Mobile Telecommunication Company Saudi Arabia (Zain KSA) reported a net profit after Zakat and tax of SAR 83 million in the first half of 2021, a fall of 49% from SAR 164 million a year earlier.
Item | 6m 2020 | 6m 2021 | Change |
---|---|---|---|
Revenues | 3,928.08 | 3,833.37 | (2.4 %) |
Gross Income | 2,828.12 | 2,474.36 | (12.5 %) |
Operating Income | 653.38 | 317.43 | (51.4 %) |
Net Income | 163.83 | 82.52 | (49.6 %) |
Average Shares | 573.22 | 898.73 | 56.8 % |
EPS (Riyals) | 0.29 | 0.09 | (67.9 %) |
Item | Q2 2020 | Q2 2021 | Change |
---|---|---|---|
Revenues | 1,889.22 | 1,895.86 | 0.4 % |
Gross Income | 1,354.69 | 1,258.86 | (7.1 %) |
Operating Income | 296.67 | 159.35 | (46.3 %) |
Net Income | 58.61 | 41.65 | (28.9 %) |
Average Shares | 573.22 | 898.73 | 56.8 % |
EPS (Riyals) | 0.10 | 0.05 | (54.7 %) |
Item | Q1 2021 | Q2 2021 | Change |
---|---|---|---|
Revenues | 1,937.51 | 1,895.86 | (2.1 %) |
Gross Income | 1,215.51 | 1,258.86 | 3.6 % |
Operating Income | 158.08 | 159.35 | 0.8 % |
Net Income | 40.87 | 41.65 | 1.9 % |
Average Shares | 898.73 | 898.73 | - |
EPS (Riyals) | 0.05 | 0.05 | 1.9 % |
The decline in earnings was attributed to a 2% decrease in revenue year-on-year (YoY), and an increase of 24% YoY in the cost of revenue, due to the provision reversal released in the previous period. This was partially compensated by a decrease in finance cost by SAR 262 million as a result of the capital restructure.
The second-quarter net profit after Zakat and tax decreased by 29% YoY to SAR 42 million, hit by an increase of 19% YoY in the cost of revenue, as a result of the provision released in Q2 2020. Moreover, operating expenses rose by SAR 40 million.
This has been partially absorbed by a decrease in finance cost by SAR 124 million due to the reduction of the total debt of the company as a result of the capital restructuring.
When compared to the previous quarter, net profit grew by 2.4%.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 1,521.59 | 2.5 % | 702.20 | (1.9 %) | (191.20) | 18.0 % |
Q2 2012 | 1,629.02 | (4.4 %) | 707.12 | (23.4 %) | (174.00) | (21.0 %) |
Q3 2012 | 1,529.90 | (14.8 %) | 711.62 | (18.2 %) | (304.79) | (37.5 %) |
Q4 2012 | 1,490.16 | (13.1 %) | 738.98 | 7.0 % | (261.61) | (22.8 %) |
2012 | 6,170.67 | (7.9 %) | 2,859.92 | (10.6 %) | (931.60) | (14.8 %) |
Q1 2013 | 1,719.40 | 13.0 % | 776.23 | 10.5 % | (232.94) | (21.8 %) |
Q2 2013 | 1,706.35 | 4.7 % | 830.76 | 17.5 % | (206.12) | (18.5 %) |
Q3 2013 | 1,573.32 | 2.8 % | 760.98 | 6.9 % | (239.00) | 21.6 % |
Q4 2013 | 1,523.52 | 2.2 % | 766.88 | 3.8 % | (271.26) | (3.7 %) |
2013 | 6,522.59 | 5.7 % | 3,134.86 | 9.6 % | (949.32) | (1.9 %) |
Q1 2014 | 1,545.77 | (10.1 %) | 798.66 | 2.9 % | (127.18) | 45.4 % |
Q2 2014 | 1,567.13 | (8.2 %) | 797.05 | (4.1 %) | (135.83) | 34.1 % |
Q3 2014 | 1,553.00 | (1.3 %) | 810.67 | 6.5 % | (218.60) | 8.5 % |
Q4 2014 | 1,556.46 | 2.2 % | 816.27 | 6.4 % | (187.47) | 30.9 % |
2014 | 6,170.27 | (5.4 %) | 3,222.65 | 2.8 % | (669.09) | 29.5 % |
Q1 2015 | 1,656.79 | 7.2 % | 874.43 | 9.5 % | (59.05) | 53.6 % |
Q2 2015 | 1,648.83 | 5.2 % | 949.40 | 19.1 % | 0.94 | 100.7 % |
Q3 2015 | 1,763.73 | 13.6 % | 1,062.18 | 31.0 % | (0.89) | 99.6 % |
Q4 2015 | 1,672.03 | 7.4 % | 1,065.09 | 30.5 % | (82.42) | 56.0 % |
2015 | 6,741.38 | 9.3 % | 3,951.10 | 22.6 % | (141.42) | 78.9 % |
Q1 2016 | 1,764.88 | 6.5 % | 1,085.55 | 24.1 % | (32.03) | 45.8 % |
Q2 2016 | 1,727.40 | 4.8 % | 1,112.80 | 17.2 % | (108.29) | (11620.3 %) |
Q3 2016 | 1,633.76 | (7.4 %) | 1,060.63 | (0.1 %) | (1.97) | (120.0 %) |
Q4 2016 | 1,800.61 | 7.7 % | 1,141.69 | 7.2 % | 87.85 | 206.6 % |
2016 | 6,926.65 | 2.7 % | 4,400.67 | 11.4 % | (54.43) | 61.5 % |
Q1 2017 | 1,919.05 | 8.7 % | 1,290.99 | 18.9 % | 272.70 | 951.5 % |
Q2 2017 | 1,864.57 | 7.9 % | 1,258.55 | 13.1 % | 235.01 | 317.0 % |
Q3 2017 | 1,806.56 | 10.6 % | 1,230.87 | 16.1 % | 228.95 | 11739.3 % |
Q4 2017 | 1,715.65 | (4.7 %) | 1,132.61 | (0.8 %) | 166.58 | 89.6 % |
2017 | 7,305.82 | 5.5 % | 4,913.02 | 11.6 % | 903.24 | 1759.4 % |
Q1 2018 | 1,685.97 | (12.1 %) | 1,117.37 | (13.4 %) | 180.33 | (33.9 %) |
Q2 2018 | 1,846.43 | (1.0 %) | 1,161.96 | (7.7 %) | 211.14 | (10.2 %) |
Q3 2018 | 1,951.88 | 8.0 % | 1,320.57 | 7.3 % | 307.34 | 34.2 % |
Q4 2018 | 2,046.24 | 19.3 % | 1,824.66 | 61.1 % | 674.60 | 305.0 % |
2018 | 7,530.53 | 3.1 % | 5,424.56 | 10.4 % | 1,373.41 | 52.1 % |
Q1 2019 | 2,093.49 | 24.2 % | 1,480.38 | 32.5 % | 431.78 | 139.4 % |
Q2 2019 | 2,056.76 | 11.4 % | 1,523.73 | 31.1 % | 446.05 | 111.3 % |
Q3 2019 | 2,008.08 | 2.9 % | 1,495.03 | 13.2 % | 450.21 | 46.5 % |
Q4 2019 | 2,227.90 | 8.9 % | 1,469.37 | (19.5 %) | 430.27 | (36.2 %) |
2019 | 8,386.23 | 11.4 % | 5,968.51 | 10.0 % | 1,758.30 | 28.0 % |
Q1 2020 | 2,038.87 | (2.6 %) | 1,473.43 | (0.5 %) | 356.71 | (17.4 %) |
Q2 2020 | 1,889.22 | (8.1 %) | 1,354.69 | (11.1 %) | 296.67 | (33.5 %) |
Q3 2020 | 1,927.59 | (4.0 %) | 1,265.93 | (15.3 %) | 138.27 | (69.3 %) |
Q4 2020 | 2,060.88 | (7.5 %) | 1,350.59 | (8.1 %) | 210.32 | (51.1 %) |
2020 | 7,916.55 | (5.6 %) | 5,444.64 | (8.8 %) | 1,001.96 | (43.0 %) |
Q1 2021 | 1,937.51 | (5.0 %) | 1,215.51 | (17.5 %) | 158.08 | (55.7 %) |
Q2 2021 | 1,895.86 | 0.4 % | 1,258.86 | (7.1 %) | 159.35 | (46.3 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | 6,699.06 | 12.9 % | 3,200.17 | 26.5 % | (811.48) | 30.3 % |
2012 | 6,170.67 | (7.9 %) | 2,859.92 | (10.6 %) | (931.60) | (14.8 %) |
2013 | 6,522.59 | 5.7 % | 3,134.86 | 9.6 % | (949.32) | (1.9 %) |
2014 | 6,170.27 | (5.4 %) | 3,222.65 | 2.8 % | (669.09) | 29.5 % |
2015 | 6,741.38 | 9.3 % | 3,951.10 | 22.6 % | (141.42) | 78.9 % |
2016 | 6,926.65 | 2.7 % | 4,400.67 | 11.4 % | (54.43) | 61.5 % |
2017 | 7,305.82 | 5.5 % | 4,913.02 | 11.6 % | 903.24 | 1759.4 % |
2018 | 7,530.53 | 3.1 % | 5,424.56 | 10.4 % | 1,373.41 | 52.1 % |
2019 | 8,386.23 | 11.4 % | 5,968.51 | 10.0 % | 1,758.30 | 28.0 % |
2020 | 7,916.55 | (5.6 %) | 5,444.64 | (8.8 %) | 1,001.96 | (43.0 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | (419.99) | 21.0 % | (1.91) | - | (419.99) | (1.91) |
Q2 2012 | (393.64) | 12.2 % | (1.79) | - | (393.64) | (1.79) |
Q3 2012 | (493.00) | (1.9 %) | (0.86) | - | (493.00) | (0.86) |
Q4 2012 | (442.78) | 4.0 % | (0.77) | - | (442.78) | (0.77) |
2012 | (1749.40) | 9.1 % | (3.05) | - | (1749.40) | (3.05) |
Q1 2013 | (397.95) | 5.2 % | (0.69) | - | (397.95) | (0.69) |
Q2 2013 | (370.41) | 5.9 % | (0.65) | - | (370.41) | (0.65) |
Q3 2013 | (420.81) | 14.6 % | (0.73) | - | (420.81) | (0.73) |
Q4 2013 | (462.30) | (4.4 %) | (0.81) | - | (462.30) | (0.81) |
2013 | (1651.47) | 5.6 % | (2.88) | - | (1651.47) | (2.88) |
Q1 2014 | (318.36) | 20.0 % | (0.56) | - | (318.36) | (0.56) |
Q2 2014 | (328.94) | 11.2 % | (0.57) | - | (328.94) | (0.57) |
Q3 2014 | (315.81) | 25.0 % | (0.55) | 85.00 | (400.81) | (0.70) |
Q4 2014 | (306.46) | 33.7 % | (0.53) | 50.47 | (356.92) | (0.62) |
2014 | (1269.57) | 23.1 % | (2.21) | 135.47 | (1405.03) | (2.45) |
Q1 2015 | (256.72) | 19.4 % | (0.45) | - | (256.72) | (0.45) |
Q2 2015 | (201.16) | 38.8 % | (0.35) | - | (201.16) | (0.35) |
Q3 2015 | (222.95) | 29.4 % | (0.39) | - | (222.95) | (0.39) |
Q4 2015 | (291.11) | 5.0 % | (0.51) | - | (291.11) | (0.51) |
2015 | (971.95) | 23.4 % | (1.70) | - | (971.95) | (1.70) |
Q1 2016 | (250.00) | 2.6 % | (0.44) | - | (250.00) | (0.44) |
Q2 2016 | (328.30) | (63.2 %) | (0.57) | - | (328.30) | (0.57) |
Q3 2016 | (266.11) | (19.4 %) | (0.46) | - | (266.11) | (0.46) |
Q4 2016 | (134.13) | 53.9 % | (0.23) | - | (134.13) | (0.23) |
2016 | (978.54) | (0.7 %) | (1.71) | - | (978.54) | (1.71) |
Q1 2017 | 45.47 | 118.2 % | 0.08 | - | 45.47 | 0.08 |
Q2 2017 | 7.69 | 102.3 % | 0.01 | - | 7.69 | 0.01 |
Q3 2017 | 3.41 | 101.3 % | 0.01 | - | 3.41 | 0.01 |
Q4 2017 | (45.02) | 66.4 % | (0.08) | - | (45.02) | (0.08) |
2017 | 11.54 | 101.2 % | 0.02 | - | 11.54 | 0.02 |
Q1 2018 | (77.33) | (270.1 %) | (0.13) | - | (77.33) | (0.13) |
Q2 2018 | (37.57) | (588.4 %) | (0.07) | - | (37.57) | (0.07) |
Q3 2018 | 48.01 | 1309.8 % | 0.08 | - | 48.01 | 0.08 |
Q4 2018 | 399.26 | 986.8 % | 0.70 | - | 399.26 | 0.70 |
2018 | 332.36 | 2780.3 % | 0.58 | - | 332.36 | 0.58 |
Q1 2019 | 129.31 | 267.2 % | 0.23 | - | 129.31 | 0.23 |
Q2 2019 | 130.20 | 446.5 % | 0.23 | - | 130.20 | 0.23 |
Q3 2019 | 120.71 | 151.5 % | 0.21 | - | 120.71 | 0.21 |
Q4 2019 | 104.96 | (73.7 %) | 0.18 | - | 104.96 | 0.18 |
2019 | 485.18 | 46.0 % | 0.85 | - | 485.18 | 0.85 |
Q1 2020 | 105.22 | (18.6 %) | 0.18 | - | 105.22 | 0.18 |
Q2 2020 | 58.61 | (55.0 %) | 0.10 | - | 58.61 | 0.10 |
Q3 2020 | 60.17 | (50.2 %) | 0.10 | 136.26 | (76.09) | (0.13) |
Q4 2020 | 35.95 | (65.8 %) | 0.04 | - | 35.95 | 0.04 |
2020 | 259.95 | (46.4 %) | 0.29 | 136.26 | 123.69 | 0.14 |
Q1 2021 | 40.87 | (61.2 %) | 0.05 | - | 40.87 | 0.05 |
Q2 2021 | 41.65 | (28.9 %) | 0.05 | - | 41.65 | 0.05 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | (1925.20) | 18.4 % | (8.74) | - | (1925.20) | (8.74) |
2012 | (1749.40) | 9.1 % | (3.05) | - | (1749.40) | (3.05) |
2013 | (1651.47) | 5.6 % | (2.88) | - | (1651.47) | (2.88) |
2014 | (1269.57) | 23.1 % | (2.21) | 135.47 | (1405.03) | (2.45) |
2015 | (971.95) | 23.4 % | (1.70) | - | (971.95) | (1.70) |
2016 | (978.54) | (0.7 %) | (1.71) | - | (978.54) | (1.71) |
2017 | 11.54 | 101.2 % | 0.02 | - | 11.54 | 0.02 |
2018 | 332.36 | 2780.3 % | 0.58 | - | 332.36 | 0.58 |
2019 | 485.18 | 46.0 % | 0.85 | - | 485.18 | 0.85 |
2020 | 259.95 | (46.4 %) | 0.29 | 136.26 | 123.69 | 0.14 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 47.30 % | 14.66 % | (26.92 %) |
Q2 2012 | 44.59 % | 14.89 % | (26.41 %) |
Q3 2012 | 43.96 % | 14.62 % | (27.64 %) |
Q4 2012 | 46.35 % | 14.24 % | (28.35 %) |
2012 | 46.35 % | 14.24 % | (28.35 %) |
Q1 2013 | 46.07 % | 13.24 % | (27.12 %) |
Q2 2013 | 47.44 % | 12.73 % | (26.44 %) |
Q3 2013 | 47.88 % | 13.68 % | (25.15 %) |
Q4 2013 | 48.06 % | 13.65 % | (25.32 %) |
2013 | 48.06 % | 13.65 % | (25.32 %) |
Q1 2014 | 49.73 % | 15.48 % | (24.76 %) |
Q2 2014 | 50.30 % | 15.95 % | (24.65 %) |
Q3 2014 | 51.27 % | 15.29 % | (24.40 %) |
Q4 2014 | 51.79 % | 15.50 % | (22.58 %) |
2014 | 52.23 % | 15.63 % | (22.77 %) |
Q1 2015 | 52.08 % | 15.99 % | (21.21 %) |
Q2 2015 | 53.79 % | 18.43 % | (18.95 %) |
Q3 2015 | 55.88 % | 21.85 % | (15.66 %) |
Q4 2015 | 58.61 % | 24.16 % | (14.42 %) |
2015 | 58.61 % | 24.16 % | (14.42 %) |
Q1 2016 | 60.77 % | 25.19 % | (14.09 %) |
Q2 2016 | 62.44 % | 24.01 % | (15.77 %) |
Q3 2016 | 63.61 % | 25.15 % | (16.70 %) |
Q4 2016 | 63.53 % | 25.92 % | (14.13 %) |
2016 | 63.53 % | 25.92 % | (14.13 %) |
Q1 2017 | 65.05 % | 28.46 % | (9.65 %) |
Q2 2017 | 65.83 % | 31.52 % | (4.81 %) |
Q3 2017 | 66.60 % | 32.71 % | (1.05 %) |
Q4 2017 | 67.25 % | 34.45 % | 0.16 % |
2017 | 67.25 % | 34.45 % | 0.16 % |
Q1 2018 | 67.01 % | 34.79 % | (1.57 %) |
Q2 2018 | 65.81 % | 35.09 % | (2.22 %) |
Q3 2018 | 65.73 % | 36.27 % | (1.55 %) |
Q4 2018 | 72.03 % | 42.01 % | 4.41 % |
2018 | 72.03 % | 42.01 % | 4.41 % |
Q1 2019 | 72.91 % | 44.85 % | 6.79 % |
Q2 2019 | 75.47 % | 48.22 % | 8.67 % |
Q3 2019 | 77.08 % | 51.02 % | 9.50 % |
Q4 2019 | 71.17 % | 48.53 % | 5.79 % |
2019 | 71.17 % | 48.53 % | 5.79 % |
Q1 2020 | 71.55 % | 48.06 % | 5.53 % |
Q2 2020 | 70.95 % | 47.63 % | 4.77 % |
Q3 2020 | 68.82 % | 44.93 % | 2.38 % |
Q4 2020 | 68.78 % | 43.47 % | 1.56 % |
2020 | 68.78 % | 43.47 % | 1.56 % |
Q1 2021 | 66.37 % | 41.43 % | 0.76 % |
Q2 2021 | 65.09 % | 39.66 % | 0.54 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | 47.77 % | 13.42 % | (28.74 %) |
2012 | 46.35 % | 14.24 % | (28.35 %) |
2013 | 48.06 % | 13.65 % | (25.32 %) |
2014 | 52.23 % | 15.63 % | (22.77 %) |
2015 | 58.61 % | 24.16 % | (14.42 %) |
2016 | 63.53 % | 25.92 % | (14.13 %) |
2017 | 67.25 % | 34.45 % | 0.16 % |
2018 | 72.03 % | 42.01 % | 4.41 % |
2019 | 71.17 % | 48.53 % | 5.79 % |
2020 | 68.78 % | 43.47 % | 1.56 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 46.15 % | 15.96 % | (27.60 %) |
Q2 2012 | 43.41 % | 17.16 % | (24.16 %) |
Q3 2012 | 46.51 % | 10.00 % | (32.22 %) |
Q4 2012 | 49.59 % | 13.65 % | (29.71 %) |
Q1 2013 | 45.15 % | 12.04 % | (23.14 %) |
Q2 2013 | 48.69 % | 15.08 % | (21.71 %) |
Q3 2013 | 48.37 % | 13.98 % | (26.75 %) |
Q4 2013 | 50.34 % | 13.53 % | (30.34 %) |
Q1 2014 | 51.67 % | 19.38 % | (20.60 %) |
Q2 2014 | 50.86 % | 16.90 % | (20.99 %) |
Q3 2014 | 52.20 % | 11.31 % | (25.81 %) |
Q4 2014 | 52.44 % | 14.40 % | (22.93 %) |
Q1 2015 | 52.78 % | 21.00 % | (15.50 %) |
Q2 2015 | 57.58 % | 26.36 % | (12.20 %) |
Q3 2015 | 60.22 % | 25.02 % | (12.64 %) |
Q4 2015 | 63.70 % | 24.21 % | (17.41 %) |
Q1 2016 | 61.51 % | 25.20 % | (14.17 %) |
Q2 2016 | 64.42 % | 21.54 % | (19.01 %) |
Q3 2016 | 64.92 % | 29.85 % | (16.29 %) |
Q4 2016 | 63.41 % | 27.25 % | (7.45 %) |
Q1 2017 | 67.27 % | 34.63 % | 2.37 % |
Q2 2017 | 67.50 % | 33.89 % | 0.41 % |
Q3 2017 | 68.13 % | 34.90 % | 0.19 % |
Q4 2017 | 66.02 % | 34.40 % | (2.62 %) |
Q1 2018 | 66.27 % | 36.05 % | (4.59 %) |
Q2 2018 | 62.93 % | 35.05 % | (2.03 %) |
Q3 2018 | 67.66 % | 39.28 % | 2.46 % |
Q4 2018 | 89.17 % | 55.80 % | 19.51 % |
Q1 2019 | 70.71 % | 47.97 % | 6.18 % |
Q2 2019 | 74.08 % | 49.41 % | 6.33 % |
Q3 2019 | 74.45 % | 50.97 % | 6.01 % |
Q4 2019 | 65.95 % | 46.04 % | 4.71 % |
Q1 2020 | 72.27 % | 46.04 % | 5.16 % |
Q2 2020 | 71.71 % | 47.68 % | 3.10 % |
Q3 2020 | 65.67 % | 39.78 % | (3.95 %) |
Q4 2020 | 65.53 % | 40.51 % | 1.74 % |
Q1 2021 | 62.74 % | 37.96 % | 2.11 % |
Q2 2021 | 66.40 % | 40.36 % | 2.20 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 220.28 | (8.23) | (8.23) | 17.79 |
Q2 2012 | 220.28 | (7.98) | (7.98) | 16.00 |
Q3 2012 | 573.22 | (3.08) | (3.08) | 15.53 |
Q4 2012 | 573.22 | (3.05) | (3.05) | 14.74 |
Q1 2013 | 573.22 | (3.01) | (3.01) | 14.05 |
Q2 2013 | 573.22 | (2.97) | (2.97) | 13.40 |
Q3 2013 | 573.22 | (2.85) | (2.85) | 12.67 |
Q4 2013 | 573.22 | (2.88) | (2.88) | 11.79 |
Q1 2014 | 573.22 | (2.74) | (2.74) | 11.22 |
Q2 2014 | 573.22 | (2.67) | (2.67) | 10.60 |
Q3 2014 | 573.22 | (2.49) | (2.63) | 10.10 |
Q4 2014 | 573.22 | (2.21) | (2.45) | 9.53 |
Q1 2015 | 573.22 | (2.11) | (2.34) | 9.04 |
Q2 2015 | 573.22 | (1.88) | (2.12) | 8.71 |
Q3 2015 | 573.22 | (1.72) | (1.81) | 8.31 |
Q4 2015 | 573.22 | (1.70) | (1.70) | 7.94 |
Q1 2016 | 573.22 | (1.68) | (1.68) | 7.45 |
Q2 2016 | 573.22 | (1.91) | (1.91) | 6.88 |
Q3 2016 | 573.22 | (1.98) | (1.98) | 6.42 |
Q4 2016 | 573.22 | (1.71) | (1.71) | 6.21 |
Q1 2017 | 573.22 | (1.19) | (1.19) | 6.28 |
Q2 2017 | 573.22 | (0.61) | (0.61) | 6.29 |
Q3 2017 | 573.22 | (0.14) | (0.14) | 6.30 |
Q4 2017 | 573.22 | 0.02 | 0.02 | 6.22 |
Q1 2018 | 573.22 | (0.19) | (0.19) | 6.31 |
Q2 2018 | 573.22 | (0.27) | (0.27) | 6.22 |
Q3 2018 | 573.22 | (0.20) | (0.20) | 6.33 |
Q4 2018 | 573.22 | 0.58 | 0.58 | 7.00 |
Q1 2019 | 573.22 | 0.94 | 0.94 | 6.60 |
Q2 2019 | 573.22 | 1.23 | 1.23 | 6.75 |
Q3 2019 | 573.22 | 1.36 | 1.36 | 6.92 |
Q4 2019 | 573.22 | 0.85 | 0.85 | 7.16 |
Q1 2020 | 573.22 | 0.80 | 0.80 | 7.22 |
Q2 2020 | 573.22 | 0.68 | 0.68 | 7.31 |
Q3 2020 | 573.22 | 0.57 | 0.34 | 7.40 |
Q4 2020 | 898.73 | 0.29 | 0.14 | 9.71 |
Q1 2021 | 898.73 | 0.22 | 0.07 | 9.79 |
Q2 2021 | 898.73 | 0.20 | 0.05 | 9.83 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | 220.28 | (8.74) | (8.74) | 19.49 |
2012 | 573.22 | (3.05) | (3.05) | 14.74 |
2013 | 573.22 | (2.88) | (2.88) | 11.79 |
2014 | 573.22 | (2.21) | (2.45) | 9.53 |
2015 | 573.22 | (1.70) | (1.70) | 7.94 |
2016 | 573.22 | (1.71) | (1.71) | 6.21 |
2017 | 573.22 | 0.02 | 0.02 | 6.22 |
2018 | 573.22 | 0.58 | 0.58 | 7.00 |
2019 | 573.22 | 0.85 | 0.85 | 7.16 |
2020 | 898.73 | 0.29 | 0.14 | 9.71 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | NEG | NEG | 9.41 |
Q2 2012 | NEG | NEG | 7.52 |
Q3 2012 | NEG | NEG | 1.95 |
Q4 2012 | NEG | NEG | 1.58 |
Q1 2013 | NEG | NEG | 1.71 |
Q2 2013 | NEG | NEG | 2.18 |
Q3 2013 | NEG | NEG | 2.22 |
Q4 2013 | NEG | NEG | 2.33 |
Q1 2014 | NEG | NEG | 2.73 |
Q2 2014 | NEG | NEG | 2.76 |
Q3 2014 | NEG | NEG | 3.12 |
Q4 2014 | NEG | NEG | 2.00 |
Q1 2015 | NEG | NEG | 1.90 |
Q2 2015 | NEG | NEG | 2.09 |
Q3 2015 | NEG | NEG | 1.75 |
Q4 2015 | NEG | NEG | 1.68 |
Q1 2016 | NEG | NEG | 1.87 |
Q2 2016 | NEG | NEG | 1.82 |
Q3 2016 | NEG | NEG | 1.67 |
Q4 2016 | NEG | NEG | 2.13 |
Q1 2017 | NEG | NEG | 2.25 |
Q2 2017 | NEG | NEG | 2.34 |
Q3 2017 | NEG | NEG | 2.22 |
Q4 2017 | More than 100 | More than 100 | 1.88 |
Q1 2018 | NEG | NEG | 1.81 |
Q2 2018 | NEG | NEG | 1.71 |
Q3 2018 | NEG | NEG | 1.57 |
Q4 2018 | 22.77 | 22.77 | 1.89 |
Q1 2019 | 18.68 | 18.68 | 2.66 |
Q2 2019 | 16.19 | 16.19 | 2.96 |
Q3 2019 | 14.07 | 14.07 | 2.76 |
Q4 2019 | 22.14 | 22.14 | 2.62 |
Q1 2020 | 18.84 | 18.84 | 2.10 |
Q2 2020 | 26.64 | 26.64 | 2.48 |
Q3 2020 | 37.72 | 64.40 | 2.92 |
Q4 2020 | 47.02 | 98.82 | 1.40 |
Q1 2021 | 68.93 | More than 100 | 1.53 |
Q2 2021 | 73.15 | More than 100 | 1.48 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | NEG | NEG | 4.39 |
2012 | NEG | NEG | 1.58 |
2013 | NEG | NEG | 2.33 |
2014 | NEG | NEG | 2.00 |
2015 | NEG | NEG | 1.68 |
2016 | NEG | NEG | 2.13 |
2017 | More than 100 | More than 100 | 1.88 |
2018 | 22.77 | 22.77 | 1.89 |
2019 | 22.14 | 22.14 | 2.62 |
2020 | 47.02 | 98.82 | 1.40 |
Q2 2021
2021
Period | Mobile Telecommunications Company | Zain Sales | Zain Payments | Zain Drones | Eliminations |
---|---|---|---|---|---|
Q1 2018 | 1,685.97 | - | - | - | - |
Q2 2018 | 1,846.43 | - | - | - | - |
Q3 2018 | 1,951.89 | - | - | - | - |
Q4 2018 | 2,046.24 | - | - | - | - |
Q1 2019 | 2,016.32 | 679.91 | - | - | (602.74) |
Q2 2019 | 1,978.29 | 670.22 | - | - | (591.75) |
Q3 2019 | 1,923.51 | 682.16 | - | - | (597.59) |
Q4 2019 | 2,166.58 | 842.50 | 0.02 | - | (781.19) |
Q1 2020 | 1,949.70 | 599.58 | 0.02 | - | (510.44) |
Q2 2020 | 1,848.49 | 520.83 | 0.08 | - | (480.18) |
Q3 2020 | 1,857.34 | 627.02 | 0.12 | - | (556.90) |
Q4 2020 | 1,985.05 | 612.51 | 0.51 | - | (537.19) |
Q1 2021 | 1,898.99 | 483.70 | 1.99 | - | (447.17) |
Q2 2021 | 1,861.58 | 409.30 | 2.15 | - | (377.17) |
Period | Mobile Telecommunications Company | Zain Sales | Zain Payments | Zain Drones | Eliminations |
---|---|---|---|---|---|
2018 | 7,530.53 | - | - | - | - |
2019 | 8,084.68 | 2,874.79 | 0.02 | - | (2573.27) |
2020 | 7,640.57 | 2,359.95 | 0.73 | - | (2084.71) |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
Average | 43.55 | 41.65 | (4.4 %) |
Item | Q2 2021 (e) | Q2 2021 (a) | Change |
---|---|---|---|
SNB Capital | 41.00 | 41.65 | 1.6 % |
Al Rajhi Capital | 43.00 | 41.65 | (3.1) % |
Riyad Capital | 43.00 | 41.65 | (3.1) % |
AlJazira Capital | 47.20 | 41.65 | (11.8) % |
Current | |
Market Cap (M Riyal) | 9,957.93 |
Enterprise Value (EV) (M) | 17,402.29 |
Shares Outstanding ((M)) | 898.73 |
EPS ( Riyal) (TTM) | 0.45 |
Book Value (BV) ( Riyal) | 11.48 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 47.19 |
P/E (TTM) | 24.75 |
Price/book | 0.97 |
Return on Average Assets (%) (TTM) | 1.5 |
Return on Average Equity (%) (TTM) | 3.8 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}