Item | Q1 2012 | Q1 2013 | Change |
---|---|---|---|
Revenues | 383.78 | 451.52 | 17.7 % |
Gross Income | 141.44 | 169.80 | 20.0 % |
Operating Income | 104.69 | 139.05 | 32.8 % |
Net Income | 105.92 | 140.75 | 32.9 % |
Average Shares | 82.00 | 82.00 | - |
EPS (Riyals) | 1.29 | 1.72 | 32.9 % |
Item | Q4 2012 | Q1 2013 | Change |
---|---|---|---|
Revenues | 446.89 | 451.52 | 1.0 % |
Gross Income | 153.06 | 169.80 | 10.9 % |
Operating Income | 126.80 | 139.05 | 9.7 % |
Net Income | 103.83 | 140.75 | 35.6 % |
Average Shares | 82.00 | 82.00 | - |
EPS (Riyals) | 1.27 | 1.72 | 35.6 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2004 | - | - | - | - | - | - |
Q2 2004 | - | - | - | - | - | - |
Q3 2004 | - | - | - | - | - | - |
Q4 2004 | - | - | - | - | - | - |
2004 | - | - | - | - | - | - |
Q1 2005 | - | - | - | - | - | - |
Q2 2005 | - | - | - | - | - | - |
Q3 2005 | - | - | - | - | - | - |
Q4 2005 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 1,022.66 | - | 443.86 | - | 268.84 | - |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 1,031.85 | 0.9 % | 457.64 | 3.1 % | 324.98 | 20.9 % |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 1,193.16 | 15.6 % | 545.41 | 19.2 % | 413.99 | 27.4 % |
Q1 2011 | 291.44 | - | 119.72 | - | 87.39 | - |
Q2 2011 | 367.89 | - | 142.32 | - | 102.45 | - |
Q3 2011 | 390.62 | - | 149.44 | - | 120.72 | - |
Q4 2011 | 415.32 | - | 146.99 | - | 108.09 | - |
2011 | 1,465.27 | 22.8 % | 558.46 | 2.4 % | 418.64 | 1.1 % |
Q1 2012 | 383.78 | 31.7 % | 141.44 | 18.1 % | 104.69 | 19.8 % |
Q2 2012 | 414.28 | 12.6 % | 176.80 | 24.2 % | 142.42 | 39.0 % |
Q3 2012 | 442.45 | 13.3 % | 156.70 | 4.9 % | 132.87 | 10.1 % |
Q4 2012 | 446.89 | 7.6 % | 153.06 | 4.1 % | 126.80 | 17.3 % |
2012 | 1,687.39 | 15.2 % | 628.00 | 12.5 % | 506.78 | 21.1 % |
Q1 2013 | 451.52 | 17.7 % | 169.80 | 20.0 % | 139.05 | 32.8 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2003 | - | - | - | - | - | - |
2004 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | 1,022.66 | - | 443.86 | - | 268.84 | - |
2009 | 1,031.85 | 0.9 % | 457.64 | 3.1 % | 324.98 | 20.9 % |
2010 | 1,193.16 | 15.6 % | 545.41 | 19.2 % | 413.99 | 27.4 % |
2011 | 1,465.27 | 22.8 % | 558.46 | 2.4 % | 418.64 | 1.1 % |
2012 | 1,687.39 | 15.2 % | 628.00 | 12.5 % | 506.78 | 21.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2004 | - | - | - | - | - | - |
Q2 2004 | - | - | - | - | - | - |
Q3 2004 | - | - | - | - | - | - |
Q4 2004 | - | - | - | - | - | - |
2004 | - | - | - | - | - | - |
Q1 2005 | - | - | - | - | - | - |
Q2 2005 | - | - | - | - | - | - |
Q3 2005 | - | - | - | - | - | - |
Q4 2005 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
Q1 2006 | - | - | - | - | - | - |
Q2 2006 | - | - | - | - | - | - |
Q3 2006 | - | - | - | - | - | - |
Q4 2006 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 270.02 | - | 3.29 | - | 270.02 | 3.29 |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 322.90 | 19.6 % | 3.94 | - | 322.90 | 3.94 |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | - | - | - | - | - | - |
Q4 2010 | - | - | - | - | - | - |
2010 | 417.09 | 29.2 % | 5.09 | - | 417.09 | 5.09 |
Q1 2011 | 87.44 | - | 1.07 | - | 87.44 | 1.07 |
Q2 2011 | 102.75 | - | 1.25 | - | 102.75 | 1.25 |
Q3 2011 | 121.12 | - | 1.48 | - | 121.12 | 1.48 |
Q4 2011 | 109.25 | - | 1.33 | - | 109.25 | 1.33 |
2011 | 420.56 | 0.8 % | 5.13 | - | 420.56 | 5.13 |
Q1 2012 | 105.92 | 21.1 % | 1.29 | - | 105.92 | 1.29 |
Q2 2012 | 143.12 | 39.3 % | 1.75 | - | 143.12 | 1.75 |
Q3 2012 | 134.18 | 10.8 % | 1.64 | - | 134.18 | 1.64 |
Q4 2012 | 103.83 | (5.0 %) | 1.27 | (22.80) | 126.63 | 1.54 |
2012 | 487.05 | 15.8 % | 5.94 | (22.80) | 509.85 | 6.22 |
Q1 2013 | 140.75 | 32.9 % | 1.72 | - | 140.75 | 1.72 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2003 | - | - | - | - | - | - |
2004 | - | - | - | - | - | - |
2005 | - | - | - | - | - | - |
2006 | - | - | - | - | - | - |
2007 | - | - | - | - | - | - |
2008 | 270.02 | - | 3.29 | - | 270.02 | 3.29 |
2009 | 322.90 | 19.6 % | 3.94 | - | 322.90 | 3.94 |
2010 | 417.09 | 29.2 % | 5.09 | - | 417.09 | 5.09 |
2011 | 420.56 | 0.8 % | 5.13 | - | 420.56 | 5.13 |
2012 | 487.05 | 15.8 % | 5.94 | (22.80) | 509.85 | 6.22 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2004 | - | - | - |
Q2 2004 | - | - | - |
Q3 2004 | - | - | - |
Q4 2004 | - | - | - |
2004 | - | - | - |
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
2008 | 43.40 % | 28.45 % | 26.40 % |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
2009 | 44.35 % | 33.32 % | 31.29 % |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
2010 | 45.71 % | 36.09 % | 34.96 % |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | 38.11 % | 29.12 % | 28.70 % |
2011 | 38.11 % | 29.67 % | 28.70 % |
Q1 2012 | 37.25 % | 28.79 % | 28.19 % |
Q2 2012 | 38.32 % | 30.72 % | 29.89 % |
Q3 2012 | 37.56 % | 30.51 % | 29.74 % |
Q4 2012 | 37.22 % | 30.97 % | 30.22 % |
2012 | 37.22 % | 30.97 % | 30.22 % |
Q1 2013 | 37.40 % | 31.70 % | 31.03 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2003 | - | - | - |
2004 | - | - | - |
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | 43.40 % | 28.45 % | 26.40 % |
2009 | 44.35 % | 33.32 % | 31.29 % |
2010 | 45.71 % | 36.09 % | 34.96 % |
2011 | 38.11 % | 29.67 % | 28.70 % |
2012 | 37.22 % | 30.97 % | 30.22 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2004 | - | - | - |
Q2 2004 | - | - | - |
Q3 2004 | - | - | - |
Q4 2004 | - | - | - |
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | 41.08 % | - | 30.00 % |
Q2 2011 | 38.68 % | 27.85 % | 27.93 % |
Q3 2011 | 38.26 % | 31.93 % | 31.01 % |
Q4 2011 | 35.39 % | 27.00 % | 26.31 % |
Q1 2012 | 36.85 % | 28.44 % | 27.60 % |
Q2 2012 | 42.68 % | 35.41 % | 34.55 % |
Q3 2012 | 35.42 % | 31.00 % | 30.33 % |
Q4 2012 | 34.25 % | 29.01 % | 28.34 % |
Q1 2013 | 37.61 % | 31.64 % | 31.17 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2004 | - | - | - | - |
Q2 2004 | - | - | - | - |
Q3 2004 | - | - | - | - |
Q4 2004 | - | - | - | - |
Q1 2005 | - | - | - | - |
Q2 2005 | - | - | - | - |
Q3 2005 | - | - | - | - |
Q4 2005 | - | - | - | - |
Q1 2006 | - | - | - | - |
Q2 2006 | - | - | - | - |
Q3 2006 | - | - | - | - |
Q4 2006 | - | - | - | - |
Q1 2007 | - | - | - | - |
Q2 2007 | - | - | - | - |
Q3 2007 | - | - | - | - |
Q4 2007 | - | - | - | - |
Q1 2008 | - | - | - | - |
Q2 2008 | - | - | - | - |
Q3 2008 | - | - | - | - |
Q4 2008 | - | - | - | - |
Q1 2009 | - | - | - | - |
Q2 2009 | - | - | - | - |
Q3 2009 | - | - | - | - |
Q4 2009 | - | - | - | - |
Q1 2010 | - | - | - | - |
Q2 2010 | - | - | - | - |
Q3 2010 | - | - | - | - |
Q4 2010 | - | - | - | - |
Q1 2011 | 82.00 | - | - | - |
Q2 2011 | 82.00 | - | - | 11.27 |
Q3 2011 | 82.00 | - | - | 11.72 |
Q4 2011 | 82.00 | 5.13 | 5.13 | 11.96 |
Q1 2012 | 82.00 | 5.35 | 5.35 | 11.71 |
Q2 2012 | 82.00 | 5.85 | 5.85 | 13.29 |
Q3 2012 | 82.00 | 6.01 | 6.01 | 12.81 |
Q4 2012 | 82.00 | 5.94 | 6.22 | 12.95 |
Q1 2013 | 82.00 | 6.36 | 6.64 | 14.51 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2003 | - | - | - | - |
2004 | - | - | - | - |
2005 | - | - | - | - |
2006 | - | - | - | - |
2007 | - | - | - | - |
2008 | 82.00 | 3.29 | 3.29 | 4.29 |
2009 | 82.00 | 3.94 | 3.94 | 5.38 |
2010 | 82.00 | 5.09 | 5.09 | 10.04 |
2011 | 82.00 | 5.13 | 5.13 | 11.96 |
2012 | 82.00 | 5.94 | 6.22 | 12.95 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2004 | - | - | - |
Q2 2004 | - | - | - |
Q3 2004 | - | - | - |
Q4 2004 | - | - | - |
Q1 2005 | - | - | - |
Q2 2005 | - | - | - |
Q3 2005 | - | - | - |
Q4 2005 | - | - | - |
Q1 2006 | - | - | - |
Q2 2006 | - | - | - |
Q3 2006 | - | - | - |
Q4 2006 | - | - | - |
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | - | - | - |
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | 12.15 | 12.15 | 5.70 |
Q4 2012 | 13.13 | 12.54 | 6.02 |
Q1 2013 | 14.22 | 13.62 | 6.24 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2003 | - | - | - |
2004 | - | - | - |
2005 | - | - | - |
2006 | - | - | - |
2007 | - | - | - |
2008 | - | - | - |
2009 | - | - | - |
2010 | - | - | - |
2011 | - | - | - |
2012 | 13.13 | 12.54 | 6.02 |
Q1 2013
2013
Period | Catering services | sky sales |
---|---|---|
Q3 2011 | 350.94 | 39.69 |
Q4 2011 | 376.62 | 38.70 |
Q1 2012 | 341.57 | 42.21 |
Q2 2012 | 370.97 | 43.32 |
Q3 2012 | 397.83 | 44.62 |
Q4 2012 | 400.15 | 46.74 |
Q1 2013 | 404.18 | 47.34 |
Period | Catering services | sky sales |
---|---|---|
2010 | 1,082.45 | 110.71 |
2011 | 1,318.22 | 147.05 |
2012 | 1,510.51 | 176.87 |
Current | |
Market Cap (M Riyal) | 10,496.00 |
Enterprise Value (EV) (M) | 10,148.70 |
Shares Outstanding ((M)) | 82.00 |
EPS ( Riyal) (TTM) | 3.94 |
Book Value (BV) ( Riyal) | 16.53 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 32.95 |
P/E (TTM) | 32.45 |
Price/book | 7.74 |
Return on Average Assets (%) (TTM) | 14.2 |
Return on Average Equity (%) (TTM) | 25.2 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}