 | 16.86 | - | - |
Q1 2013 | 330.60 | 119.95 | 130.57 | 17.54 | - | - |
Q2 2013 | 388.83 | 132.66 | 134.07 | 35.51 | - | - |
Q3 2013 | 375.33 | 224.71 | 143.86 | 30.50 | - | - |
Q4 2013 | 412.00 | 186.56 | 153.66 | 30.35 | - | - |
Q1 2014 | 414.24 | 193.67 | 131.81 | 31.29 | - | - |
Q2 2014 | 376.89 | 205.90 | 147.11 | 32.60 | - | - |
Q3 2014 | 483.60 | 203.98 | 113.42 | 28.28 | - | - |
Q4 2014 | 877.53 | 199.37 | 158.05 | 28.67 | - | - |
Q1 2015 | 1,275.03 | 201.34 | 138.06 | 28.03 | - | - |
Q2 2015 | 1,413.36 | 193.19 | 175.87 | 28.28 | - | - |
Q3 2015 | 1,406.83 | 198.58 | 284.07 | 28.16 | - | - |
Q4 2015 | 1,636.53 | 181.50 | 245.11 | 30.09 | - | - |
Q1 2016 | 1,540.94 | 161.52 | 208.09 | 47.18 | - | - |
Q2 2016 | 1,370.17 | 194.70 | 215.25 | 55.14 | - | - |
Q3 2016 | 911.03 | 222.40 | 164.63 | 76.07 | - | - |
Q4 2016 | 975.57 | 195.53 | 343.81 | 92.77 | - | - |
Q1 2017 | 1,365.55 | 200.18 | 272.26 | 99.85 | - | - |
Q2 2017 | 800.48 | 193.65 | 285.22 | 111.49 | - | - |
Q3 2017 | 750.95 | 195.73 | 261.68 | 75.27 | - | - |
Q4 2017 | 809.27 | 215.71 | 318.80 | 75.70 | - | - |
Q1 2018 | 812.32 | 213.37 | 316.20 | 100.35 | 15.09 | - |
Q2 2018 | 906.92 | 226.02 | 245.65 | 104.13 | 14.25 | - |
Q3 2018 | 897.27 | 210.00 | 224.45 | 76.91 | (14.70) | - |
Q4 2018 | 1,076.04 | 222.80 | 371.73 | 106.00 | 5.14 | - |
Q1 2019 | 1,041.44 | 275.80 | 237.60 | 146.96 | 3.97 | - |
Q2 2019 | 807.92 | 258.81 | 264.17 | 103.89 | 5.49 | - |
Q3 2019 | 806.07 | 278.69 | 300.25 | 90.92 | 5.63 | - |
Q4 2019 | 1,303.77 | 291.85 | 267.25 | 78.29 | (1.75) | - |
Q1 2020 | 1,552.33 | 324.82 | 171.91 | 30.71 | 2.40 | - |
Q2 2020 | 2,849.21 | 345.19 | 316.76 | 29.18 | (7.91) | - |
Q3 2020 | 924.64 | 304.04 | 243.63 | 33.15 | 4.84 | - |
Q4 2020 | 764.74 | 267.89 | 186.55 | 44.33 | 4.58 | - |
Q1 2021 | 687.16 | 277.24 | 169.84 | 52.43 | 2.53 | - |
Period | Oil transport | Petrochemical transport | Logistics | Transport of bulk cargo | Other | Eliminations |
---|---|---|---|---|---|---|
2011 | 1,227.42 | 362.54 | 401.12 | - | - | - |
2012 | 1,474.48 | 440.87 | 510.11 | 39.17 | - | - |
2013 | 1,506.76 | 663.87 | 562.16 | 113.91 | - | - |
2014 | 2,152.26 | 802.92 | 550.39 | 120.84 | - | - |
2015 | 5,731.74 | 774.61 | 843.11 | 114.56 | - | - |
2016 | 4,797.71 | 774.15 | 931.77 | 271.16 | - | (85.05) |
2017 | 3,726.24 | 805.27 | 1,137.96 | 362.30 | 14.07 | - |
2018 | 3,692.55 | 872.17 | 1,158.02 | 387.39 | 19.78 | - |
2019 | 3,959.20 | 1,105.14 | 1,069.27 | 420.05 | 13.35 | - |
2020 | 6,090.91 | 1,241.95 | 918.85 | 137.37 | 3.92 | - |
Current | |
Market Cap (M Riyal) | 21,004.07 |
Enterprise Value (EV) (M) | 26,455.00 |
Shares Outstanding ((M)) | 738.28 |
EPS ( Riyal) (TTM) | 2.84 |
Book Value (BV) ( Riyal) | 17.77 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 11.26 |
P/E (TTM) | 10.02 |
Price/book | 1.60 |
Return on Average Assets (%) (TTM) | 8.6 |
Return on Average Equity (%) (TTM) | 17.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}