Financial Results : First Mills posts 10% profit rise to SAR 217.5 mln in 2022, Q4 at SAR 20.3 mln

First Mills posts 10% profit rise to SAR 217.5 mln in 2022, Q4 at SAR 20.3 mln

18/05/2023 Argaam Exclusive

View other reports

First Milling Co. (First Mills) reported a net profit jump of 10% to SAR 217.5 million in 2022, from SAR 198.5 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 801.01 913.65 14.1 %
Gross Income 331.47 397.93 20.0 %
Operating Income 219.77 259.89 18.3 %
Net Income 198.48 217.48 9.6 %
Average Shares 53.92 54.32 0.7 %
EPS (Riyals) 3.68 4.00 8.8 %

The company attributed the profit growth to the rise year-on-year (YoY) in gross profit margin to 44%, from 41%, as well as the increase in operating profit margin to 28%, from 27% in 2021. The company also generated SAR 4.1 million financing revenues in 2022. It recorded SAR 6.4 million loss from impairment of held-for-sale assets in 2021.

 

By contrast, administrative and marketing expenses increased. In addition, financing costs rose to SAR 39.9 million, other revenues fell, while Zakat expenses increased.

 

In Q4 2022, net profit slumped 65% YoY to 20.3 million.

 

When compared to the previous quarter, Q4 net profit dropped 68.1%.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 235.48 226.60 (3.8 %)
Gross Income 104.49 87.92 (15.9 %)
Operating Income 68.47 41.43 (39.5 %)
Net Income 57.75 20.29 (64.9 %)
Average Shares 53.92 54.32 0.7 %
EPS (Riyals) 1.07 0.37 (65.1 %)

Shareholders’ equity, no minority interest, stood at SAR 750.96 million by the end of the 12-month period, up from SAR 665.194 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 194.40 - 68.50 - 41.99 -
Q4 2021 235.48 - 104.49 - 68.47 -
Q1 2022 242.37 - 111.36 - 77.53 -
Q2 2022 206.85 - 94.88 - 66.16 -
Q3 2022 237.84 22.3 % 103.76 51.5 % 74.77 78.0 %
Q4 2022 226.60 (3.8 %) 87.92 (15.9 %) 41.43 (39.5 %)
2022 913.65 14.1 % 397.93 20.0 % 259.89 18.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 37.58 - 0.70 - 37.58 0.70
Q4 2021 57.75 - 1.07 (6.47) 64.21 1.19
Q1 2022 72.45 - 1.33 - 72.45 1.33
Q2 2022 61.25 - 1.13 - 61.25 1.13
Q3 2022 63.49 68.9 % 1.17 - 63.49 1.17
Q4 2022 20.29 (64.9 %) 0.37 (4.28) 24.56 0.45
2022 217.48 9.6 % 4.00 (4.28) 221.76 4.08

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 43.14 % 32.75 % 26.79 %
Q3 2022 44.93 % 36.01 % 28.34 %
Q4 2022 43.55 % 34.09 % 24.27 %
2022 43.55 % 34.09 % 24.27 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 53.92 - - 13.04
Q4 2021 53.92 - - 12.34
Q1 2022 54.32 - - 12.90
Q2 2022 54.32 4.22 4.34 13.25
Q3 2022 54.32 4.69 4.81 15.36
Q4 2022 54.32 4.00 4.08 13.53

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -

Business Segments (Million)

Compared With The
Period Flour Feed Bran free sales
Q1 2022 142.56 69.75 30.05 -
Q2 2022 113.61 59.28 33.96 -
Q3 2022 125.29 68.91 43.64 -

Current
Market Cap (M Riyal) 3,318.90
Enterprise Value (EV) (M) 4,235.09
Shares Outstanding ((M)) 55.50
EPS ( Riyal) (TTM) 4.36
Book Value (BV) ( Riyal) 15.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 13.58
P/E (TTM) 13.71
Price/book 3.79
Return on Average Assets (%) (TTM) 9.9
Return on Average Equity (%) (TTM) 28.2

Share Price

59.80
(0.40) (0.66 %)

First Milling Co. (FIRST MILLS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.