Financial Results : Atheeb posts net loss of SAR 40.2 mln in Q1-2015

Atheeb posts net loss of SAR 40.2 mln in Q1-2015

30/07/2015 Argaam Exclusive

View other reports

 

Etihad Atheeb Telecommunication Company reported a net loss of SAR 40.2 million for Q1, compared to a net profit of SAR 60.4 million in the same period last year on lower other income; as Q1-2014’s results included a revenue from a marketing agreement with Saudi Telecommunications Company (STC).

 

The company said its Q2 net loss increased 19 percent quarter-on-quarter due to higher selling and distribution expenses.



Current Quarter Comparison (M)

Compared With The
Item Q1 2014 Q1 2015 Change‬
Revenues 61.99 83.33 34.4 %
Gross Income 6.16 9.71 57.7 %
Operating Income (69.97) (72.05) (3.0 %)
Net Income 60.43 (40.16) (166.4 %)
Average Shares 29.62 29.62 -
EPS (Riyals) 2.04 (1.36) (166.4 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 - - - - (38.52) -
Q2 2009 - - - - (47.52) -
Q3 2009 - - (2.10) - (66.77) -
Q4 2009 35.44 - (47.41) - (226.30) -
Q1 2010 42.23 - (38.63) - (155.10) (302.6 %)
Q2 2010 46.81 - (35.29) - (138.08) (190.6 %)
Q3 2010 48.15 - (33.09) (1,475.9 %) (135.00) (102.2 %)
Q4 2010 49.38 39.3 % (16.21) 65.8 % (112.77) 50.2 %
Q1 2011 60.27 42.7 % 0.32 100.8 % (89.49) 42.3 %
Q2 2011 58.39 24.7 % 3.62 110.3 % (77.82) 43.6 %
Q3 2011 61.32 27.4 % 12.59 138.1 % (74.05) 45.1 %
Q4 2011 66.92 35.5 % 19.69 221.4 % (61.09) 45.8 %
Q1 2012 68.58 13.8 % 11.02 3321.4 % (77.36) 13.6 %
Q2 2012 67.84 16.2 % 12.71 250.9 % (78.19) (0.5 %)
Q3 2012 69.65 13.6 % 12.68 0.7 % (82.47) (11.4 %)
Q4 2012 60.43 (9.7 %) 13.41 (31.9 %) (35.11) 42.5 %
Q1 2013 58.09 (15.3 %) 9.96 (9.6 %) (67.85) 12.3 %
Q2 2013 54.99 (18.9 %) 10.47 (17.6 %) (60.12) 23.1 %
Q3 2013 63.76 (8.5 %) 7.89 (37.8 %) (67.24) 18.5 %
Q4 2013 57.70 (4.5 %) 4.12 (69.3 %) (73.86) (110.4 %)
Q1 2014 61.99 6.7 % 6.16 (38.2 %) (69.97) (3.1 %)
Q2 2014 51.21 (6.9 %) 4.24 (59.5 %) (78.43) (30.5 %)
Q3 2014 60.48 (5.1 %) 8.79 11.5 % (80.18) (19.2 %)
Q4 2014 73.43 27.3 % 10.01 143.2 % (63.99) 13.4 %
Q1 2015 83.33 34.4 % 9.71 57.7 % (72.05) (3.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 (33.80) - (5.47) - (33.80) (5.47)
Q2 2009 (47.60) - (7.70) - (47.60) (7.70)
Q3 2009 (66.85) - (10.81) - (66.85) (10.81)
Q4 2009 (230.80) - (37.32) - (230.80) (37.32)
Q1 2010 (160.81) (375.8 %) (26.00) - (160.81) (26.00)
Q2 2010 (146.35) (207.5 %) (23.67) - (146.35) (23.67)
Q3 2010 (145.88) (118.2 %) (23.59) - (145.88) (23.59)
Q4 2010 (122.10) 47.1 % (19.75) - (122.10) (19.75)
Q1 2011 (98.81) 38.6 % (15.98) - (98.81) (15.98)
Q2 2011 (85.39) 41.7 % (13.81) - (85.39) (13.81)
Q3 2011 205.96 241.2 % 33.31 287.86 (81.90) (13.24)
Q4 2011 (68.23) 44.1 % (11.03) - (68.23) (11.03)
Q1 2012 (79.42) 19.6 % (2.68) - (79.42) (2.68)
Q2 2012 (78.91) 7.6 % (2.66) - (78.91) (2.66)
Q3 2012 (84.41) (141.0 %) (2.85) - (84.41) (2.85)
Q4 2012 (36.35) 46.7 % (1.23) - (36.35) (1.23)
Q1 2013 (68.97) 13.2 % (2.33) - (68.97) (2.33)
Q2 2013 (43.25) 45.2 % (1.46) 18.53 (61.78) (2.09)
Q3 2013 (67.60) 19.9 % (2.28) - (67.60) (2.28)
Q4 2013 (69.46) (91.1 %) (2.34) - (69.46) (2.34)
Q1 2014 60.43 187.6 % 2.04 130.40 (69.97) (2.36)
Q2 2014 (35.28) 18.4 % (1.19) 32.10 (67.38) (2.27)
Q3 2014 (47.67) 29.5 % (1.61) 31.50 (79.17) (2.67)
Q4 2014 (33.73) 51.4 % (1.14) 46.94 (80.67) (2.72)
Q1 2015 (40.16) (166.4 %) (1.36) 33.12 (73.28) (2.47)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 (89.45 %) (255.37 %) (396.11 %)
Q4 2010 (66.05 %) (172.87 %) (308.27 %)
Q1 2011 (41.19 %) (123.81 %) (250.80 %)
Q2 2011 (20.98 %) (88.36 %) (209.16 %)
Q3 2011 0.14 % (58.26 %) (169.25 %)
Q4 2011 14.67 % (37.34 %) (135.41 %)
Q1 2012 18.38 % (31.27 %) (123.40 %)
Q2 2012 21.16 % (30.03 %) (116.55 %)
Q3 2012 20.55 % (29.94 %) (113.92 %)
Q4 2012 18.69 % (31.24 %) (104.73 %)
Q1 2013 19.05 % (31.39 %) (104.93 %)
Q2 2013 19.13 % (28.40 %) (103.43 %)
Q3 2013 17.59 % (25.77 %) (98.92 %)
Q4 2013 13.83 % (28.77 %) (114.18 %)
Q1 2014 12.01 % (28.98 %) (112.74 %)
Q2 2014 9.55 % (36.85 %) (116.94 %)
Q3 2014 10.07 % (43.48 %) (123.60 %)
Q4 2014 11.82 % (38.11 %) (120.27 %)
Q1 2015 12.20 % (37.20 %) (111.94 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 - - - -
Q2 2008 - - - -
Q3 2008 - - - -
Q4 2008 - - - -
Q1 2009 6.18 - - 146.90
Q2 2009 6.18 - - 139.20
Q3 2009 6.18 - - 128.39
Q4 2009 6.18 (61.30) (61.30) 100.43
Q1 2010 6.18 (81.84) (81.84) 74.42
Q2 2010 6.18 (97.80) (97.80) 50.75
Q3 2010 6.18 (110.59) (110.59) 27.16
Q4 2010 6.18 (93.01) (93.01) 7.41
Q1 2011 6.18 (82.98) (82.98) (8.57)
Q2 2011 6.18 (73.12) (73.12) (22.38)
Q3 2011 6.18 (16.23) (62.78) 10.93
Q4 2011 6.18 (7.51) (54.06) (0.10)
Q1 2012 29.62 (0.91) (10.63) 36.96
Q2 2012 29.62 (0.70) (10.41) 34.30
Q3 2012 29.62 (10.50) (10.50) 31.45
Q4 2012 29.62 (9.42) (9.42) 31.60
Q1 2013 29.62 (9.07) (9.07) 29.27
Q2 2013 29.62 (7.86) (8.49) 27.81
Q3 2013 29.62 (7.30) (7.92) 25.53
Q4 2013 29.62 (8.41) (9.04) 23.18
Q1 2014 29.62 (4.05) (9.07) 25.22
Q2 2014 29.62 (3.78) (9.26) 24.03
Q3 2014 29.62 (3.10) (9.65) 22.42
Q4 2014 29.62 (1.90) (10.03) 21.27
Q1 2015 29.62 (5.29) (10.14) 19.91

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - 4.50
Q2 2009 - - 5.79
Q3 2009 - - 6.53
Q4 2009 NEG NEG 7.49
Q1 2010 NEG NEG 10.86
Q2 2010 NEG NEG 13.68
Q3 2010 NEG NEG 25.91
Q4 2010 NEG NEG 95.88
Q1 2011 NEG NEG (36.99)
Q2 2011 NEG NEG (16.14)
Q3 2011 NEG NEG 33.03
Q4 2011 NEG NEG (3511.00)
Q1 2012 NEG NEG 3.58
Q2 2012 NEG NEG 2.50
Q3 2012 NEG NEG 2.60
Q4 2012 NEG NEG 2.46
Q1 2013 NEG NEG 2.59
Q2 2013 NEG NEG 3.43
Q3 2013 NEG NEG 3.38
Q4 2013 NEG NEG 3.78
Q1 2014 NEG NEG 4.11
Q2 2014 NEG NEG 3.27
Q3 2014 NEG NEG 3.04
Q4 2014 NEG NEG 1.93
Q1 2015 NEG NEG 1.96

Business Segments (Million)

Compared With The
Period Data sector Voice services
Q3 2013 41.86 21.89
Q4 2013 40.03 17.68
Q1 2014 38.61 23.37
Q2 2014 36.49 14.72
Q3 2014 34.52 25.96
Q4 2014 36.03 37.40
Q1 2015 36.92 46.41

Current
Market Cap (M Riyal) 3,881.66
Enterprise Value (EV) (M) 3,416.37
Shares Outstanding ((M)) 33.99
EPS ( Riyal) (TTM) 5.87
Book Value (BV) ( Riyal) 19.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 23.66
P/E (TTM) 19.46
Price/book 5.93
Return on Average Assets (%) (TTM) 16.6
Return on Average Equity (%) (TTM) 45.8

Share Price

Etihad Atheeb Telecommunication Co. (ATHEEB TELECOM)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.